Trinity Biotech PLC
NASDAQ:TRIB
Income Statement
Earnings Waterfall
Trinity Biotech PLC
Income Statement
Trinity Biotech PLC
| Jun-2001 | Sep-2001 | Dec-2001 | Mar-2002 | Jun-2002 | Sep-2002 | Dec-2002 | Mar-2003 | Jun-2003 | Sep-2003 | Dec-2003 | Mar-2004 | Jun-2004 | Sep-2004 | Dec-2004 | Mar-2005 | Jun-2005 | Sep-2005 | Dec-2005 | Mar-2006 | Jun-2006 | Sep-2006 | Dec-2006 | Mar-2007 | Jun-2007 | Sep-2007 | Dec-2007 | Mar-2008 | Jun-2008 | Sep-2008 | Dec-2008 | Mar-2009 | Jun-2009 | Sep-2009 | Dec-2009 | Mar-2010 | Jun-2010 | Sep-2010 | Dec-2010 | Mar-2011 | Jun-2011 | Sep-2011 | Dec-2011 | Mar-2012 | Jun-2012 | Sep-2012 | Dec-2012 | Mar-2013 | Jun-2013 | Sep-2013 | Dec-2013 | Mar-2014 | Jun-2014 | Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Jun-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Interest Expense |
1
|
1
|
1
|
0
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
2
|
3
|
3
|
4
|
3
|
3
|
3
|
3
|
3
|
2
|
2
|
2
|
1
|
1
|
1
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
2
|
4
|
5
|
5
|
5
|
5
|
5
|
5
|
5
|
5
|
5
|
5
|
5
|
5
|
5
|
5
|
5
|
7
|
7
|
7
|
7
|
6
|
7
|
7
|
7
|
7
|
18
|
25
|
26
|
25
|
15
|
11
|
11
|
11
|
9
|
8
|
8
|
10
|
0
|
|
| Revenue |
33
N/A
|
35
+6%
|
37
+5%
|
40
+8%
|
43
+6%
|
47
+10%
|
52
+11%
|
57
+10%
|
62
+9%
|
65
+5%
|
66
+1%
|
66
0%
|
69
+5%
|
73
+7%
|
80
+9%
|
85
+6%
|
87
+3%
|
93
+6%
|
99
+6%
|
102
+4%
|
107
+5%
|
113
+6%
|
119
+5%
|
131
+10%
|
141
+8%
|
141
+0%
|
144
+2%
|
141
-2%
|
140
-1%
|
142
+1%
|
140
-1%
|
137
-2%
|
133
-3%
|
129
-3%
|
126
-2%
|
124
-2%
|
114
-8%
|
101
-11%
|
90
-11%
|
79
-12%
|
76
-4%
|
77
+1%
|
78
+1%
|
79
+2%
|
81
+2%
|
82
+1%
|
83
+1%
|
83
+0%
|
83
+1%
|
87
+4%
|
91
+5%
|
96
+5%
|
101
+5%
|
104
+3%
|
105
+1%
|
105
0%
|
103
-1%
|
102
-1%
|
100
-2%
|
99
-1%
|
101
+2%
|
101
+0%
|
100
-1%
|
100
+0%
|
99
-1%
|
98
-1%
|
99
+1%
|
99
+0%
|
99
0%
|
97
-2%
|
97
0%
|
95
-2%
|
93
-3%
|
94
+1%
|
90
-3%
|
90
-1%
|
83
-7%
|
91
+9%
|
102
+13%
|
106
+4%
|
116
+9%
|
106
-9%
|
81
-24%
|
71
-12%
|
61
-15%
|
55
-10%
|
63
+15%
|
62
-1%
|
60
-2%
|
59
-2%
|
57
-4%
|
57
0%
|
59
+3%
|
59
+1%
|
62
+4%
|
49
-20%
|
|
| Gross Profit | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Cost of Revenue |
