Tango Therapeutics Inc
NASDAQ:TNGX

Watchlist Manager
Tango Therapeutics Inc Logo
Tango Therapeutics Inc
NASDAQ:TNGX
Watchlist
Price: 6.04 USD -4.13% Market Closed
Market Cap: 654.7m USD

Relative Value

The Relative Value of one TNGX stock under the Base Case scenario is 2.75 USD. Compared to the current market price of 6.04 USD, Tango Therapeutics Inc is Overvalued by 55%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

TNGX Relative Value
Base Case
2.75 USD
Overvaluation 55%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
43
vs Industry
64
Median 3Y
17.7
Median 5Y
14.7
Industry
7.5
Forward
22.5
vs History
vs Industry
Median 3Y
-4.7
Median 5Y
-7.6
Industry
24.4
Forward
-4.4
vs History
vs Industry
Median 3Y
-4.7
Median 5Y
-7
Industry
20.6
vs History
vs Industry
Median 3Y
-4.6
Median 5Y
-6.6
Industry
23
vs History
9
vs Industry
61
Median 3Y
2.5
Median 5Y
1.8
Industry
2.8
vs History
33
vs Industry
30
Median 3Y
9.3
Median 5Y
5.4
Industry
8
Forward
15
vs History
vs Industry
Median 3Y
0
Median 5Y
0
Industry
10.2
vs History
vs Industry
23
Median 3Y
-2.3
Median 5Y
-3.5
Industry
5
Forward
-2.5
vs History
vs Industry
21
Median 3Y
-2.3
Median 5Y
-3.5
Industry
5
Forward
-2.5
vs History
vs Industry
25
Median 3Y
-2.3
Median 5Y
-3.6
Industry
5.5
vs History
vs Industry
21
Median 3Y
-2.2
Median 5Y
-3.6
Industry
3.9
vs History
28
vs Industry
20
Median 3Y
4.3
Median 5Y
3
Industry
5

