Timberland Bancorp Inc
NASDAQ:TSBK
Balance Sheet
Balance Sheet Decomposition
Timberland Bancorp Inc
Timberland Bancorp Inc
Balance Sheet
Timberland Bancorp Inc
| Sep-2002 | Sep-2003 | Sep-2004 | Sep-2005 | Sep-2006 | Sep-2007 | Sep-2008 | Sep-2009 | Sep-2010 | Sep-2011 | Sep-2012 | Sep-2013 | Sep-2014 | Sep-2015 | Sep-2016 | Sep-2017 | Sep-2018 | Sep-2019 | Sep-2020 | Sep-2021 | Sep-2022 | Sep-2023 | Sep-2024 | Sep-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | |||||||||||||||||||||||||
| Net Loans |
319
|
321
|
344
|
386
|
422
|
515
|
556
|
547
|
525
|
524
|
537
|
546
|
565
|
604
|
663
|
690
|
725
|
887
|
1 014
|
969
|
1 132
|
1 302
|
1 422
|
1 464
|
|
| Investments |
79
|
93
|
75
|
113
|
102
|
80
|
72
|
89
|
148
|
143
|
128
|
130
|
114
|
146
|
165
|
195
|
218
|
269
|
461
|
732
|
637
|
446
|
405
|
456
|
|
| PP&E Net |
12
|
13
|
14
|
16
|
17
|
17
|
17
|
18
|
17
|
17
|
18
|
18
|
18
|
17
|
16
|
18
|
19
|
23
|
26
|
25
|
24
|
23
|
23
|
25
|
|
| PP&E Gross |
12
|
13
|
14
|
16
|
17
|
17
|
17
|
18
|
17
|
17
|
18
|
18
|
18
|
17
|
16
|
18
|
19
|
23
|
26
|
25
|
24
|
23
|
23
|
25
|
|
| Accumulated Depreciation |
4
|
5
|
6
|
6
|
7
|
8
|
8
|
9
|
10
|
10
|
11
|
12
|
13
|
13
|
14
|
14
|
15
|
16
|
17
|
18
|
19
|
20
|
21
|
23
|
|
| Intangible Assets |
0
|
0
|
1
|
3
|
2
|
2
|
2
|
3
|
3
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
4
|
5
|
5
|
4
|
3
|
2
|
1
|
|
| Goodwill |
0
|
0
|
0
|
6
|
6
|
6
|
6
|
6
|
6
|
6
|
6
|
6
|
6
|
6
|
6
|
6
|
6
|
15
|
15
|
15
|
15
|
15
|
15
|
15
|
|
| Customer Acceptances Liabilities |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Assets |
14
|
16
|
15
|
22
|
23
|
24
|
25
|
37
|
43
|
44
|
44
|
41
|
39
|
37
|
34
|
34
|
40
|
47
|
46
|
44
|
46
|
48
|
52
|
51
|
|
| Total Assets |
431
N/A
|
450
+4%
|
460
+2%
|
553
+20%
|
577
+4%
|
645
+12%
|
682
+6%
|
702
+3%
|
743
+6%
|
738
-1%
|
737
0%
|
746
+1%
|
746
N/A
|
816
+9%
|
891
+9%
|
952
+7%
|
1 018
+7%
|
1 247
+22%
|
1 566
+26%
|
1 792
+14%
|
1 861
+4%
|
1 840
-1%
|
1 923
+5%
|
2 013
+5%
|
|
| Liabilities | |||||||||||||||||||||||||
| Accounts Payable |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
3
|
2
|
2
|
2
|
2
|
2
|
3
|
5
|
4
|
4
|
5
|
6
|
6
|
8
|
|
| Accrued Liabilities |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
1
|
1
|
1
|
3
|
6
|
5
|
5
|
5
|
4
|
6
|
|
| Short-Term Debt |
0
|
0
|
0
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Deposits |