(17)
|
(18)
|
(18)
|
(20)
|
(21)
|
(24)
|
(26)
|
(29)
|
(32)
|
(33)
|
(33)
|
(33)
|
(34)
|
(36)
|
(40)
|
(43)
|
(45)
|
(48)
|
(51)
|
(53)
|
(61)
|
(65)
|
(68)
|
(75)
|
(74)
|
(75)
|
(88)
|
(88)
|
(88)
|
(90)
|
(78)
|
(76)
|
(73)
|
(71)
|
(69)
|
(68)
|
(61)
|
(53)
|
(46)
|
(39)
|
(37)
|
(38)
|
(38)
|
(38)
|
(39)
|
(40)
|
(40)
|
(41)
|
(42)
|
(43)
|
(46)
|
(48)
|
(51)
|
(53)
|
(55)
|
(55)
|
(54)
|
(54)
|
(54)
|
(54)
|
(56)
|
(56)
|
(56)
|
(57)
|
(57)
|
(57)
|
(57)
|
(57)
|
(57)
|
(56)
|
(56)
|
(55)
|
(54)
|
(55)
|
(52)
|
(52)
|
(48)
|
(48)
|
(53)
|
(56)
|
(62)
|
(60)
|
(48)
|
(43)
|
(38)
|
(40)
|
(45)
|
(45)
|
(44)
|
(39)
|
(37)
|
(37)
|
(39)
|
(38)
|
(40)
|
(33)
|
|
| Gross Profit |
16
N/A
|
17
+6%
|
19
+9%
|
20
+6%
|
21
+4%
|
23
+8%
|
26
+15%
|
28
+8%
|
31
+8%
|
32
+6%
|
33
+1%
|
33
-1%
|
35
+7%
|
38
+8%
|
40
+6%
|
42
+5%
|
43
+1%
|
44
+4%
|
47
+6%
|
49
+5%
|
46
-7%
|
49
+5%
|
51
+5%
|
56
+10%
|
66
+19%
|
66
0%
|
55
-17%
|
54
-3%
|
52
-3%
|
52
+1%
|
62
+20%
|
61
-2%
|
60
-2%
|
58
-2%
|
57
-2%
|
56
-1%
|
53
-6%
|
48
-9%
|
44
-8%
|
40
-9%
|
39
-3%
|
40
+2%
|
40
+1%
|
41
+2%
|
42
+2%
|
42
+1%
|
42
+1%
|
42
0%
|
42
-1%
|
44
+4%
|
45
+4%
|
48
+6%
|
50
+4%
|
50
+1%
|
49
-2%
|
50
+2%
|
49
-2%
|
48
-2%
|
47
-3%
|
45
-4%
|
45
+1%
|
45
-1%
|
43
-3%
|
43
-1%
|
42
-2%
|
41
-2%
|
42
+2%
|
42
+1%
|
42
0%
|
41
-2%
|
41
+0%
|
40
-3%
|
39
-3%
|
39
+0%
|
38
-2%
|
38
0%
|
35
-7%
|
42
+19%
|
49
+15%
|
50
+3%
|
54
+8%
|
46
-14%
|
33
-28%
|
29
-15%
|
23
-19%
|
15
-37%
|
17
+19%
|
17
-2%
|
16
-3%
|
20
+24%
|
19
-4%
|
19
0%
|
20
+4%
|
21
+5%
|
21
+1%
|
17
-22%
|
|
| Operating Income | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Operating Expenses |
(11)
|
(12)
|
(12)
|
(12)
|
(13)
|
(14)
|
(20)
|
(19)
|
(21)
|
(22)
|
(23)
|
(23)
|
(27)
|
(30)
|
(34)
|
(36)
|
(37)
|
(39)
|
(41)
|
(42)
|
(44)
|
(45)
|
(49)
|
(52)
|
(55)
|
(57)
|
(57)
|
(85)
|
(84)
|
(84)
|
(54)
|
(139)
|
(48)
|
(45)
|
(43)
|
(41)
|
(38)
|
(34)
|
(30)
|
21
|
(25)
|
(24)
|
(24)
|
(25)
|
(25)
|
(25)
|
(25)
|
(25)
|
(25)
|
(26)
|
(36)
|
(29)
|
(31)
|
(32)
|
(34)
|
(32)
|
(33)
|
(34)
|
(33)
|
(34)
|
(35)
|
(35)
|
(35)
|
(36)
|
(35)
|
(36)
|
(38)
|
(80)
|
(80)
|
(79)
|
(35)
|
