Trevena Inc
NASDAQ:TRVN
Income Statement
Earnings Waterfall
Trevena Inc
Revenue
|
3.1m
USD
|
Cost of Revenue
|
-1.7m
USD
|
Gross Profit
|
1.5m
USD
|
Operating Expenses
|
-36.7m
USD
|
Operating Income
|
-35.3m
USD
|
Other Expenses
|
-5m
USD
|
Net Income
|
-40.3m
USD
|
Income Statement
Trevena Inc
Dec-2013 | Mar-2014 | Jun-2014 | Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | ||||||||||||||||||||||||||||||||||||||||||
Revenue |
0
N/A
|
0
-31%
|
0
N/A
|
0
N/A
|
0
N/A
|
1
N/A
|
3
+298%
|
4
+75%
|
6
+42%
|
8
+20%
|
8
N/A
|
6
-25%
|
4
-34%
|
2
-50%
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
3
N/A
|
6
+120%
|
6
+4%
|
6
N/A
|
3
-44%
|
0
-93%
|
0
-87%
|
0
N/A
|
0
N/A
|
3
+10 000%
|
3
+1%
|
3
+7%
|
3
+5%
|
1
-82%
|
1
-11%
|
0
-33%
|
0
-47%
|
(0)
N/A
|
(0)
N/A
|
(0)
-2%
|
3
N/A
|
3
+24%
|
3
-3%
|
|
Gross Profit | ||||||||||||||||||||||||||||||||||||||||||
Cost of Revenue |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(3)
|
(3)
|
(3)
|
(3)
|
(1)
|
(2)
|
|
Gross Profit |
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
3
N/A
|
(0)
N/A
|
(0)
-133%
|
(0)
-14%
|
(0)
-144%
|
(1)
-62%
|
(1)
-22%
|
(4)
-362%
|
(3)
+3%
|
(3)
+2%
|
(0)
+93%
|
3
N/A
|
1
-44%
|
|
Operating Income | ||||||||||||||||||||||||||||||||||||||||||
Operating Expenses |
(23)
|
(30)
|
(37)
|
(45)
|
(50)
|
(54)
|
(56)
|
(53)
|
(57)
|
(63)
|
(70)
|
(88)
|
(106)
|
(107)
|
(106)
|
(92)
|
(69)
|
(57)
|
(48)
|
(40)
|
(35)
|
(30)
|
(25)
|
(27)
|
(27)
|
(27)
|
(27)
|
(27)
|
(32)
|
(37)
|
(44)
|
(50)
|
(52)
|
(58)
|
(58)
|
(58)
|
(53)
|
(47)
|
(41)
|
(37)
|
(37)
|
|
Selling, General & Administrative |
(5)
|
(6)
|
(8)
|
(9)
|
(9)
|
(10)
|
(11)
|
(11)
|
(13)
|
(14)
|
(14)
|
(16)
|
(16)
|
(17)
|
(18)
|
(19)
|
(20)
|
(20)
|
(21)
|
(20)
|
(19)
|
(17)
|
(14)
|
(14)
|
(13)
|
(14)
|
(14)
|
(15)
|
(19)
|
(23)
|
(30)
|
(37)
|
(38)
|
(42)
|
(42)
|
(39)
|
(35)
|
(30)
|
(25)
|
(22)
|
(20)
|
|
Research & Development |
(19)
|
(24)
|
(30)
|
(36)
|
(41)
|
(44)
|
(45)
|
(41)
|
(44)
|
(49)
|
(56)
|
(72)
|
(90)
|
(90)
|
(89)
|
(73)
|
(49)
|
(37)
|
(27)
|
(20)
|
(16)
|
(13)
|
(11)
|
(13)
|
(13)
|
(13)
|
(14)
|
(12)
|
(13)
|
(14)
|
(14)
|
(13)
|
(13)
|
(16)
|
(17)
|
(19)
|
(18)
|
(17)
|
(17)
|
(16)
|
(16)
|
|
Operating Income |
(23)
N/A
|
(30)
-29%
|
(37)
-24%
|
(45)
-21%
|
(50)
-11%
|
(53)
-7%
|
(53)
N/A
|
(48)
+9%
|
(51)
-5%
|
(55)
-9%
|
(63)
-14%
|
(82)
-30%
|
(102)
-25%
|
(105)
-3%
|
(106)
-1%
|
(92)
+13%
|
(69)
+26%
|
(57)
+16%
|
(46)
+20%
|
(35)
+24%
|
(29)
+17%
|
(25)
+15%
|
(22)
+10%
|
(27)
-20%
|
(26)
+0%
|
(27)
-3%
|
(27)
0%
|
(24)
+12%
|
(29)
-23%
|
(34)
-14%
|
(41)
-23%
|
(50)
-20%
|
(52)
-4%
|
(58)
-12%
|
(59)
-1%
|
(61)
-3%
|
(56)
+8%
|
(50)
+11%
|
(41)
+17%
|
(35)
+17%
|
(35)
-2%
|
|
Pre-Tax Income | ||||||||||||||||||||||||||||||||||||||||||
Interest Income Expense |
