Trade Desk Inc
NASDAQ:TTD

Watchlist Manager
Trade Desk Inc Logo
Trade Desk Inc
NASDAQ:TTD
Watchlist
Price: 43.79 USD -0.93% Market Closed
Market Cap: 21.4B USD

Intrinsic Value

The intrinsic value of one TTD stock under the Base Case scenario is 32.73 USD. Compared to the current market price of 43.79 USD, Trade Desk Inc is Overvalued by 25%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

TTD Intrinsic Value
32.73 USD
Overvaluation 25%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation History
Trade Desk Inc

What is Valuation History?
Ask AI Assistant
What other research platforms think about TTD?

Let our AI compare Alpha Spread’s intrinsic value with external valuations from Simply Wall St, GuruFocus, ValueInvesting.io, Seeking Alpha, and others.

Discover External Valuations
Why is TTD valued this way?

Let our AI break down the key assumptions behind the intrinsic value calculation for Trade Desk Inc.

Explain Valuation
Compare TTD to

Fundamental Analysis

Company Overview
Loading...
Business Segments
Loading...
Economic Moat
Loading...
Earnings Call
Loading...
Management
Loading...
Contacts
Loading...
Bear Theses

Expanding privacy regulations and the diminishing availability of third-party data could disrupt The Trade Desk’s core programmatic ad business, limiting the company’s ability to precisely target and measure campaigns across digital channels.

The emergence of major walled gardens—such as Amazon, Google, and Facebook—threatens open internet advertising budgets, potentially reducing The Trade Desk’s addressable market and showcasing its relative weakness in closed ecosystems.

Heightened competition from other independent demand-side platforms and in-house brand strategies could put pressure on The Trade Desk’s fees and margins, making it harder to sustain robust top-line growth.

Bull Theses

The Trade Desk’s platform plays a pivotal role in connected TV advertising, a rapidly growing sector in which the company is well positioned to win market share as more brands shift their budgets from traditional linear TV.

The company’s Unified ID 2.0 initiative shows promise as an industry-backed identity solution, giving it a potential edge in a post-cookie environment and reinforcing The Trade Desk’s influence in digital advertising ecosystems.

Strong relationships with premium publishers, combined with a diversified customer base, provide The Trade Desk with reliable revenue streams and allow the firm to maintain pricing power despite intensifying competition.

Show More Less
How do you feel about TTD?
Bearish
Neutral
Bullish
Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Trade Desk Inc

Current Assets 5.1B
Cash & Short-Term Investments 1.4B
Receivables 3.5B
Other Current Assets 196.5m
Non-Current Assets 820.1m
PP&E 609.6m
Other Non-Current Assets 210.5m
Current Liabilities 3B
Accounts Payable 2.8B
Accrued Liabilities 233.5m
Non-Current Liabilities 344.8m
Other Non-Current Liabilities 344.8m
Efficiency

Free Cash Flow Analysis
Trade Desk Inc

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
Trade Desk Inc

Revenue
2.8B USD
Cost of Revenue
-591.2m USD
Gross Profit
2.2B USD
Operating Expenses
-1.7B USD
Operating Income
527.8m USD
Other Expenses
-89.2m USD
Net Income
438.6m USD
Fundamental Scores

TTD Profitability Score
Profitability Due Diligence

Trade Desk Inc's profitability score is 63/100. The higher the profitability score, the more profitable the company is.

ROIC is Increasing
Positive ROIC
ROE is Increasing
Exceptional Gross Margin
63/100
Profitability
Score

Trade Desk Inc's profitability score is 63/100. The higher the profitability score, the more profitable the company is.

TTD Solvency Score
Solvency Due Diligence

Trade Desk Inc's solvency score is 82/100. The higher the solvency score, the more solvent the company is.

High Interest Coverage
High Altman Z-Score
Low D/E
Long-Term Solvency
82/100
Solvency
Score

Trade Desk Inc's solvency score is 82/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

TTD Price Targets Summary
Trade Desk Inc

Wall Street analysts forecast TTD stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for TTD is 72.16 USD with a low forecast of 34.34 USD and a high forecast of 141.75 USD.

Lowest
Price Target
34.34 USD
22% Downside
Average
Price Target
72.16 USD
65% Upside
Highest
Price Target
141.75 USD
224% Upside
View Analyst Estimates
View Analyst Estimates

Dividends

Trade Desk Inc
does not pay dividends
Shareholder Yield

Current shareholder yield for TTD is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
No dividends
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Competitive Landscape

Company Market Cap Intrinsic Valuation Profitability Solvency Price Change
1Y 3Y 5Y

Ownership

TTD Insider Trading
Buy and sell transactions by insiders

TTD News

Other Videos
What is the Intrinsic Value of one TTD stock?

The intrinsic value of one TTD stock under the Base Case scenario is 32.73 USD.

Is TTD stock undervalued or overvalued?

Compared to the current market price of 43.79 USD, Trade Desk Inc is Overvalued by 25%.

Back to Top