(61)
|
(60)
|
(60)
|
(38)
|
(37)
|
(36)
|
(35)
|
(33)
|
(31)
|
(29)
|
(28)
|
(27)
|
(29)
|
(24)
|
(24)
|
(31)
|
(39)
|
(35)
|
(38)
|
(35)
|
(46)
|
(35)
|
(34)
|
(37)
|
(36)
|
|
| Selling, General & Administrative |
(8)
|
(9)
|
(10)
|
(9)
|
(10)
|
(11)
|
(15)
|
(14)
|
(15)
|
(17)
|
(17)
|
(18)
|
(22)
|
(25)
|
(29)
|
(31)
|
(32)
|
(34)
|
(35)
|
(37)
|
(39)
|
(40)
|
(42)
|
(45)
|
(48)
|
(50)
|
(51)
|
(51)
|
(50)
|
(50)
|
(48)
|
(45)
|
(42)
|
(39)
|
(36)
|
(34)
|
(32)
|
(29)
|
(27)
|
(24)
|
(23)
|
(22)
|
(22)
|
(22)
|
(22)
|
(22)
|
(22)
|
(22)
|
(23)
|
(23)
|
(33)
|
(26)
|
(27)
|
(28)
|
(30)
|
(28)
|
(29)
|
(29)
|
(28)
|
(29)
|
(30)
|
(30)
|
(30)
|
(31)
|
(30)
|
(31)
|
(32)
|
(32)
|
(32)
|
(32)
|
(27)
|
(29)
|
(28)
|
(28)
|
(30)
|
(32)
|
(31)
|
(30)
|
(26)
|
(28)
|
(29)
|
(29)
|
(23)
|
(22)
|
(22)
|
(21)
|
(27)
|
(29)
|
(31)
|
(34)
|
(31)
|
(30)
|
(30)
|
(30)
|
(33)
|
(30)
|
|
| Research & Development |
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(4)
|
(4)
|
(5)
|
(5)
|
(6)
|
(5)
|
(5)
|
(5)
|
(5)
|
(5)
|
(5)
|
(5)
|
(5)
|
(6)
|
(6)
|
(6)
|
(6)
|
(7)
|
(7)
|
(7)
|
(7)
|
(7)
|
(7)
|
(7)
|
(7)
|
(7)
|
(7)
|
(7)
|
(7)
|
(7)
|
(7)
|
(7)
|
(6)
|
(5)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(4)
|
(4)
|
(4)
|
(4)
|
(4)
|
(4)
|
(4)
|
(5)
|
(5)
|
(5)
|
(5)
|
(5)
|
(5)
|
(5)
|
(5)
|
(5)
|
(5)
|
(6)
|
(6)
|
(6)
|
(5)
|
(5)
|
(5)
|
(5)
|
(5)
|
(5)
|
(5)
|
(5)
|
(5)
|
(5)
|
(5)
|
(5)
|
(4)
|
(4)
|
(4)
|
(4)
|
(4)
|
(4)
|
(4)
|
(4)
|
(4)
|
(5)
|
(4)
|
(4)
|
(5)
|
(4)
|
|
| Depreciation & Amortization |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(1)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
(1)
|
0
|
0
|
0
|
(3)
|
0
|
0
|
0
|
(2)
|
0
|
0
|
0
|
(1)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Operating Expenses |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
(27)
|
(27)
|
(27)
|
1
|
(87)
|
1
|
1
|
0
|
0
|
1
|
1
|
2
|
48
|
2
|
1
|
1
|
1
|
1
|
1
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(42)
|
(42)
|
(42)
|
0
|
(27)
|
(27)
|
(27)
|
0
|
0
|
0
|
0
|
0
|
2
|
5
|
6
|
0
|
(3)
|
2
|
0
|
0
|
(5)
|
0
|
0
|
0
|
(11)
|
0
|
0
|
0
|
(2)
|
|
| Operating Income |
6
N/A
|
6
-1%
|
7
+20%
|
8
+19%
|
8
+3%
|
9
