TrueCar Inc
NASDAQ:TRUE
Cash Flow Statement
Cash Flow Statement
TrueCar Inc
| Jun-2013 | Sep-2013 | Dec-2013 | Mar-2014 | Jun-2014 | Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | Sep-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Cash Flow | |||||||||||||||||||||||||||||||||||||||||||||||||||
| Net Income |
(87)
|
(32)
|
(25)
|
(26)
|
(37)
|
(46)
|
(48)
|
(50)
|
(50)
|
(47)
|
(65)
|
(65)
|
(65)
|
(61)
|
(42)
|
(37)
|
(30)
|
(32)
|
(33)
|
(35)
|
(34)
|
(30)
|
(28)
|
(34)
|
(51)
|
(52)
|
(55)
|
(51)
|
(38)
|
(21)
|
(20)
|
(18)
|
(13)
|
(30)
|
(38)
|
(42)
|
(46)
|
(116)
|
(119)
|
(126)
|
(135)
|
(66)
|
(50)
|
(36)
|
(29)
|
(27)
|
(31)
|
(35)
|
(29)
|
(19)
|
|
| Depreciation & Amortization |
16
|
11
|
11
|
11
|
11
|
12
|
13
|
14
|
15
|
16
|
17
|
19
|
21
|
23
|
23
|
23
|
23
|
23
|
22
|
21
|
21
|
22
|
23
|
24
|
25
|
25
|
26
|
25
|
25
|
22
|
20
|
18
|
17
|
18
|
16
|
16
|
15
|
15
|
17
|
17
|
17
|
18
|
18
|
18
|
19
|
18
|
18
|
17
|
16
|
14
|
|
| Change in Deffered Taxes |
(0)
|
0
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
(2)
|
(2)
|
(3)
|
(3)
|
(0)
|
(0)
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(1)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
(3)
|
(3)
|
(2)
|
(2)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Stock-Based Compensation |
14
|
7
|
9
|
12
|
17
|
25
|
29
|
35
|
36
|
35
|
43
|
39
|
36
|
34
|
25
|
25
|
26
|
29
|
32
|
35
|
38
|
38
|
36
|
35
|
42
|
38
|
36
|
34
|
24
|
24
|
23
|
24
|
23
|
21
|
20
|
18
|
17
|
18
|
18
|
19
|
18
|
16
|
14
|
12
|
12
|
11
|
12
|
12
|
13
|
13
|
|
| Other Non-Cash Items |
27
|
18
|
16
|
20
|
26
|
35
|
40
|
42
|
42
|
36
|
44
|
42
|
39
|
38
|
27
|
27
|
28
|
32
|
34
|
37
|
40
|
40
|
40
|
40
|
49
|
48
|
48
|
58
|
49
|
52
|
54
|
41
|
40
|
34
|
33
|
28
|
24
|
85
|
81
|
84
|
86
|
24
|
20
|
17
|
21
|
20
|
22
|
22
|
16
|
12
|
|
| Cash Taxes Paid |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
2
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Cash Interest Paid |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
2
|
0
|
0
|
0
|
2
|
0
|
0
|
0
|
2
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Change in Working Capital |
6
|
(9)
|
(7)
|
(3)
|
(5)
|
(4)
|
(2)
|
(5)
|
(10)
|
(7)
|
(9)
|
(5)
|
3
|
(4)
|
(6)
|
(6)
|
(4)
|
(0)
|
1
|
(1)
|
(7)
|
(7)
|
(9)
|
(2)
|
0
|
(5)
|
1
|
(14)
|
(21)
|
(15)
|
(14)
