TriMas Corp
NASDAQ:TRS
Intrinsic Value
The intrinsic value of one TRS stock under the Base Case scenario is 29.16 USD. Compared to the current market price of 26.62 USD, TriMas Corp is Undervalued by 9%.
The Intrinsic Value is calculated as the average of DCF and Relative values:
Valuation History
TriMas Corp
Fundamental Analysis

Revenue & Expenses Breakdown
TriMas Corp
Balance Sheet Decomposition
TriMas Corp
Current Assets | 464.9m |
Cash & Short-Term Investments | 32.7m |
Receivables | 183.8m |
Other Current Assets | 248.4m |
Non-Current Assets | 928.8m |
PP&E | 367.2m |
Intangibles | 540.3m |
Other Non-Current Assets | 21.3m |
Free Cash Flow Analysis
TriMas Corp
USD | |
Free Cash Flow | USD |
Earnings Waterfall
TriMas Corp
Revenue
|
939.6m
USD
|
Cost of Revenue
|
-735.3m
USD
|
Gross Profit
|
204.3m
USD
|
Operating Expenses
|
-149.1m
USD
|
Operating Income
|
55.2m
USD
|
Other Expenses
|
-23.6m
USD
|
Net Income
|
31.5m
USD
|
TRS Profitability Score
Profitability Due Diligence
TriMas Corp's profitability score is 48/100. The higher the profitability score, the more profitable the company is.
Score
TriMas Corp's profitability score is 48/100. The higher the profitability score, the more profitable the company is.
TRS Solvency Score
Solvency Due Diligence
TriMas Corp's solvency score is 41/100. The higher the solvency score, the more solvent the company is.
Score
TriMas Corp's solvency score is 41/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
TRS Price Targets Summary
TriMas Corp
According to Wall Street analysts, the average 1-year price target for TRS is 34.83 USD with a low forecast of 28.58 USD and a high forecast of 42 USD.
Dividends
Current shareholder yield for TRS is .
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one TRS stock under the Base Case scenario is 29.16 USD.
Compared to the current market price of 26.62 USD, TriMas Corp is Undervalued by 9%.