292
|
308
|
320
|
412
|
431
|
467
|
499
|
506
|
579
|
593
|
598
|
608
|
615
|
679
|
762
|
838
|
890
|
1 068
|
1 358
|
1 571
|
1 632
|
1 561
|
1 648
|
1 717
|
|
| Other Interest Bearing Liabilities |
62
|
62
|
65
|
62
|
63
|
100
|
105
|
105
|
75
|
55
|
45
|
45
|
45
|
45
|
30
|
0
|
0
|
0
|
10
|
5
|
0
|
35
|
20
|
20
|
|
| Total Current Liabilities |
0
|
0
|
0
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
4
|
3
|
3
|
3
|
3
|
3
|
4
|
8
|
10
|
10
|
10
|
11
|
10
|
14
|
|
| Long-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Liabilities |
3
|
3
|
3
|
3
|
3
|
3
|
3
|
3
|
3
|
4
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
9
|
10
|
|
| Total Liabilities |
357
N/A
|
372
+4%
|
388
+4%
|
478
+23%
|
498
+4%
|
570
+15%
|
607
+6%
|
615
+1%
|
657
+7%
|
652
-1%
|
647
-1%
|
656
+1%
|
663
+1%
|
727
+10%
|
795
+9%
|
841
+6%
|
894
+6%
|
1 076
+20%
|
1 378
+28%
|
1 585
+15%
|
1 642
+4%
|
1 607
-2%
|
1 678
+4%
|
1 750
+4%
|
|
| Equity | |||||||||||||||||||||||||
| Common Stock |
0
|
0
|
0
|
0
|
0
|
0
|
9
|
26
|
26
|
27
|
27
|
23
|
11
|
10
|
10
|
13
|
14
|
43
|
42
|
43
|
39
|
35
|
30
|
26
|
|
| Retained Earnings |
45
|
50
|
53
|
57
|
63
|
68
|
69
|
66
|
62
|
62
|
66
|
69
|
74
|
80
|
88
|
98
|
111
|
128
|
145
|
164
|
181
|
199
|
216
|
237
|
|
| Additional Paid In Capital |
36
|
34
|
25
|
22
|
21
|
10
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Unrealized Security Profit/Loss |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Equity |
7
|
6
|
5
|
5
|
5
|
4
|
3
|
5
|
3
|
3
|
2
|
2
|
2
|
1
|
1
|
1
|
0
|
0
|
0
|
0
|
1
|
1
|
0
|
0
|
|
| Total Equity |
74
N/A
|
78
+4%
|
73
-6%
|
75
+2%
|
79
+6%
|
75
-6%
|
75
+0%
|
87
+17%
|
85
-2%
|
86
+1%
|
90
+5%
|
90
-1%
|
83
-8%
|
89
+8%
|
97
+9%
|
111
+15%
|
125
+12%
|
171
+37%
|
188
+10%
|
207
+10%
|
219
+6%
|
233
+7%
|
245
+5%
|
263
+7%
|
|
| Total Liabilities & Equity |
431
N/A
|
450
+4%
|
460
+2%
|
553
+20%
|
577
+4%
|
645
+12%
|
682
+6%
|
702
+3%
|
743
+6%
|
738
-1%
|
737
0%
|
746
+1%
|
746
N/A
|
816
+9%
|
891
+9%
|
952
+7%
|
1 018
+7%
|
1 247
+22%
|
1 566
+26%
|
1 792
+14%
|
1 861
+4%
|
1 840
-1%
|
1 923
+5%
|
2 013
+5%
|
|
| Shares Outstanding | |||||||||||||||||||||||||
| Common Shares Outstanding |
8
|
8
|
8
|
8
|
4
|
7
|
7
|
7
|
7
|
7
|
7
|
7
|
7
|
7
|
7
|
7
|
7
|
8
|
8
|
8
|
8
|
8
|
8
|
8
|
|
| Preferred Shares Outstanding |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|