
Trade Desk Inc
NASDAQ:TTD

Intrinsic Value
The intrinsic value of one
TTD
stock under the Base Case scenario is
35.59
USD.
Compared to the current market price of 74.41 USD,
Trade Desk Inc
is
Overvalued by 52%.
The Intrinsic Value is calculated as the average of DCF and Relative values:

Valuation History
Trade Desk Inc
Loading...
Fundamental Analysis

Expanding privacy regulations and the diminishing availability of third-party data could disrupt The Trade Desk’s core programmatic ad business, limiting the company’s ability to precisely target and measure campaigns across digital channels.
The Trade Desk’s platform plays a pivotal role in connected TV advertising, a rapidly growing sector in which the company is well positioned to win market share as more brands shift their budgets from traditional linear TV.

Revenue & Expenses Breakdown
Trade Desk Inc
Balance Sheet Decomposition
Trade Desk Inc
Current Assets | 4.9B |
Cash & Short-Term Investments | 1.7B |
Receivables | 3.1B |
Other Current Assets | 64m |
Non-Current Assets | 849.1m |
PP&E | 530.1m |
Other Non-Current Assets | 319m |
Free Cash Flow Analysis
Trade Desk Inc
USD | |
Free Cash Flow | USD |
Earnings Waterfall
Trade Desk Inc
Revenue
|
2.6B
USD
|
Cost of Revenue
|
-511.2m
USD
|
Gross Profit
|
2.1B
USD
|
Operating Expenses
|
-1.6B
USD
|
Operating Income
|
453m
USD
|
Other Expenses
|
-40.9m
USD
|
Net Income
|
412.1m
USD
|
TTD Profitability Score
Profitability Due Diligence
Trade Desk Inc's profitability score is 62/100. The higher the profitability score, the more profitable the company is.

Score
Trade Desk Inc's profitability score is 62/100. The higher the profitability score, the more profitable the company is.
TTD Solvency Score
Solvency Due Diligence
Trade Desk Inc's solvency score is 83/100. The higher the solvency score, the more solvent the company is.

Score
Trade Desk Inc's solvency score is 83/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
TTD Price Targets Summary
Trade Desk Inc
According to Wall Street analysts, the average 1-year price target for
TTD
is 88.93 USD
with a low forecast of 39.39 USD and a high forecast of 141.75 USD.
Dividends
Current shareholder yield for TTD is
.
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one
TTD
stock under the Base Case scenario is
35.59
USD.
Compared to the current market price of 74.41 USD,
Trade Desk Inc
is
Overvalued by 52%.