
Lendingtree Inc
NASDAQ:TREE

Cash Flow Statement
Cash Flow Statement
Lendingtree Inc
Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow | ||||||||||||||||||||||||||||||||||||||||||
Net Income |
21
|
26
|
32
|
48
|
49
|
52
|
52
|
28
|
29
|
28
|
31
|
16
|
40
|
76
|
92
|
97
|
65
|
34
|
13
|
18
|
33
|
(9)
|
(38)
|
(48)
|
(44)
|
(7)
|
13
|
69
|
39
|
25
|
(130)
|
(188)
|
(164)
|
(156)
|
(146)
|
(122)
|
(135)
|
(127)
|
(36)
|
(42)
|
(55)
|
|
Depreciation & Amortization |
3
|
3
|
3
|
3
|
3
|
4
|
5
|
6
|
9
|
13
|
17
|
20
|
22
|
23
|
25
|
31
|
41
|
52
|
61
|
66
|
68
|
68
|
68
|
67
|
65
|
64
|
62
|
61
|
58
|
55
|
51
|
45
|
39
|
34
|
29
|
27
|
26
|
25
|
25
|
24
|
24
|
|
Change in Deffered Taxes |
0
|
0
|
0
|
(30)
|
0
|
(31)
|
(30)
|
6
|
3
|
1
|
1
|
(6)
|
(29)
|
(56)
|
(65)
|
(64)
|
(46)
|
(21)
|
(11)
|
(9)
|
(4)
|
(2)
|
(13)
|
(10)
|
2
|
(3)
|
5
|
11
|
3
|
9
|
145
|
133
|
133
|
135
|
(6)
|
(5)
|
(5)
|
(4)
|
1
|
3
|
3
|
|
Stock-Based Compensation |
8
|
9
|
9
|
9
|
9
|
9
|
10
|
10
|
9
|
10
|
15
|
23
|
32
|
41
|
45
|
44
|
47
|
52
|
51
|
52
|
50
|
47
|
51
|
54
|
58
|
63
|
66
|
69
|
67
|
66
|
65
|
60
|
56
|
49
|
43
|
40
|
36
|
33
|
30
|
29
|
0
|
|
Other Non-Cash Items |
(10)
|
(9)
|
(8)
|
5
|
4
|
0
|
0
|
5
|
9
|
23
|
35
|
56
|
60
|
64
|
67
|
72
|
87
|
88
|
104
|
105
|
86
|
115
|
55
|
55
|
36
|
24
|
76
|
75
|
27
|
15
|
7
|
77
|
43
|
32
|
176
|
150
|
171
|
158
|
62
|
80
|
83
|
|
Cash Taxes Paid |
0
|
0
|
0
|
1
|
0
|
0
|
0
|
3
|
0
|
0
|
0
|
21
|
0
|
0
|
0
|
6
|
0
|
0
|
0
|
5
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
11
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
2
|
0
|
|
Cash Interest Paid |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
4
|
0
|
0
|
0
|
7
|
0
|
0
|
0
|
5
|
0
|
0
|
0
|
9
|
0
|
0
|
0
|
19
|
0
|
0
|
0
|
24
|
0
|
0
|
0
|
38
|
0
|
|
Change in Working Capital |
(9)
|
(6)
|
5
|
3
|
6
|
(3)
|
3
|
9
|
7
|
22
|
(4)
|
13
|
4
|
(43)
|
(29)
|
(24)
|
(31)
|
8
|
(11)
|
(36)
|
(30)
|
(4)
|
3
|
(26)
|
(41)
|
(61)
|
(56)
|
(78)
|
9
|
(16)
|
(5)
|
(24)
|
(6)
|
9
|
10
|
18
|
2
|
(12)
|
15
|
(3)
|
2
|
|
Cash from Operating Activities |
5
N/A
|
15
+210%
|
32
+115%
|
29
-9%
|
32
+9%
|
22
-30%
|
31
+37%
|
54
+77%
|
57
+5%
|
87
+54%
|
79
-9%
|
99
+24%
|
97
-1%
|
63
-36%
|
89
+42%
|
111
+25%
|
116
+5%
|
161
+39%
|
156
-3%
|
144
-8%
|
152
+6%
|
168
+10%
|
75
-55%
|
39
-49%
|
19
-51%
|
16
-14%
|
101
+521%
|
138
+37%
|
136
-2%
|
88
-35%
|
69
-22%
|
43
-37%
|
46
+7%
|
55
+19%
|
63
+15%
|
68
+7%
|
60
-11%
|
40
-33%
|
67
+67%
|
62
-7%
|
56
-10%
|
|
Investing Cash Flow | ||||||||||||||||||||||||||||||||||||||||||
Capital Expenditures |
(4)
|
(5)
|
(5)
|
(7)
|
(8)
|
(11)
|
(11)
|
(32)
|
(32)
|
(29)
|
(30)
|
(8)
|
(10)
|
(11)
|
(13)
|
(15)
|
(16)
|
(18)
|
(20)
|
(20)
|
(19)
|
(19)
|
(25)
|
(42)
|
(49)
|
(57)
|
(52)
|
(35)
|
(28)
|
(18)
|
(14)
|
(11)
|
(10)
|
(10)
|
(12)
|
(13)
|
(13)
|
(13)
|
(11)
|
(11)
|
(12)
|
|
Other Items |
5
|
3
|
3
|
12
|
15
|
10
|
10
|
(88)
|
(88)
|
(137)
|
(150)
|
(66)
|
(66)
|
(25)
|
(69)
|
(368)
|
(474)
|
(438)
|
(380)
|
(81)
|
(56)
|
(80)
|
(80)
|
(80)
|
(1)
|
(1)
|
(1)
|
45
