
Trade Desk Inc
NASDAQ:TTD

Intrinsic Value
The intrinsic value of one
TTD
stock under the Base Case scenario is
33.55
USD.
Compared to the current market price of 54.09 USD,
Trade Desk Inc
is
Overvalued by 38%.
The Intrinsic Value is calculated as the average of DCF and Relative values:

Valuation History
Trade Desk Inc
Fundamental Analysis

Revenue & Expenses Breakdown
Trade Desk Inc
Balance Sheet Decomposition
Trade Desk Inc
Current Assets | 5.3B |
Cash & Short-Term Investments | 1.9B |
Receivables | 3.3B |
Other Current Assets | 84.6m |
Non-Current Assets | 775.5m |
PP&E | 473.1m |
Other Non-Current Assets | 302.4m |
Free Cash Flow Analysis
Trade Desk Inc
USD | |
Free Cash Flow | USD |
Earnings Waterfall
Trade Desk Inc
Revenue
|
2.4B
USD
|
Cost of Revenue
|
-472m
USD
|
Gross Profit
|
2B
USD
|
Operating Expenses
|
-1.5B
USD
|
Operating Income
|
427.2m
USD
|
Other Expenses
|
-34.1m
USD
|
Net Income
|
393.1m
USD
|
TTD Profitability Score
Profitability Due Diligence
Trade Desk Inc's profitability score is 65/100. The higher the profitability score, the more profitable the company is.

Score
Trade Desk Inc's profitability score is 65/100. The higher the profitability score, the more profitable the company is.
TTD Solvency Score
Solvency Due Diligence
Trade Desk Inc's solvency score is 83/100. The higher the solvency score, the more solvent the company is.

Score
Trade Desk Inc's solvency score is 83/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
TTD Price Targets Summary
Trade Desk Inc
According to Wall Street analysts, the average 1-year price target for
TTD
is 94.39 USD
with a low forecast of 39.39 USD and a high forecast of 157.5 USD.
Dividends
Current shareholder yield for TTD is
.
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one
TTD
stock under the Base Case scenario is
33.55
USD.
Compared to the current market price of 54.09 USD,
Trade Desk Inc
is
Overvalued by 38%.