Tiziana Life Sciences Ltd
NASDAQ:TLSA
Cash Flow Statement
Cash Flow Statement
Tiziana Life Sciences Ltd
| Dec-2019 | Jun-2020 | Dec-2020 | Jun-2021 | Dec-2021 | Jun-2022 | Dec-2022 | Jun-2023 | Dec-2023 | Jun-2024 | Dec-2024 | Jun-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Cash Flow | |||||||||||||
| Net Income |
(10)
|
(10)
|
(28)
|
(41)
|
(27)
|
(14)
|
(15)
|
(20)
|
(17)
|
(17)
|
(17)
|
(14)
|
|
| Depreciation & Amortization |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Stock-Based Compensation |
1
|
2
|
5
|
0
|
5
|
8
|
(1)
|
(3)
|
2
|
2
|
3
|
3
|
|
| Other Non-Cash Items |
2
|
3
|
17
|
18
|
4
|
(5)
|
(4)
|
5
|
3
|
3
|
7
|
5
|
|
| Cash Taxes Paid |
(1)
|
(1)
|
0
|
(1)
|
(1)
|
(1)
|
(0)
|
(0)
|
0
|
(4)
|
(9)
|
(5)
|
|
| Change in Working Capital |
1
|
(1)
|
(0)
|
4
|
1
|
(2)
|
(1)
|
(4)
|
(2)
|
9
|
8
|
1
|
|
| Cash from Operating Activities |
(7)
N/A
|
(8)
-23%
|
(12)
-43%
|
(19)
-56%
|
(22)
-17%
|
(21)
+5%
|
(20)
+5%
|
(19)
+3%
|
(16)
+18%
|
(4)
+75%
|
(2)
+61%
|
(9)
-473%
|
|
| Investing Cash Flow | |||||||||||||
| Capital Expenditures |
0
|
0
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
|
| Other Items |
0
|
0
|
0
|
0
|
0
|
(3)
|
(4)
|
(1)
|
(1)
|
0
|
(0)
|
3
|
|
| Cash from Investing Activities |
0
N/A
|
0
N/A
|
(0)
N/A
|
(0)
-15%
|
0
N/A
|
(3)
N/A
|
(4)
-20%
|
(1)
+81%
|
(1)
-62%
|
(1)
+19%
|
(0)
+93%
|
3
N/A
|
|
| Financing Cash Flow | |||||||||||||
| Net Issuance of Common Stock |
2
|
18
|
78
|
62
|
0
|
0
|
0
|
0
|
0
|
0
|
5
|
12
|
|
| Net Issuance of Debt |
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
|
| Other |
0
|
(1)
|
(4)
|
(3)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Cash from Financing Activities |
2
N/A
|
17
+908%
|
74
+335%
|
58
-21%
|
(0)
N/A
|
0
N/A
|
(0)
N/A
|
(0)
-62%
|
0
N/A
|
0
-80%
|
5
+56 213%
|
12
+165%
|
|
| Change in Cash | |||||||||||||
| Effect of Foreign Exchange Rates |
0
|
0
|
0
|
0
|
(2)
|
(2)
|
(0)
|
0
|
(0)
|
(1)
|
(0)
|
0
|
|
| Net Change in Cash |
(5)
N/A
|
9
N/A
|
62
+618%
|
39
-36%
|
(24)
N/A
|
(26)
-10%
|
(24)
+7%
|
(20)
+17%
|
(17)
+15%
|
(5)
+68%
|
3
N/A
|
6
+141%
|
|
| Free Cash Flow | |||||||||||||
| Free Cash Flow |
(7)
N/A
|
(8)
-23%
|
(12)
-44%
|
(19)
-55%
|
(22)
-16%
|
(21)
+5%
|
(20)
+5%
|
(19)
+3%
|
(16)
+18%
|
(4)
+75%
|
(2)
+61%
|
(9)
-467%
|
|