|
(3)
|
10
|
11
|
4
|
0
|
(5)
|
(3)
|
(5)
|
(7)
|
(6)
|
(2)
|
(11)
|
(8)
|
(11)
|
(15)
|
(1)
|
(6)
|
(5)
|
(0)
|
|
| Cash from Operating Activities |
(39)
N/A
|
(11)
+71%
|
(4)
+65%
|
2
N/A
|
(4)
N/A
|
(3)
+31%
|
3
N/A
|
2
-28%
|
(3)
N/A
|
(2)
+42%
|
(11)
-565%
|
(9)
+23%
|
(1)
+89%
|
(4)
-335%
|
3
N/A
|
8
+199%
|
18
+112%
|
22
+27%
|
22
-1%
|
21
-7%
|
18
-13%
|
21
+18%
|
25
+17%
|
29
+17%
|
23
-19%
|
16
-31%
|
20
+26%
|
18
-10%
|
15
-19%
|
37
+148%
|
39
+6%
|
39
0%
|
52
+34%
|
31
-40%
|
14
-55%
|
1
-91%
|
(14)
N/A
|
(22)
-53%
|
(29)
-32%
|
(34)
-16%
|
(38)
-12%
|
(26)
+32%
|
(22)
+12%
|
(8)
+63%
|
(0)
+97%
|
(4)
-1 320%
|
8
N/A
|
(2)
N/A
|
(3)
-37%
|
8
N/A
|
|
| Investing Cash Flow | |||||||||||||||||||||||||||||||||||||||||||||||||||
| Capital Expenditures |
(10)
|
(7)
|
(8)
|
(10)
|
(10)
|
(16)
|
(16)
|
(19)
|
(25)
|
(23)
|
(30)
|
(31)
|
(26)
|
(23)
|
(17)
|
(16)
|
(17)
|
(19)
|
(20)
|
(20)
|
(19)
|
(18)
|
(17)
|
(15)
|
(13)
|
(12)
|
(11)
|
(12)
|
(12)
|
(11)
|
(10)
|
(10)
|
(9)
|
(10)
|
(11)
|
(11)
|
(11)
|
(11)
|
(12)
|
(12)
|
(13)
|
(13)
|
(12)
|
(11)
|
(9)
|
(8)
|
(8)
|
(8)
|
(8)
|
(8)
|
|
| Other Items |
29
|
6
|
3
|
4
|
4
|
6
|
6
|
2
|
2
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(26)
|
(49)
|
(49)
|
(49)
|
(23)
|
0
|
0
|
(1)
|
112
|
120
|
120
|
120
|
6
|
12
|
(0)
|
4
|
4
|
(9)
|
3
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Cash from Investing Activities |
20
N/A
|
(1)
N/A
|
(5)
-465%
|
(5)
+8%
|
(6)
-21%
|
(10)
-59%
|
(10)
-1%
|
(16)
-65%
|
(22)
-38%
|
(22)
0%
|
(30)
-33%
|
(31)
-4%
|
(26)
+17%
|
(23)
+10%
|
(17)
+28%
|
(16)
+5%
|
(17)
-9%
|
(19)
-10%
|
(20)
-4%
|
(20)
+1%
|
(19)
+3%
|
(18)
+7%
|
(43)
-144%
|
(64)
-48%
|
(62)
+3%
|
(61)
+1%
|
(34)
+44%
|
(12)
+65%
|
(12)
-2%
|
(12)
-1%
|
102
N/A
|
110
+8%
|
110
+0%
|
109
-1%
|
(4)
N/A
|
1
N/A
|
(11)
N/A
|
(7)
+36%
|
(8)
-10%
|
(21)
-165%
|
(10)
+53%
|
(13)
-29%
|
(12)
+8%
|
(11)
+11%
|
(9)
+15%
|
(8)
+4%
|
(8)
+7%
|
(8)
-1%
|
(8)
-4%
|
(8)
+5%
|
|
| Financing Cash Flow | |||||||||||||||||||||||||||||||||||||||||||||||||||
| Net Issuance of Common Stock |
(0)
|
(1)
|
29
|
30
|
110
|
110
|
116
|
119
|
40
|
40
|
6
|
3
|
3
|
6
|
9
|
16
|
80
|
93
|
91
|
84
|
21
|
21
|
20
|
22
|
19
|
3
|
3
|
0
|
0
|
(12)
|
(43)
|
(50)
|
(61)
|
(61)
|
(31)
|
(35)
|
(37)
|
(25)
|
(30)
|
(18)
|
(5)
|
(4)
|
1
|
1
|
(1)
|
