Tilray Brands Inc
NASDAQ:TLRY

Watchlist Manager
Tilray Brands Inc Logo
Tilray Brands Inc
NASDAQ:TLRY
Watchlist
Price: 0.4551 USD -6.26% Market Closed
Market Cap: 458.1m USD

Intrinsic Value

The intrinsic value of one TLRY stock under the Base Case scenario is 1.3754 USD. Compared to the current market price of 0.4551 USD, Tilray Brands Inc is Undervalued by 67%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

TLRY Intrinsic Value
1.3754 USD
Undervaluation 67%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation History
Tilray Brands Inc

Intrinsic Value History
Dive into the past to invest in the future

Uncover deeper insights with the Valuation History. Learn how current stock valuations stack up against historical averages to gauge true investment potential.

Start now and learn if your stock is truly undervalued or overvalued!

Start Valuation
Backtest Conclusion
Very Attractive
Current Valuation
+45%
Avg Valuation
-12%
Worst Valuation
-49%
Best Valuation
+45%

Stock is trading at its lowest valuation over the past 5 years.

Backtest Example
TLRY
Valuation History
HIDDEN
Show
Valuation History Unavailable

Historical valuation for TLRY cannot be conducted due to limitations such as insufficient data or other constraints.

Valuation In Progress...
Valuation In Progress...
0%

Fundamental Analysis

No research report yet

Want a deep‑dive on Tilray Brands Inc?
Request it below and we’ll move it up the queue.

Request This Report
What’s Inside the Report:
Whether it’s a smart buy right now
If the stock is undervalued
Its long-term growth potential
Whether the dividend is safe
How it compares to peers
How strong its moat is
Whether management can be trusted
You Can Read These Reports Right Now
Dive in while we’re working on Tilray Brands Inc’s research
View All Researches
Tilray Brands Inc
NASDAQ:TLRY
US
Pharmaceuticals
Market Cap
443.2m USD
IPO
Jul 19, 2018
US
Pharmaceuticals
Market Cap
443.2m USD
IPO
Jul 19, 2018
Price
$false
EPS
$false
AI Assistant
AI Assistant
Ask me anything about Tilray Brands Inc
Financials
Annual
Quarterly
TTM

Balance Sheet Decomposition
Tilray Brands Inc

Current Assets 686.3m
Cash & Short-Term Investments 248.4m
Receivables 103.4m
Other Current Assets 334.5m
Non-Current Assets 2.7B
Long-Term Investments 10m
PP&E 554.8m
Intangibles 2.1B
Other Non-Current Assets 5m
Efficiency

Free Cash Flow Analysis
Tilray Brands Inc

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
Tilray Brands Inc

Revenue
826.7m USD
Cost of Revenue
-571.4m USD
Gross Profit
255.3m USD
Operating Expenses
-362.1m USD
Operating Income
-106.8m USD
Other Expenses
-838.9m USD
Net Income
-945.7m USD
Fundamental Scores

TLRY Profitability Score
Profitability Due Diligence

Tilray Brands Inc's profitability score is 27/100. The higher the profitability score, the more profitable the company is.

Exceptional 3-Years Revenue Growth
Positive Gross Profit
Positive Revenue Growth Forecast
Positive 1-Year Revenue Growth
27/100
Profitability
Score

Tilray Brands Inc's profitability score is 27/100. The higher the profitability score, the more profitable the company is.

TLRY Solvency Score
Solvency Due Diligence

Tilray Brands Inc's solvency score is 57/100. The higher the solvency score, the more solvent the company is.

Long-Term Solvency
Low D/E
Short-Term Solvency
Positive Net Debt
57/100
Solvency
Score

Tilray Brands Inc's solvency score is 57/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

TLRY Price Targets Summary
Tilray Brands Inc

Wall Street analysts forecast TLRY stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for TLRY is 1.301 USD with a low forecast of 0.606 USD and a high forecast of 2.625 USD.

Lowest
Price Target
0.606 USD
33% Upside
Average
Price Target
1.301 USD
186% Upside
Highest
Price Target
2.625 USD
477% Upside
View Analyst Estimates
View Analyst Estimates

Dividends

Tilray Brands Inc
does not pay dividends
Shareholder Yield

Current shareholder yield for TLRY is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
No dividends
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Ownership

TLRY Insider Trading
Buy and sell transactions by insiders

TLRY News

Other Videos
What is the Intrinsic Value of one TLRY stock?

The intrinsic value of one TLRY stock under the Base Case scenario is 1.3754 USD.

Is TLRY stock undervalued or overvalued?

Compared to the current market price of 0.4551 USD, Tilray Brands Inc is Undervalued by 67%.

Back to Top