First Time Loading...

T-Mobile US Inc
NASDAQ:TMUS

Watchlist Manager
T-Mobile US Inc Logo
T-Mobile US Inc
NASDAQ:TMUS
Watchlist
Price: 175.53 USD 0.17% Market Closed
Updated: Jul 27, 2024
Have any thoughts about
T-Mobile US Inc?
Write Note

Intrinsic Value

T-Mobile US, Inc. engages in the provision of wireless communications services under the T-Mobile and MetroPCS brands. [ Read More ]

The intrinsic value of one TMUS stock under the Base Case scenario is 201.51 USD. Compared to the current market price of 175.53 USD, T-Mobile US Inc is Undervalued by 13%.

Key Points:
TMUS Intrinsic Value
Base Case
201.51 USD
Undervaluation 13%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation Backtest
T-Mobile US Inc

Backtest Intrinsic Value
Dive into the past to invest in the future

Run backtest to discover the historical profit from buying and selling TMUS stocks based on their intrinsic value.

Analyze the historical link between intrinsic value and market price to make more informed investment decisions.

Run Backtest
Settings
Valuation Methods
Buy/Sell Thresholds
Buy When:
%
Sell When:
%
B
S
Run Backtest
How does it work?

Fundamental Analysis

T-Mobile Reports Strong 2024 Start with Increased Guidance and Major Investments
Earnings Call Summary

T-Mobile Reports Strong 2024 Start with Increased Guidance and Major Investments

T-Mobile kicked off 2024 with impressive momentum, leading to increased guidance. The company now expects total postpaid net customer additions between 5.2 million and 5.6 million and postpaid ARPA growth up to 3% this year. Core adjusted EBITDA is forecasted between $31.4 billion and $31.9 billion, up 9% year-over-year. In Q1, T-Mobile attained its best-ever Q1 postpaid phone churn and saw robust growth in home broadband, now serving over 5 million customers. Key investments include a $950 million joint venture with EQT to acquire Lumos, targeting 3.5 million homes by 2028. The continued profitable growth in service revenue, EBITDA, and free cash flow sets a promising outlook for the year.

Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
T-Mobile US Inc

Current Assets 19.3B
Cash & Short-Term Investments 6.7B
Receivables 8.9B
Other Current Assets 3.7B
Non-Current Assets 187B
PP&E 69.2B
Intangibles 111.8B
Other Non-Current Assets 5.9B
Current Liabilities 20.6B
Accounts Payable 11.1B
Accrued Liabilities 7.8B
Short-Term Debt 5.4B
Other Current Liabilities -3.7B
Non-Current Liabilities 123.6B
Long-Term Debt 77.8B
Other Non-Current Liabilities 45.9B
Efficiency

Earnings Waterfall
T-Mobile US Inc

Revenue
78.5B USD
Cost of Revenue
-29.1B USD
Gross Profit
49.4B USD
Operating Expenses
-33.8B USD
Operating Income
15.7B USD
Other Expenses
-6.9B USD
Net Income
8.8B USD

Free Cash Flow Analysis
T-Mobile US Inc

Last Value
3-Years Average
FCF Margin
Conversion Rate
Fundamental Scores

TMUS Profitability Score
Profitability Due Diligence

T-Mobile US Inc's profitability score is 52/100. The higher the profitability score, the more profitable the company is.

52/100
Profitability
Score

T-Mobile US Inc's profitability score is 52/100. The higher the profitability score, the more profitable the company is.

TMUS Solvency Score
Solvency Due Diligence

T-Mobile US Inc's solvency score is 32/100. The higher the solvency score, the more solvent the company is.

Long-Term Solvency
Short-Term Solvency
Average D/E
Low Altman Z-Score
32/100
Solvency
Score

T-Mobile US Inc's solvency score is 32/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

TMUS Price Targets Summary
T-Mobile US Inc

Wall Street analysts forecast TMUS stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for TMUS is 198.17 USD with a low forecast of 139.38 USD and a high forecast of 262.5 USD.