+5%
|
7
-23%
|
10
+45%
|
10
+3%
|
10
+4%
|
10
-6%
|
9
-4%
|
8
-11%
|
8
-3%
|
6
-23%
|
6
-1%
|
6
-9%
|
5
-5%
|
7
+25%
|
7
+8%
|
2
-71%
|
3
+54%
|
2
-39%
|
4
+89%
|
11
+202%
|
9
-15%
|
(2)
N/A
|
(31)
-1 337%
|
(32)
-4%
|
(32)
+2%
|
8
N/A
|
(78)
N/A
|
11
N/A
|
13
+15%
|
14
+10%
|
15
+4%
|
14
-2%
|
14
-3%
|
14
+1%
|
61
+331%
|
14
-77%
|
15
+10%
|
16
+3%
|
16
+3%
|
17
+3%
|
17
+1%
|
17
+2%
|
17
-1%
|
16
-4%
|
17
+6%
|
9
-48%
|
18
+106%
|
19
+5%
|
19
-3%
|
15
-18%
|
18
+16%
|
16
-9%
|
15
-10%
|
14
-8%
|
11
-19%
|
10
-6%
|
10
-2%
|
8
-18%
|
7
-16%
|
6
-8%
|
5
-18%
|
4
-22%
|
(37)
N/A
|
(37)
0%
|
(38)
-1%
|
7
N/A
|
(21)
N/A
|
(21)
-3%
|
(21)
+0%
|
0
N/A
|
1
+205%
|
(0)
N/A
|
8
N/A
|
16
+111%
|
19
+20%
|
25
+30%
|
19
-25%
|
6
-65%
|
(0)
N/A
|
(1)
-189%
|
(10)
-835%
|
(14)
-41%
|
(22)
-63%
|
(19)
+14%
|
(18)
+7%
|
(16)
+9%
|
(26)
-64%
|
(15)
+44%
|
(13)
+13%
|
(16)
-27%
|
(19)
-18%
|
|
| Pre-Tax Income | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Interest Income Expense |
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(2)
|
(2)
|
(2)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(2)
|
(2)
|
(2)
|
(3)
|
(3)
|
(3)
|
(2)
|
(2)
|
(2)
|
(2)
|
(1)
|
(1)
|
(1)
|
(1)
|
0
|
1
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
1
|
1
|
0
|
0
|
(0)
|
(0)
|
(1)
|
(2)
|
(4)
|
(5)
|
(4)
|
(4)
|
(5)
|
(4)
|
(4)
|
(4)
|
(5)
|
(5)
|
(5)
|
(4)
|
(4)
|
(4)
|
(5)
|
(5)
|
(6)
|
(6)
|
(6)
|
(6)
|
(7)
|
(7)
|
(7)
|
(7)
|
(7)
|
(18)
|
(25)
|
(26)
|
(25)
|
(15)
|
(10)
|
(10)
|
(11)
|
(8)
|
(7)
|
(7)
|
(10)
|
(11)
|
|
| Non-Reccuring Items |
(1)
|
(1)
|
(4)
|
(5)
|
(5)
|
(5)
|
0
|
(2)
|
(2)
|
(2)
|
0
|
(1)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(27)
|
0
|
0
|
0
|
(88)
|
0
|
(88)
|
(88)
|
0
|
0
|
47
|
46
|
46
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(48)
|
0
|
0
|
0
|
(42)
|
0
|
0
|
0
|
(27)
|
0
|
0
|
0
|
(24)
|
(27)
|
(27)
|
(27)
|
(16)
|
(15)
|
(21)
|
(21)
|
(3)
|
0
|
(1)
|
(4)
|
(6)
|
0
|
(16)
|
(14)
|
(11)
|
0
|
(1)
|
(1)
|
(5)
|
(5)
|
|
| Total Other Income |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
12
|
13
|
11
|
11
|
(2)
|
2
|
5
|
4
|
6
|
2
|
1
|
1
|
1
|
1
|
1
|
2
|
1
|
0
|
0
|
(0)
|
(1)
|
0
|
(0)
|
2
|
2
