Talen Energy Corp
NASDAQ:TLN
Balance Sheet
Balance Sheet Decomposition
Talen Energy Corp
Talen Energy Corp
Balance Sheet
Talen Energy Corp
| Dec-2012 | Dec-2013 | Dec-2014 | Dec-2015 | Dec-2021 | Dec-2022 | Dec-2023 | Dec-2024 | Dec-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|
| Assets | ||||||||||
| Cash & Cash Equivalents |
413
|
239
|
352
|
141
|
276
|
724
|
400
|
328
|
689
|
|
| Cash Equivalents |
413
|
239
|
352
|
141
|
276
|
724
|
400
|
328
|
689
|
|
| Total Receivables |
708
|
661
|
543
|
427
|
115
|
408
|
137
|
123
|
196
|
|
| Accounts Receivables |
583
|
616
|
507
|
427
|
115
|
408
|
137
|
66
|
160
|
|
| Other Receivables |
125
|
45
|
36
|
0
|
0
|
0
|
0
|
57
|
36
|
|
| Inventory |
327
|
358
|
455
|
508
|
403
|
457
|
375
|
302
|
278
|
|
| Other Current Assets |
1 582
|
975
|
1 351
|
1 686
|
2 005
|
2 676
|
642
|
287
|
186
|
|
| Total Current Assets |
3 030
|
2 233
|
2 701
|
2 762
|
2 799
|
4 265
|
1 554
|
1 040
|
1 349
|
|
| PP&E Net |
7 293
|
7 174
|
6 436
|
8 587
|
4 654
|
4 629
|
3 833
|
3 149
|
7 546
|
|
| PP&E Gross |
7 293
|
7 174
|
6 436
|
8 587
|
4 654
|
4 629
|
3 833
|
3 149
|
7 546
|
|
| Accumulated Depreciation |
5 817
|
6 046
|
6 242
|
6 411
|
6 825
|
7 195
|
185
|
462
|
710
|
|
| Intangible Assets |
252
|
266
|
257
|
310
|
88
|
80
|
6
|
5
|
0
|
|
| Goodwill |
86
|
86
|
72
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Long-Term Investments |
41
|
37
|
30
|
25
|
0
|
0
|
0
|
0
|
0
|
|
| Other Long-Term Assets |
1 673
|
1 278
|
1 264
|
1 125
|
2 512
|
1 748
|
1 728
|
1 912
|
2 010
|
|
| Other Assets |
86
|
86
|
72
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Assets |
12 375
N/A
|
11 074
-11%
|
10 760
-3%
|
12 809
+19%
|
10 053
-22%
|
10 722
+7%
|
7 121
-34%
|
6 106
-14%
|
10 905
+79%
|
|
| Liabilities | ||||||||||
| Accounts Payable |
438
|
393
|
361
|
291
|
280
|
454
|
344
|
266
|
281
|
|
| Accrued Liabilities |
31
|
22
|
16
|
43
|
69
|
279
|
32
|
18
|
60
|
|
| Short-Term Debt |
0
|
0
|
0
|
0
|
853
|
848
|
6
|
0
|
0
|
|
| Current Portion of Long-Term Debt |
1 107
|
304
|
1 165
|
1 007
|
159
|
1 010
|
9
|
17
|
29
|
|
| Other Current Liabilities |
1 580
|
1 063
|
1 348
|
747
|
2 145
|
2 272
|
95
|
154
|
680
|
|
| Total Current Liabilities |
3 156
|
1 782
|
2 890
|
2 088
|
3 506
|
4 863
|
486
|
455
|
1 050
|
|
| Long-Term Debt |
2 521
|
2 221
|
1 683
|
3 787
|
3 735
|
2 494
|
2 811
|
2 987
|
6 782
|
|
| Deferred Income Tax |
1 418
|
1 319
|
1 250
|
1 602
|
216
|
75
|
407
|
362
|
486
|
|
| Minority Interest |
18
|
0
|
0
|
0
|
0
|
91
|
77
|
0
|
0
|
|
| Other Liabilities |
1 432
|
954
|
1 030
|
1 029
|
1 863
|
3 772
|
883
|
915
|
1 494
|
|
| Total Liabilities |
8 545
N/A
|
6 276
-27%
|
6 853
+9%
|
8 506
+24%
|
9 320
+10%
|
11 295
+21%
|
4 664
-59%
|
4 719
+1%
|
9 812
+108%
|
|
| Equity | ||||||||||
| Common Stock |
3 830
|
4 798
|
3 907
|
0
|
733
|
573
|
0
|
0
|
0
|
|
| Retained Earnings |
0
|
0
|
0
|
373
|
0
|
0
|
2 480
|
1 399
|
1 097
|
|
| Additional Paid In Capital |
0
|
0
|
0
|
4 702
|
0
|
0
|
0
|
0
|
0
|
|
| Unrealized Security Profit/Loss |
0
|
0
|
0
|
194
|
0
|
0
|
0
|
0
|
0
|
|
| Other Equity |
0
|
0
|
0
|
220
|
0
|
0
|
23
|
12
|
4
|
|
| Total Equity |
3 830
N/A
|
4 798
+25%
|
3 907
-19%
|
4 303
+10%
|
733
-83%
|
573
N/A
|
2 457
N/A
|
1 387
-44%
|
1 093
-21%
|
|
| Total Liabilities & Equity |
12 375
N/A
|
11 074
-11%
|
10 760
-3%
|
12 809
+19%
|
10 053
-22%
|
10 722
+7%
|
7 121
-34%
|
6 106
-14%
|
10 905
+79%
|
|
| Shares Outstanding | ||||||||||
| Common Shares Outstanding |
128
|
128
|
128
|
129
|
59
|
59
|
59
|
46
|
46
|
|