Tenon Medical Inc
NASDAQ:TNON

Watchlist Manager
Tenon Medical Inc Logo
Tenon Medical Inc
NASDAQ:TNON
Watchlist
Price: 0.94 USD -3.49% Market Closed
Market Cap: 10.2m USD

Income Statement

Earnings Waterfall
Tenon Medical Inc

Revenue
3.2m USD
Cost of Revenue
-1.5m USD
Gross Profit
1.7m USD
Operating Expenses
-14.8m USD
Operating Income
-13.1m USD
Other Expenses
288k USD
Net Income
-12.8m USD

Income Statement
Tenon Medical Inc

Rotate your device to view
Income Statement
Currency: USD
Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024 Dec-2024 Mar-2025 Jun-2025 Sep-2025
Revenue
Interest Expense
1
1
1
0
0
0
0
0
0
0
0
0
0
0
0
0
Revenue
0
N/A
0
+19%
0
+74%
0
+42%
1
+47%
1
+54%
2
+57%
2
+44%
3
+22%
3
+10%
3
+5%
3
-2%
3
-1%
3
+0%
3
-10%
3
+10%
Gross Profit
Cost of Revenue
(0)
(0)
(1)
(1)
(1)
(2)
(2)
(2)
(2)
(1)
(1)
(1)
(2)
(2)
(2)
(2)
Gross Profit
0
N/A
(0)
N/A
(0)
-127%
(0)
-56%
(1)
-64%
(0)
+23%
(0)
+67%
0
N/A
1
+167%
2
+41%
2
+16%
2
-6%
2
-11%
2
-9%
1
-14%
2
+27%
Operating Income
Operating Expenses
(7)
(7)
(12)
(13)
(18)
(21)
(20)
(21)
(17)
(16)
(16)
(16)
(15)
(15)
(14)
(15)
Selling, General & Administrative
(5)
(5)
(9)
(10)
(15)
(18)
(17)
(18)
(14)
(13)
(13)
(13)
(13)
(13)
(12)
(13)
Research & Development
(2)
(2)
(3)
(3)
(3)
(3)
(3)
(3)
(3)
(3)
(3)
(3)
(3)
(3)
(2)
(2)
Operating Income
(6)
N/A
(7)
-4%
(12)
-81%
(13)
-10%
(19)
-40%
(22)
-15%
(20)
+5%
(21)
-1%
(16)
+23%
(14)
+9%
(14)
+3%
(14)
+1%
(14)
0%
(14)
-1%
(13)
+7%
(13)
-1%
Pre-Tax Income
Interest Income Expense
(1)
(1)
(1)
(1)
(0)
0
0
0
0
0
0
0
0
0
0
0
Total Other Income
0
0
0
0
(0)
(0)
(0)
(0)
0
(0)
(0)
(0)
(0)
0
0
0
Pre-Tax Income
(7)
N/A
(8)
-7%
(13)
-73%
(14)
-6%
(19)
-37%
(21)
-13%
(20)
+6%
(20)
-1%
(16)
+23%
(14)
+8%
(14)
+3%
(14)
+1%
(14)
+0%
(14)
0%
(13)
+8%
(13)
-1%
Net Income
Income from Continuing Operations
(7)
(8)
(13)
(14)
(19)
(21)
(20)
(20)
(16)
(14)
(14)
(14)
(14)
(14)
(13)
(13)
Income to Minority Interest
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Net Income (Common)
(7)
N/A
(8)
-7%
(13)
-73%
(14)
-6%
(19)
-37%
(21)
-13%
(20)
+6%
(20)
-1%
(16)
+23%
(14)
+8%
(14)
+3%
(14)
+1%
(14)
+0%
(14)
0%
(13)
+8%
(13)
-1%
EPS (Diluted)
-6.29
N/A
-6.72
-7%
-15.5
-131%
-12.36
+20%
-23.65
-91%
-19.1
+19%
-15.41
+19%
-8.94
+42%
-68.71
-669%
-40.18
+42%
-29.53
+27%
-15.59
+47%
-11.26
+28%
-3.81
+66%
-1.66
+56%
-1.55
+7%