TPI Composites Inc
NASDAQ:TPIC
Balance Sheet
Balance Sheet Decomposition
TPI Composites Inc
TPI Composites Inc
Balance Sheet
TPI Composites Inc
| Dec-2012 | Dec-2013 | Dec-2014 | Dec-2015 | Dec-2016 | Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | Dec-2024 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | ||||||||||||||
| Cash & Cash Equivalents |
4
|
12
|
44
|
46
|
119
|
148
|
85
|
70
|
130
|
242
|
134
|
161
|
197
|
|
| Cash Equivalents |
4
|
12
|
44
|
46
|
119
|
148
|
85
|
70
|
130
|
242
|
134
|
161
|
197
|
|
| Total Receivables |
11
|
21
|
56
|
73
|
73
|
239
|
305
|
373
|
369
|
366
|
426
|
284
|
197
|
|
| Accounts Receivables |
9
|
15
|
42
|
72
|
67
|
223
|
289
|
347
|
345
|
343
|
397
|
242
|
169
|
|
| Other Receivables |
3
|
6
|
13
|
1
|
7
|
15
|
15
|
27
|
24
|
23
|
29
|
42
|
28
|
|
| Inventory |
30
|
40
|
100
|
100
|
105
|
4
|
6
|
7
|
11
|
12
|
11
|
9
|
4
|
|
| Other Current Assets |
5
|
9
|
10
|
33
|
28
|
20
|
18
|
18
|
39
|
41
|
75
|
49
|
48
|
|
| Total Current Assets |
49
|
81
|
209
|
252
|
325
|
411
|
414
|
468
|
548
|
660
|
645
|
503
|
445
|
|
| PP&E Net |
25
|
35
|
52
|
68
|
91
|
124
|
159
|
327
|
368
|
307
|
289
|
265
|
216
|
|
| PP&E Gross |
25
|
35
|
52
|
68
|
91
|
124
|
159
|
327
|
368
|
307
|
289
|
265
|
216
|
|
| Accumulated Depreciation |
17
|
21
|
26
|
33
|
44
|
62
|
78
|
101
|
143
|
162
|
196
|
215
|
236
|
|
| Intangible Assets |
3
|
2
|
1
|
0
|
0
|
1
|
5
|
4
|
4
|
4
|
3
|
2
|
1
|
|
| Goodwill |
3
|
3
|
3
|
0
|
3
|
3
|
3
|
3
|
3
|
3
|
3
|
3
|
3
|
|
| Other Long-Term Assets |
2
|
7
|
13
|
10
|
18
|
8
|
24
|
24
|
33
|
34
|
22
|
31
|
28
|
|
| Other Assets |
3
|
3
|
3
|
0
|
3
|
3
|
3
|
3
|
3
|
3
|
3
|
3
|
3
|
|
| Total Assets |
82
N/A
|
128
+55%
|
278
+118%
|
330
+19%
|
437
+33%
|
546
+25%
|
605
+11%
|
827
+37%
|
956
+16%
|
1 008
+5%
|
962
-5%
|
804
-16%
|
692
-14%
|
|
| Liabilities | ||||||||||||||
| Accounts Payable |
22
|
46
|
73
|
101
|
112
|
167
|
199
|
293
|
296
|
337
|
281
|
228
|
235
|
|
| Accrued Liabilities |
6
|
0
|
0
|
14
|
20
|
30
|
37
|
64
|
77
|
65
|
45
|
60
|
65
|
|
| Short-Term Debt |
0
|
2
|
2
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Current Portion of Long-Term Debt |
21
|
35
|
76
|
61
|
35
|
36
|
27
|
14
|
33
|
66
|
60
|
70
|
131
|
|
| Other Current Liabilities |
18
|
21
|
60
|
66
|
70
|
3
|
7
|
3
|
1
|
1
|
72
|
29
|
42
|
|
| Total Current Liabilities |
67
|
104
|
210
|
241
|
237
|
236
|
270
|
374
|
406
|
469
|
457
|
386
|
474
|
|
| Long-Term Debt |
4
|
21
|
63
|
77
|
90
|
86
|
111
|
128
|
184
|
8
|
1
|
415
|
485
|
|
| Minority Interest |
2
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Liabilities |
8
|
8
|
3
|
4
|
4
|
3
|
3
|
120
|
165
|
158
|
144
|
125
|
106
|
|
| Total Liabilities |
77
N/A
|
133
+73%
|
276
+108%
|
322
+17%
|
331
+3%
|
325
-2%
|
384
+18%
|
622
+62%
|
755
+21%
|
635
-16%
|
602
-5%
|
926
+54%
|
1 066
+15%
|
|
| Equity | ||||||||||||||
| Common Stock |
154
|
168
|
189
|
199
|
0
|
0
|
0
|
0
|
0
|
251
|
310
|
0
|
0
|
|
| Retained Earnings |
150
|
176
|
189
|
191
|
183
|
80
|
75
|
91
|
110
|
269
|
335
|
536
|
777
|
|
| Additional Paid In Capital |
0
|
0
|
0
|
0
|
293
|
302
|
312
|
323
|
350
|
451
|
408
|
431
|
438
|
|
| Treasury Stock |
0
|
0
|
0
|
0
|
0
|
1
|
2
|
4
|
6
|
7
|
8
|
10
|
12
|
|
| Other Equity |
2
|
3
|
2
|
0
|
4
|
1
|
14
|
24
|
33
|
54
|
15
|
8
|
23
|
|
| Total Equity |
6
N/A
|
5
N/A
|
2
N/A
|
8
+230%
|
107
+1 301%
|
221
+107%
|
221
+0%
|
205
-7%
|
201
-2%
|
373
+86%
|
360
-3%
|
122
N/A
|
373
-205%
|
|
| Total Liabilities & Equity |
82
N/A
|
128
+55%
|
278
+118%
|
330
+19%
|
437
+33%
|
546
+25%
|
605
+11%
|
827
+37%
|
956
+16%
|
1 008
+5%
|
962
-5%
|
804
-16%
|
692
-14%
|
|
| Shares Outstanding | ||||||||||||||
| Common Shares Outstanding |
33
|
33
|
33
|
34
|
34
|
34
|
35
|
35
|
37
|
37
|
42
|
46
|
48
|
|
| Preferred Shares Outstanding |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|