(0)
|
(0)
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
(0)
|
(0)
|
(1)
|
(1)
|
(1)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(1)
|
(1)
|
(2)
|
(1)
|
(2)
|
|
Non-Reccuring Items |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(2)
|
(2)
|
(2)
|
(2)
|
(1)
|
(1)
|
(1)
|
(1)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Gain/Loss on Disposition of Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
(0)
|
(0)
|
0
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Total Other Income |
0
|
1
|
1
|
2
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
2
|
1
|
2
|
2
|
2
|
2
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
4
|
6
|
5
|
5
|
(2)
|
|
Pre-Tax Income |
(23)
N/A
|
(30)
-28%
|
(37)
-23%
|
(43)
-18%
|
(50)
-15%
|
(53)
-7%
|
(53)
0%
|
(48)
+9%
|
(51)
-4%
|
(55)
-10%
|
(63)
-14%
|
(82)
-31%
|
(103)
-25%
|
(106)
-3%
|
(107)
-1%
|
(93)
+13%
|
(72)
+23%
|
(60)
+16%
|
(48)
+20%
|
(37)
+24%
|
(30)
+18%
|
(26)
+13%
|
(22)
+15%
|
(26)
-18%
|
(25)
+6%
|
(25)
-2%
|
(27)
-6%
|
(24)
+12%
|
(29)
-23%
|
(33)
-14%
|
(41)
-24%
|
(50)
-21%
|
(52)
-4%
|
(58)
-13%
|
(59)
-2%
|
(61)
-3%
|
(54)
+11%
|
(45)
+16%
|
(38)
+16%
|
(30)
+19%
|
(40)
-31%
|
|
Net Income | ||||||||||||||||||||||||||||||||||||||||||
Tax Provision |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(1)
|
(1)
|
(1)
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
|
Income from Continuing Operations |
(23)
|
(30)
|
(37)
|
(43)
|
(50)
|
(53)
|
(53)
|
(48)
|
(51)
|
(55)
|
(63)
|
(82)
|
(103)
|
(106)
|
(107)
|
(93)
|
(72)
|
(60)
|
(49)
|
(38)
|
(31)
|
(27)
|
(22)
|
(26)
|
(25)
|
(25)
|
(27)
|
(24)
|
(29)
|
(33)
|
(41)
|
(50)
|
(52)
|
(58)
|
(59)
|
(61)
|
(54)
|
(45)
|
(38)
|
(31)
|
(40)
|
|
Net Income (Common) |
(24)
N/A
|
(30)
-27%
|
(37)
-22%
|
(43)
-18%
|
(50)
-15%
|
(53)
-7%
|
(53)
0%
|
(48)
+9%
|
(51)
-4%
|
(55)
-10%
|
(63)
-14%
|
(82)
-31%
|
(103)
-25%
|
(106)
-3%
|
(107)
-1%
|
(93)
+13%
|
(72)
+23%
|
(60)
+16%
|
(49)
+18%
|
(38)
+23%
|
(31)
+18%
|
(27)
+13%
|
(22)
+17%
|
(26)
-18%
|
(25)
+6%
|
(25)
-2%
|
(27)
-6%
|
(24)
+11%
|
(29)
-23%
|
(33)
-14%
|
(41)
-23%
|
(50)
-20%
|
(52)
-4%
|
(58)
-13%
|
(59)
-2%
|
(61)
-3%
|
(54)
+11%
|
(45)
+16%
|
(38)
+15%
|
(31)
+19%
|
(40)
-31%
|
|
EPS (Diluted) |
-16.48
N/A
|
-46.9
-185%
|
-35
+25%
|
-41.35
-18%
|
-50.23
-21%
|
-33.92
+32%
|
-32.68
+4%
|
-27.32
+16%
|
-28.87
-6%
|
-27.01
+6%
|
-30.18
-12%
|
-39.4
-31%
|
-49.04
-24%
|
-46.46
+5%
|
-45.78
+1%
|
-38.85
+15%
|
-30.19
+22%
|
-23.32
+23%
|
-17.57
+25%
|
-12.1
+31%
|
-10.46
+14%
|
-7.56
+28%
|
-6.03
+20%
|
-7.13
-18%
|
-6.78
+5%
|
-6.6
+3%
|
-6.06
+8%
|
-4.15
+32%
|
-5.75
-39%
|
-5.21
+9%
|
-6.32
-21%
|
-7.52
-19%
|
-7.9
-5%
|
-8.78
-11%
|
-8.92
-2%
|
-8.87
+1%
|
-7.59
+14%
|
-4.7
+38%
|
-3.29
+30%
|
-2.2
+33%
|
-3.16
-44%
|