|
31
|
30
|
30
|
(16)
|
(1)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Cash from Investing Activities |
1
N/A
|
(1)
N/A
|
(2)
-50%
|
5
N/A
|
6
+29%
|
(1)
N/A
|
(1)
-11%
|
(120)
-11 870%
|
(119)
+0%
|
(166)
-39%
|
(179)
-8%
|
(74)
+59%
|
(76)
-2%
|
(36)
+53%
|
(82)
-129%
|
(383)
-368%
|
(490)
-28%
|
(455)
+7%
|
(399)
+12%
|
(101)
+75%
|
(75)
+26%
|
(99)
-33%
|
(105)
-6%
|
(122)
-16%
|
(50)
+59%
|
(58)
-16%
|
(53)
+8%
|
10
N/A
|
3
-67%
|
12
+265%
|
16
+36%
|
(28)
N/A
|
(12)
+57%
|
(10)
+16%
|
(12)
-25%
|
(12)
-1%
|
(13)
-2%
|
(13)
-3%
|
(11)
+16%
|
(11)
-2%
|
(12)
-6%
|
|
Financing Cash Flow | ||||||||||||||||||||||||||||||||||||||||||
Net Issuance of Common Stock |
(6)
|
(8)
|
(8)
|
84
|
42
|
38
|
38
|
(53)
|
(10)
|
43
|
34
|
25
|
15
|
(66)
|
(63)
|
(92)
|
(89)
|
(57)
|
(51)
|
(14)
|
(11)
|
(8)
|
(35)
|
(37)
|
(37)
|
(36)
|
(9)
|
(54)
|
(96)
|
(95)
|
(94)
|
(46)
|
(2)
|
(2)
|
(2)
|
(1)
|
(1)
|
(2)
|
(2)
|
(2)
|
(3)
|
|
Net Issuance of Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
300
|
300
|
300
|
0
|
0
|
0
|
125
|
185
|
115
|
85
|
(50)
|
(55)
|
15
|
256
|
266
|
211
|
211
|
0
|
0
|
0
|
80
|
80
|
79
|
(78)
|
(159)
|
(158)
|
(239)
|
42
|
(113)
|
(124)
|
(46)
|
(144)
|
|
Cash Paid for Dividends |
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Other |
0
|
0
|
1
|
3
|
6
|
7
|
3
|
0
|
3
|
(68)
|
(65)
|
(72)
|
(96)
|
(28)
|
(28)
|
(29)
|
(8)
|
(6)
|
(5)
|
(24)
|
(24)
|
(25)
|
(55)
|
(36)
|
(33)
|
(32)
|
(10)
|
(9)
|
(9)
|
(9)
|
(0)
|
(0)
|
(1)
|
(1)
|
(1)
|
(2)
|
(8)
|
(8)
|
(8)
|
(8)
|
(1)
|
|
Cash from Financing Activities |
(7)
N/A
|
(8)
-28%
|
(7)
+12%
|
87
N/A
|
48
-45%
|
45
-5%
|
41
-9%
|
(53)
N/A
|
(6)
+88%
|
275
N/A
|
268
-2%
|
253
-6%
|
220
-13%
|
(93)
N/A
|
(91)
+2%
|
5
N/A
|
88
+1 729%
|
52
-41%
|
29
-45%
|
(88)
N/A
|
(91)
-3%
|
(18)
+80%
|
167
N/A
|
193
+16%
|
142
-27%
|
143
+1%
|
(19)
N/A
|
(63)
-228%
|
(104)
-65%
|
(24)
+77%
|
(15)
+38%
|
33
N/A
|
(81)
N/A
|
(162)
-100%
|
(161)
+0%
|
(242)
-50%
|
33
N/A
|
(123)
N/A
|
(135)
-10%
|
(57)
+58%
|
(149)
-163%
|
|
Change in Cash | ||||||||||||||||||||||||||||||||||||||||||
Net Change in Cash |
(1)
N/A
|
5
N/A
|
23
+335%
|
121
+435%
|
86
-29%
|
67
-22%
|
71
+6%
|
(118)
N/A
|
(69)
+42%
|
196
N/A
|
168
-14%
|
277
+65%
|
241
-13%
|
(66)
N/A
|
(84)
-27%
|
(268)
-218%
|
(286)
-7%
|
(242)
+15%
|
(215)
+11%
|
(45)
+79%
|
(13)
+70%
|
50
N/A
|
137
+171%
|
110
-20%
|
111
+1%
|
101
-9%
|
28
-72%
|
85
+201%
|
35
-59%
|
76
+120%
|
70
-8%
|
48
-32%
|
(47)
N/A
|
(117)
-150%
|
(110)
+6%
|
(187)
-70%
|
81
N/A
|
(96)
N/A
|
(79)
+18%
|
(5)
+93%
|
(104)
-1 811%
|
|
Free Cash Flow | ||||||||||||||||||||||||||||||||||||||||||
Free Cash Flow |
1
N/A
|
10
+1 188%
|
27
+160%
|
22
-19%
|
23
+7%
|
11
-52%
|
20
+75%
|
22
+12%
|
25
+14%
|
58
+131%
|
49
-15%
|
91
+84%
|
88
-3%
|
52
-41%
|
76
+47%
|
96
+26%
|
100
+4%
|
143
+44%
|
137
-5%
|
124
-9%
|
133
+7%
|
148
+12%
|
50
-66%
|
(4)
N/A
|
(30)
-746%
|
(40)
-36%
|
49
N/A
|
103
+112%
|
108
+5%
|
70
-35%
|
55
-21%
|
32
-43%
|
36
+13%
|
45
+26%
|
51
+13%
|
55
+8%
|
47
-14%
|
27
-43%
|
56
+107%
|
51
-9%
|
44
-13%
|