TOMI Environmental Solutions Inc
NASDAQ:TOMZ
Balance Sheet
Balance Sheet Decomposition
TOMI Environmental Solutions Inc
Current Assets | 10m |
Cash & Short-Term Investments | 2.3m |
Receivables | 2.6m |
Other Current Assets | 5m |
Non-Current Assets | 3.4m |
PP&E | 1.5m |
Intangibles | 1.1m |
Other Non-Current Assets | 756.9k |
Current Liabilities | 2.1m |
Accounts Payable | 1.3m |
Accrued Liabilities | 791.2k |
Non-Current Liabilities | 2.9m |
Long-Term Debt | 2.3m |
Other Non-Current Liabilities | 642.5k |
Balance Sheet
TOMI Environmental Solutions Inc
Dec-2014 | Dec-2015 | Dec-2016 | Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | ||
---|---|---|---|---|---|---|---|---|---|---|---|
Assets | |||||||||||
Cash & Cash Equivalents |
0
|
6
|
1
|
5
|
2
|
1
|
5
|
5
|
4
|
2
|
|
Cash |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Cash Equivalents |
0
|
6
|
1
|
5
|
2
|
1
|
5
|
5
|
4
|
2
|
|
Total Receivables |
0
|
1
|
2
|
2
|
2
|
1
|
4
|
2
|
3
|
3
|
|
Accounts Receivables |
0
|
1
|
2
|
2
|
2
|
1
|
4
|
2
|
3
|
2
|
|
Other Receivables |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Inventory |
1
|
1
|
4
|
4
|
3
|
2
|
4
|
5
|
5
|
5
|
|
Other Current Assets |
0
|
1
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
0
|
|
Total Current Assets |
2
|
9
|
7
|
10
|
7
|
5
|
14
|
13
|
12
|
10
|
|
PP&E Net |
0
|
0
|
1
|
1
|
2
|
2
|
2
|
2
|
2
|
2
|
|
PP&E Gross |
0
|
0
|
0
|
0
|
0
|
2
|
2
|
2
|
2
|
2
|
|
Accumulated Depreciation |
0
|
0
|
0
|
0
|
0
|
1
|
2
|
2
|
2
|
3
|
|
Intangible Assets |
3
|
2
|
2
|
2
|
1
|
1
|
1
|
1
|
1
|
1
|
|
Note Receivable |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Other Long-Term Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
|
Total Assets |
5
N/A
|
12
+151%
|
9
-21%
|
12
+34%
|
10
-19%
|
8
-18%
|
17
+104%
|
16
-3%
|
16
-5%
|
13
-14%
|
|
Liabilities | |||||||||||
Accounts Payable |
0
|
1
|
1
|
1
|
1
|
1
|
2
|
1
|
2
|
1
|
|
Accrued Liabilities |
0
|
0
|
0
|
0
|
1
|
1
|
1
|
1
|
1
|
1
|
|
Short-Term Debt |
1
|
0
|
0
|
0
|
0
|
5
|
0
|
0
|
0
|
0
|
|
Other Current Liabilities |
2
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
|
Total Current Liabilities |
4
|
1
|
1
|
1
|
2
|
6
|
2
|
2
|
3
|
2
|
|
Long-Term Debt |
0
|
0
|
0
|
6
|
5
|
0
|
0
|
0
|
0
|
2
|
|
Other Liabilities |
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
1
|
1
|
|
Total Liabilities |
4
N/A
|
1
-61%
|
1
-25%
|
7
+571%
|
7
+0%
|
7
+4%
|
4
-51%
|
3
-25%
|
4
+51%
|
5
+23%
|
|
Equity | |||||||||||
Common Stock |
1
|
1
|
1
|
1
|
1
|
1
|
0
|
0
|
0
|
0
|
|
Retained Earnings |
19
|
31
|
34
|
38
|
41
|
44
|
39
|
44
|
46
|
50
|
|
Additional Paid In Capital |
19
|
40
|
41
|
42
|
43
|
43
|
52
|
57
|
58
|
58
|
|
Other Equity |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Total Equity |
1
N/A
|
10
+822%
|
8
-21%
|
5
-35%
|
3
-44%
|
1
-70%
|
13
+1 383%
|
14
+3%
|
11
-16%
|
8
-27%
|
|
Total Liabilities & Equity |
5
N/A
|
12
+151%
|
9
-21%
|
12
+34%
|
10
-19%
|
8
-18%
|
17
+104%
|
16
-3%
|
16
-5%
|
13
-14%
|
|
Shares Outstanding | |||||||||||
Common Shares Outstanding |
10
|
15
|
15
|
15
|
16
|
16
|
17
|
20
|
20
|
20
|
|
Preferred Shares Outstanding |
1
|
1
|
1
|
1
|
1
|
1
|
0
|
0
|
0
|
0
|