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
0
|
0
|
|
| Pre-Tax Income |
4
N/A
|
4
-11%
|
2
-33%
|
2
-14%
|
2
+17%
|
3
+5%
|
6
+126%
|
6
+7%
|
7
+11%
|
7
+11%
|
8
+7%
|
7
-12%
|
7
-5%
|
6
-4%
|
6
-11%
|
6
-1%
|
5
-8%
|
5
-5%
|
6
+21%
|
6
+8%
|
1
-79%
|
2
+49%
|
0
-78%
|
2
+292%
|
9
+387%
|
7
-20%
|
(32)
N/A
|
(34)
-5%
|
(35)
-4%
|
(34)
+3%
|
(82)
-140%
|
(80)
+2%
|
(78)
+2%
|
(76)
+2%
|
13
N/A
|
14
+5%
|
61
+347%
|
61
-1%
|
61
+1%
|
62
+1%
|
16
-74%
|
18
+9%
|
18
+4%
|
19
+2%
|
19
+2%
|
19
+1%
|
19
+1%
|
19
-2%
|
18
-4%
|
19
+3%
|
10
-46%
|
19
+89%
|
20
+3%
|
19
-4%
|
15
-19%
|
18
+16%
|
16
-9%
|
24
+49%
|
23
-5%
|
17
-24%
|
17
-4%
|
4
-77%
|
(42)
N/A
|
8
N/A
|
7
-15%
|
7
+13%
|
(40)
N/A
|
(41)
-2%
|
(41)
-1%
|
(41)
+1%
|
(23)
+43%
|
(24)
-3%
|
(24)
-2%
|
(25)
-3%
|
(30)
-19%
|
(32)
-7%
|
(34)
-5%
|
(26)
+22%
|
(7)
+75%
|
(3)
+57%
|
(2)
+46%
|
(8)
-402%
|
(2)
+75%
|
(17)
-776%
|
(27)
-59%
|
(38)
-43%
|
(44)
-14%
|
(37)
+16%
|
(45)
-23%
|
(42)
+8%
|
(37)
+12%
|
(34)
+8%
|
(22)
+35%
|
(20)
+8%
|
(31)
-50%
|
(35)
-14%
|
|
| Net Income | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Tax Provision |
(0)
|
(0)
|
(0)
|
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(2)
|
(2)
|
(1)
|
(1)
|
0
|
(0)
|
(0)
|
(0)
|
(1)
|
(1)
|
1
|
2
|
6
|
3
|
1
|
0
|
(7)
|
(4)
|
(3)
|
(3)
|
8
|
4
|
4
|
3
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(2)
|
(2)
|
(3)
|
(3)
|
(2)
|
(2)
|
(2)
|
(2)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(0)
|
4
|
0
|
(0)
|
0
|
2
|
2
|
2
|
2
|
1
|
1
|
(5)
|
(5)
|
1
|
1
|
7
|
6
|
1
|
1
|
0
|
0
|
0
|
0
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
0
|
(0)
|
(1)
|
|
| Income from Continuing Operations |
4
|
3
|
2
|
2
|
2
|
2
|
5
|
5
|
6
|
7
|
6
|
5
|
5
|
5
|
6
|
6
|
5
|
5
|
5
|
6
|
2
|
4
|
6
|
5
|
10
|
7
|
(39)
|
(37)
|
(38)
|
(37)
|
(74)
|
(76)
|
(75)
|
(73)
|
12
|
12
|
60
|
60
|
60
|
61
|
14
|
15
|
16
|
16
|
16
|
17
|
17
|
17
|
17
|
17
|
10
|
18
|
19
|
18
|
15
|
17
|
15
|
23
|
22
|
17
|
16
|
3
|
(39)
|
8
|
7
|
8
|
(38)
|
(39)
|
(39)
|
(39)
|
(23)
|
(23)
|
(29)
|
(30)
|
(29)
|
(31)
|
(27)
|
(20)
|
(6)
|
(2)
|
(2)
|
(8)
|
(2)
|
(17)
|
(26)
|
(37)
|
(44)
|
(37)
|
(45)
|
(42)
|
(37)
|
(34)
|
(22)