(14)
|
(20)
|
(20)
|
(19)
|
(6)
|
|
| Net Issuance of Debt |
23
|
5
|
5
|
5
|
0
|
0
|
(5)
|
(5)
|
0
|
(4)
|
1
|
0
|
2
|
2
|
2
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other |
(2)
|
(2)
|
(3)
|
(4)
|
(1)
|
0
|
(1)
|
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(2)
|
(2)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(4)
|
(6)
|
(6)
|
(7)
|
(7)
|
(8)
|
(8)
|
(8)
|
(7)
|
(4)
|
(3)
|
(3)
|
(5)
|
(5)
|
(5)
|
(5)
|
(5)
|
(5)
|
(5)
|
(5)
|
(5)
|
(5)
|
(5)
|
|
| Cash from Financing Activities |
21
N/A
|
2
-92%
|
31
+1 732%
|
31
-1%
|
109
+253%
|
109
+1%
|
110
+1%
|
114
+4%
|
39
-66%
|
35
-12%
|
6
-83%
|
3
-57%
|
4
+44%
|
7
+78%
|
9
+39%
|
16
+74%
|
78
+387%
|
90
+15%
|
88
-3%
|
80
-8%
|
18
-78%
|
18
0%
|
17
-6%
|
19
+14%
|
17
-12%
|
0
-100%
|
(0)
N/A
|
(3)
-623%
|
(6)
-76%
|
(18)
-199%
|
(49)
-170%
|
(57)
-17%
|
(69)
-20%
|
(69)
0%
|
(38)
+45%
|
(42)
-9%
|
(42)
N/A
|
(28)
+32%
|
(33)
-15%
|
(23)
+29%
|
(10)
+58%
|
(9)
+5%
|
(4)
+53%
|
(4)
+3%
|
(5)
-26%
|
(19)
-250%
|
(25)
-35%
|
(25)
-2%
|
(24)
+5%
|
(11)
+53%
|
|
| Change in Cash | |||||||||||||||||||||||||||||||||||||||||||||||||||
| Net Change in Cash |
1
N/A
|
(11)
N/A
|
22
N/A
|
28
+28%
|
99
+255%
|
97
-2%
|
104
+7%
|
100
-3%
|
14
-86%
|
11
-24%
|
(35)
N/A
|
(37)
-5%
|
(23)
+38%
|
(21)
+9%
|
(5)
+78%
|
9
N/A
|
79
+819%
|
93
+19%
|
90
-4%
|
81
-10%
|
17
-79%
|
21
+27%
|
(2)
N/A
|
(16)
-871%
|
(22)
-38%
|
(45)
-106%
|
(15)
+68%
|
3
N/A
|
(3)
N/A
|
6
N/A
|
92
+1 376%
|
92
0%
|
94
+2%
|
72
-23%
|
(28)
N/A
|
(40)
-42%
|
(67)
-69%
|
(58)
+14%
|
(70)
-21%
|
(78)
-12%
|
(57)
+27%
|
(48)
+17%
|
(39)
+19%
|
(23)
+40%
|
(14)
+37%
|
(31)
-114%
|
(25)
+19%
|
(36)
-42%
|
(35)
+1%
|
(11)
+68%
|
|
| Free Cash Flow | |||||||||||||||||||||||||||||||||||||||||||||||||||
| Free Cash Flow |
(48)
N/A
|
(18)
+62%
|
(12)
+33%
|
(8)
+39%
|
(14)
-92%
|
(19)
-28%
|
(13)
+31%
|
(16)
-27%
|
(28)
-70%
|
(25)
+11%
|
(41)
-68%
|
(40)
+4%
|
(27)
+33%
|
(27)
-3%
|
(14)
+49%
|
(8)
+46%
|
0
N/A
|
3
+797%
|
2
-30%
|
1
-62%
|
(1)
N/A
|
3
N/A
|
8
+122%
|
14
+85%
|
11
-26%
|
4
-63%
|
9
+130%
|
6
-29%
|
3
-59%
|
26
+867%
|
29
+13%
|
29
+2%
|
43
+46%
|
21
-51%
|
4
-83%
|
(10)
N/A
|
(26)
-155%
|
(33)
-29%
|
(41)
-24%
|
(46)
-13%
|
(51)
-10%
|
(38)
+24%
|
(34)
+11%
|
(19)
+45%
|
(9)
+51%
|
(12)
-36%
|
(0)
+99%
|
(10)
-6 326%
|
(11)
-11%
|
(0)
+100%
|
|