Multiples Across Competitors

TNGX Competitors Multiples
Tango Therapeutics Inc Competitors

Market Cap P/S P/E EV/EBITDA EV/EBIT
US
Tango Therapeutics Inc
NASDAQ:TNGX
652.3m USD 15.9 -4.9 -3 -3
FR
Pharnext SCA
OTC:PNEXF
6T USD 34 730 445.2 -165 068.7 -200 446 -198 158.7
US
Abbvie Inc
NYSE:ABBV
344.8B USD 6 83 15.7 23.2
US
Cyclo Therapeutics Inc
NASDAQ:CYTH
325.9B USD 374 305.7 -13 141.6 -13 213.5 -13 207.5
US
Amgen Inc
NASDAQ:AMGN
159.6B USD 4.7 26.9 14.4 23.8
US
Gilead Sciences Inc
NASDAQ:GILD
140.9B USD 4.9 23.6 10.3 14.1
US
Vertex Pharmaceuticals Inc
NASDAQ:VRTX
118.9B USD 10.7 -120.1 25.6 26.8
US
Epizyme Inc
F:EPE
94.1B EUR 2 028.5 -517.6 -563.6 -548.6
AU
CSL Ltd
ASX:CSL
127.9B AUD 5.4 29.9 18.3 23
US
Regeneron Pharmaceuticals Inc
NASDAQ:REGN
60.5B USD 4.3 13.4 12 13.5
US
Alnylam Pharmaceuticals Inc
NASDAQ:ALNY
51.9B USD 22.1 -192.6 -870.6 -436.3
P/S Multiple
Revenue Growth P/S to Growth
US
Tango Therapeutics Inc
NASDAQ:TNGX
Average P/S: 3 191 532.1
15.9
-14%
N/A
FR
Pharnext SCA
OTC:PNEXF
34 730 445.2
N/A N/A
US
Abbvie Inc
NYSE:ABBV
6
8%
0.8
US
Cyclo Therapeutics Inc
NASDAQ:CYTH
374 305.7
140%
2 673.6
US
Amgen Inc
NASDAQ:AMGN
4.7
4%
1.2
US
Gilead Sciences Inc
NASDAQ:GILD
4.9
3%
1.6
US
Vertex Pharmaceuticals Inc
NASDAQ:VRTX
10.7
10%
1.1
US
E
Epizyme Inc
F:EPE
2 028.5
N/A N/A
AU
CSL Ltd
ASX:CSL
5.4
7%
0.8
US
Regeneron Pharmaceuticals Inc
NASDAQ:REGN
4.3
4%
1.1
US
Alnylam Pharmaceuticals Inc
NASDAQ:ALNY
22.1
30%
0.7
P/E Multiple
Earnings Growth PEG
US
Tango Therapeutics Inc
NASDAQ:TNGX
Average P/E: 35.4
Negative Multiple: -4.9
N/A N/A
FR
Pharnext SCA
OTC:PNEXF
Negative Multiple: -165 068.7 N/A N/A
US
Abbvie Inc
NYSE:ABBV
83
88%
0.9
US
Cyclo Therapeutics Inc
NASDAQ:CYTH
Negative Multiple: -13 141.6 N/A N/A
US
Amgen Inc
NASDAQ:AMGN
26.9
45%
0.6
US
Gilead Sciences Inc
NASDAQ:GILD
23.6
189%
0.1
US
Vertex Pharmaceuticals Inc
NASDAQ:VRTX
Negative Multiple: -120.1 N/A N/A
US
E
Epizyme Inc
F:EPE
Negative Multiple: -517.6 N/A N/A
AU
CSL Ltd
ASX:CSL
29.9
16%
1.9
US
Regeneron Pharmaceuticals Inc
NASDAQ:REGN
13.4
7%
1.9
US
Alnylam Pharmaceuticals Inc
NASDAQ:ALNY
Negative Multiple: -192.6 N/A N/A
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
US
Tango Therapeutics Inc
NASDAQ:TNGX
Average EV/EBITDA: 16.1
Negative Multiple: -3
N/A N/A
FR
Pharnext SCA
OTC:PNEXF
Negative Multiple: -200 446 N/A N/A
US
Abbvie Inc
NYSE:ABBV
15.7
13%
1.2
US
Cyclo Therapeutics Inc
NASDAQ:CYTH
Negative Multiple: -13 213.5 N/A N/A
US
Amgen Inc
NASDAQ:AMGN
14.4
17%
0.8
US
Gilead Sciences Inc
NASDAQ:GILD
10.3
6%
1.7
US
Vertex Pharmaceuticals Inc
NASDAQ:VRTX
25.6
17%
1.5
US
E
Epizyme Inc
F:EPE
Negative Multiple: -563.6 N/A N/A
AU
CSL Ltd
ASX:CSL
18.3
11%
1.7
US
Regeneron Pharmaceuticals Inc
NASDAQ:REGN
12
11%
1.1
US
Alnylam Pharmaceuticals Inc
NASDAQ:ALNY
Negative Multiple: -870.6 N/A N/A
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
US
Tango Therapeutics Inc
NASDAQ:TNGX
Average EV/EBIT: 20.7
Negative Multiple: -3
N/A N/A
FR
Pharnext SCA
OTC:PNEXF
Negative Multiple: -198 158.7 N/A N/A
US
Abbvie Inc
NYSE:ABBV
23.2
29%
0.8
US
Cyclo Therapeutics Inc
NASDAQ:CYTH
Negative Multiple: -13 207.5 N/A N/A
US
Amgen Inc
NASDAQ:AMGN
23.8
32%
0.7
US
Gilead Sciences Inc
NASDAQ:GILD
14.1
11%
1.3
US
Vertex Pharmaceuticals Inc
NASDAQ:VRTX
26.8
17%
1.6
US
E
Epizyme Inc
F:EPE
Negative Multiple: -548.6 N/A N/A
AU
CSL Ltd
ASX:CSL
23
14%
1.6
US
Regeneron Pharmaceuticals Inc
NASDAQ:REGN
13.5
11%
1.2
US
Alnylam Pharmaceuticals Inc
NASDAQ:ALNY
Negative Multiple: -436.3 N/A N/A