Lowest
Price Target
139.38 USD
21% Downside
Average
Price Target
198.17 USD
13% Upside
Highest
Price Target
262.5 USD
50% Upside
View Analyst Estimates
View Analyst Estimates
Want to learn more about Wall St estimates for TMUS?

Click here to dive deeper.

Competitive Landscape

Ownership

TMUS Insider Trading
Buy and sell transactions by insiders

Cumulative Transactions Amount
Period Sold Bought Net
3 Months
6 Months
9 Months
12 Months
Why is insider trading important?

Price Appreciation

TMUS Price
T-Mobile US Inc

1M 1M
-1%
6M 6M
+8%
1Y 1Y
+25%
3Y 3Y
+21%
5Y 5Y
+113%
10Y 10Y
+465%
Annual Price Range
175.53
52w Low
133.32
52w High
183.56
Price Metrics
Average Annual Return 18.04%
Standard Deviation of Annual Returns 36.99%
Max Drawdown -26%
Shares Statistics
Market Capitalization 206.6B USD
Shares Outstanding 1 171 850 000
Percentage of Shares Shorted 3.75%

TMUS Return Decomposition
Main factors of price return

What is price return decomposition?

TMUS News

Other Videos

Last Important Events
T-Mobile US Inc

Significant happenings or occurrences that are of interest to investors. These could be company-specific developments or market-wide shifts.

All
Positive
Negative

Sentiment Analysis
T-Mobile US Inc

Today
Last 7 Days 7D
Last 30 Days 30D
Last 90 Days 90D

Company Profile

T-Mobile US Inc Logo
T-Mobile US Inc

Country

United States of America

Industry

Telecommunication

Market Cap

206.6B USD

Dividend Yield

1.11%

Description

T-Mobile US, Inc. engages in the provision of wireless communications services under the T-Mobile and MetroPCS brands. The company is headquartered in Bellevue, Washington and currently employs 75,000 full-time employees. The company went IPO on 2007-04-19. The firm provides mobile communications services primarily using its fourth generation (4G) long term evolution network and its fifth generation (5G) technology network. The company also offers a selection of wireless devices, including handsets, tablets and other mobile communication devices, and accessories for sale, as well as financing through equipment installment plans and leasing through JUMP! On Demand. The Company’s primary service plan offers signature Magenta plan, which includes, among other benefits, unlimited talk, text and smartphone data on its network, 5G access at no extra cost. Customers can also choose additional features, such as unlimited premium data with its Ultra Capacity 5G service, for an additional cost on its Magenta Max plan.

Contact

WASHINGTON
Bellevue
12920 SE 38th St
+18003189270.0
https://www.t-mobile.com/

IPO

2007-04-19

Employees

75 000

Officers

President, COO, CEO & Director
Mr. G. Michael Sievert
Executive VP & CFO
Mr. Peter Osvaldik
Executive VP & General Counsel
Mr. Mark W. Nelson
Senior VP of Finance & Chief Accounting Officer
Ms. Dara A. Bazzano
Executive VP & CTO
Mr. John Saw Ph.D.
Senior Vice President of Investor Relations
Mr. Jud Henry
Show More
Executive VP and Chief Communications & Corporate Responsibility Officer
Ms. Janice V. Kapner
Senior Vice President of Sales and Marketing
Mr. Doug Chartier
President of Marketing, Strategy & Products
Mr. Michael J. Katz
Executive VP & Chief People Officer
Ms. Deeanne King
Show Less

See Also

Discover More
What is the Intrinsic Value of one TMUS stock?

The intrinsic value of one TMUS stock under the Base Case scenario is 201.51 USD.

Is TMUS stock undervalued or overvalued?

Compared to the current market price of 175.53 USD, T-Mobile US Inc is Undervalued by 13%.