|
(20)
|
(31)
|
(36)
|
|
| Net Income (Common) |
4
N/A
|
3
-16%
|
1
-78%
|
2
+139%
|
2
+7%
|
2
+2%
|
5
+173%
|
5
+8%
|
6
+11%
|
7
+11%
|
5
-24%
|
5
-1%
|
5
+1%
|
5
-2%
|
6
+13%
|
6
-3%
|
5
-13%
|
5
-4%
|
5
+15%
|
6
+8%
|
2
-56%
|
4
+43%
|
6
+72%
|
5
-19%
|
10
+96%
|
7
-26%
|
(39)
N/A
|
(37)
+4%
|
(38)
-3%
|
(37)
+3%
|
(74)
-99%
|
(76)
-3%
|
(75)
+2%
|
(73)
+2%
|
12
N/A
|
12
+6%
|
60
+382%
|
60
0%
|
60
+1%
|
61
+1%
|
14
-77%
|
15
+7%
|
16
+3%
|
16
+2%
|
16
+3%
|
17
+3%
|
17
+3%
|
17
+0%
|
17
-3%
|
9
-44%
|
10
+2%
|
10
+3%
|
10
+5%
|
18
+71%
|
17
-3%
|
17
-2%
|
15
-10%
|
23
+52%
|
22
-6%
|
16
-25%
|
16
-4%
|
3
-81%
|
(101)
N/A
|
(98)
+3%
|
(99)
-1%
|
(98)
+1%
|
(40)
+59%
|
(41)
-2%
|
(41)
-1%
|
(41)
+1%
|
(22)
+46%
|
(23)
-3%
|
(29)
-26%
|
(30)
-3%
|
(29)
+2%
|
(31)
-7%
|
(27)
+13%
|
(20)
+27%
|
(6)
+68%
|
(3)
+60%
|
(2)
+27%
|
(8)
-319%
|
1
N/A
|
(13)
N/A
|
(22)
-69%
|
(32)
-47%
|
(41)
-27%
|
(35)
+16%
|
(31)
+11%
|
(29)
+7%
|
(24)
+16%
|
(22)
+10%
|
(22)
-4%
|
(20)
+9%
|
(32)
-56%
|
(36)
-15%
|
|
| EPS (Diluted) |
0.48
N/A
|
0.39
-19%
|
0.09
-77%
|
0.2
+122%
|
0.22
+10%
|
0.22
N/A
|
0.6
+173%
|
0.61
+2%
|
0.64
+5%
|
0.69
+8%
|
0.5
-28%
|
0.45
-10%
|
0.44
-2%
|
0.39
-11%
|
0.44
+13%
|
0.48
+9%
|
0.41
-15%
|
0.38
-7%
|
0.4
+5%
|
0.46
+15%
|
0.19
-59%
|
0.23
+21%
|
0.42
+83%
|
0.31
-26%
|
0.63
+103%
|
0.46
-27%
|
-2.54
N/A
|
-2.45
+4%
|
-2.32
+5%
|
-2.44
-5%
|
-4.54
-86%
|
-4.56
0%
|
-4.47
+2%
|
-4.38
+2%
|
0.71
N/A
|
0.74
+4%
|
3.56
+381%
|
3.55
0%
|
3.49
-2%
|
3.56
+2%
|
0.83
-77%
|
0.89
+7%
|
0.88
-1%
|
0.89
+1%
|
0.91
+2%
|
0.96
+5%
|
0.97
+1%
|
0.97
N/A
|
3.72
+284%
|
0.27
-93%
|
0.51
+89%
|
0.5
-2%
|
0.57
+14%
|
0.97
+70%
|
0.9
-7%
|
0.76
-16%
|
0.66
-13%
|
1
+52%
|
1.01
+1%
|
0.88
-13%
|
0.86
-2%
|
0.15
-83%
|
-5.47
N/A
|
-4.47
+18%
|
-4.57
-2%
|
-4.61
-1%
|
-2.32
+50%
|
-1.96
+16%
|
-1.98
-1%
|
-1.95
+2%
|
-1.32
+32%
|
-1.35
-2%
|
-1.71
-27%
|
-1.76
-3%
|
-0.35
+80%
|
-1.84
-426%
|
-1.61
+12%
|
-1.17
+27%
|
-0.07
+94%
|
-0.15
-114%
|
-0.11
+27%
|
-0.47
-327%
|
0.01
N/A
|
-0.15
N/A
|
-0.17
-13%
|
-0.21
-24%
|
-0.32
-52%
|
-0.22
+31%
|
-0.2
+9%
|
-0.18
+10%
|
-0.15
+17%
|
-0.14
+7%
|
-0.14
N/A
|
-0.09
+36%
|
-0.09
N/A
|
-0.11
-22%
|
|