Tenon Medical Inc
NASDAQ:TNON
Tenon Medical Inc
NASDAQ:TNON
Price:
0.76
USD
-3.55%
Market Closed
Market Cap:
$8.2m
Income Statement
Earnings Waterfall
Tenon Medical Inc
Tenon Medical Inc
Income Statement
Tenon Medical Inc
Tenon Medical Inc
Currency: USD
| Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | Sep-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||
| Interest Expense |
1
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Revenue |
0
N/A
|
0
+19%
|
0
+74%
|
0
+42%
|
1
+47%
|
1
+54%
|
2
+57%
|
2
+44%
|
3
+22%
|
3
+10%
|
3
+5%
|
3
-2%
|
3
-1%
|
3
+0%
|
3
-10%
|
3
+10%
|
|
| Gross Profit | |||||||||||||||||
| Cost of Revenue |
(0)
|
(0)
|
(1)
|
(1)
|
(1)
|
(2)
|
(2)
|
(2)
|
(2)
|
(1)
|
(1)
|
(1)
|
(2)
|
(2)
|
(2)
|
(2)
|
|
| Gross Profit |
0
N/A
|
(0)
N/A
|
(0)
-127%
|
(0)
-56%
|
(1)
-64%
|
(0)
+23%
|
(0)
+67%
|
0
N/A
|
1
+167%
|
2
+41%
|
2
+16%
|
2
-6%
|
2
-11%
|
2
-9%
|
1
-14%
|
2
+27%
|
|
| Operating Income | |||||||||||||||||
| Operating Expenses |
(7)
|
(7)
|
(12)
|
(13)
|
(18)
|
(21)
|
(20)
|
(21)
|
(17)
|
(16)
|
(16)
|
(16)
|
(15)
|
(15)
|
(14)
|
(15)
|
|
| Selling, General & Administrative |
(5)
|
(5)
|
(9)
|
(10)
|
(15)
|
(18)
|
(17)
|
(18)
|
(14)
|
(13)
|
(13)
|
(13)
|
(13)
|
(13)
|
(12)
|
(13)
|
|
| Research & Development |
(2)
|
(2)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(2)
|
(2)
|
|
| Operating Income |
(6)
N/A
|
(7)
-4%
|
(12)
-81%
|
(13)
-10%
|
(19)
-40%
|
(22)
-15%
|
(20)
+5%
|
(21)
-1%
|
(16)
+23%
|
(14)
+9%
|
(14)
+3%
|
(14)
+1%
|
(14)
0%
|
(14)
-1%
|
(13)
+7%
|
(13)
-1%
|
|
| Pre-Tax Income | |||||||||||||||||
| Interest Income Expense |
(1)
|
(1)
|
(1)
|
(1)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Other Income |
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
|
| Pre-Tax Income |
(7)
N/A
|
(8)
-7%
|
(13)
-73%
|
(14)
-6%
|
(19)
-37%
|
(21)
-13%
|
(20)
+6%
|
(20)
-1%
|
(16)
+23%
|
(14)
+8%
|
(14)
+3%
|
(14)
+1%
|
(14)
+0%
|
(14)
0%
|
(13)
+8%
|
(13)
-1%
|
|
| Net Income | |||||||||||||||||
| Income from Continuing Operations |
(7)
|
(8)
|
(13)
|
(14)
|
(19)
|
(21)
|
(20)
|
(20)
|
(16)
|
(14)
|
(14)
|
(14)
|
(14)
|
(14)
|
(13)
|
(13)
|
|
| Income to Minority Interest |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Net Income (Common) |
(7)
N/A
|
(8)
-7%
|
(13)
-73%
|
(14)
-6%
|
(19)
-37%
|
(21)
-13%
|
(20)
+6%
|
(20)
-1%
|
(16)
+23%
|
(14)
+8%
|
(14)
+3%
|
(14)
+1%
|
(14)
+0%
|
(14)
0%
|
(13)
+8%
|
(13)
-1%
|
|
| EPS (Diluted) |
-6.29
N/A
|
-6.72
-7%
|
-15.5
-131%
|
-12.36
+20%
|
-23.65
-91%
|
-19.1
+19%
|
-15.41
+19%
|
-8.94
+42%
|
-68.71
-669%
|
-40.18
+42%
|
-29.53
+27%
|
-15.59
+47%
|
-11.26
+28%
|
-3.81
+66%
|
-1.66
+56%
|
-1.55
+7%
|
|
Switch to:
Switch to:
See Also
Discover More
