Tetra Tech Inc
NASDAQ:TTEK
Balance Sheet
Balance Sheet Decomposition
Tetra Tech Inc
Current Assets | 1.5B |
Cash & Short-Term Investments | 210.3m |
Receivables | 1.1B |
Other Current Assets | 128.8m |
Non-Current Assets | 2.6B |
PP&E | 254.8m |
Intangibles | 2.2B |
Other Non-Current Assets | 182.5m |
Current Liabilities | 1.2B |
Accounts Payable | 215.6m |
Accrued Liabilities | 321.8m |
Other Current Liabilities | 656.5m |
Non-Current Liabilities | 1.3B |
Long-Term Debt | 951m |
Other Non-Current Liabilities | 340.8m |
Balance Sheet
Tetra Tech Inc
Sep-2014 | Sep-2015 | Oct-2016 | Oct-2017 | Sep-2018 | Sep-2019 | Sep-2020 | Oct-2021 | Oct-2022 | Oct-2023 | ||
---|---|---|---|---|---|---|---|---|---|---|---|
Assets | |||||||||||
Cash & Cash Equivalents |
122
|
135
|
161
|
190
|
146
|
121
|
158
|
167
|
185
|
169
|
|
Cash Equivalents |
122
|
135
|
161
|
190
|
146
|
121
|
158
|
167
|
185
|
169
|
|
Total Receivables |
724
|
646
|
729
|
802
|
848
|
897
|
761
|
787
|
858
|
1 098
|
|
Accounts Receivables |
675
|
612
|
685
|
749
|
824
|
883
|
742
|
773
|
848
|
1 088
|
|
Other Receivables |
49
|
35
|
44
|
53
|
25
|
14
|
20
|
14
|
10
|
10
|
|
Other Current Assets |
52
|
42
|
46
|
50
|
56
|
62
|
81
|
112
|
115
|
89
|
|
Total Current Assets |
899
|
824
|
935
|
1 042
|
1 050
|
1 080
|
1 000
|
1 066
|
1 158
|
1 356
|
|
PP&E Net |
74
|
65
|
68
|
57
|
43
|
39
|
275
|
253
|
215
|
251
|
|
PP&E Gross |
74
|
65
|
68
|
57
|
43
|
39
|
275
|
253
|
215
|
251
|
|
Accumulated Depreciation |
159
|
137
|
147
|
125
|
120
|
111
|
90
|
94
|
97
|
103
|
|
Intangible Assets |
63
|
40
|
49
|
27
|
16
|
16
|
14
|
38
|
29
|
174
|
|
Goodwill |
714
|
601
|
718
|
741
|
799
|
925
|
994
|
1 109
|
1 110
|
1 880
|
|
Long-Term Investments |
2
|
2
|
2
|
3
|
3
|
7
|
7
|
3
|
5
|
0
|
|
Other Long-Term Assets |
25
|
27
|
29
|
34
|
48
|
80
|
89
|
108
|
106
|
160
|
|
Other Assets |
714
|
601
|
718
|
741
|
799
|
925
|
994
|
1 109
|
1 110
|
1 880
|
|
Total Assets |
1 776
N/A
|
1 559
-12%
|
1 801
+15%
|
1 903
+6%
|
1 959
+3%
|
2 147
+10%
|
2 379
+11%
|
2 577
+8%
|
2 623
+2%
|
3 820
+46%
|
|
Liabilities | |||||||||||
Accounts Payable |
176
|
150
|
159
|
178
|
160
|
207
|
112
|
129
|
147
|
173
|
|
Accrued Liabilities |
110
|
104
|
129
|
143
|
180
|
203
|
270
|
274
|
296
|
368
|
|
Short-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Current Portion of Long-Term Debt |
11
|
12
|
16
|
16
|
13
|
13
|
49
|
13
|
13
|
0
|
|
Other Current Liabilities |
207
|
184
|
178
|
201
|
265
|
347
|
363
|
433
|
461
|
667
|
|
Total Current Liabilities |
504
|
450
|
481
|
538
|
618
|
770
|
794
|
849
|
916
|
1 208
|
|
Long-Term Debt |
193
|
181
|
332
|
341
|
265
|
264
|
242
|
200
|
246
|
880
|
|
Deferred Income Tax |
29
|
35
|
60
|
44
|
30
|
13
|
16
|
11
|
15
|
14
|
|
Minority Interest |
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Other Liabilities |
38
|
36
|
58
|
51
|
79
|
111
|
289
|
283
|
262
|
315
|
|
Total Liabilities |
764
N/A
|
703
-8%
|
932
+33%
|
974
+5%
|
993
+2%
|
1 158
+17%
|
1 341
+16%
|
1 342
+0%
|
1 440
+7%
|
2 417
+68%
|
|
Equity | |||||||||||
Common Stock |
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
|
Retained Earnings |
652
|
672
|
736
|
833
|
945
|
1 071
|
1 199
|
1 359
|
1 391
|
1 598
|
|
Additional Paid In Capital |
403
|
327
|
260
|
194
|
149
|
78
|
0
|
0
|
0
|
0
|
|
Other Equity |
43
|
143
|
128
|
99
|
127
|
161
|
162
|
125
|
208
|
195
|
|
Total Equity |
1 012
N/A
|
856
-15%
|
869
+2%
|
929
+7%
|
967
+4%
|
989
+2%
|
1 037
+5%
|
1 234
+19%
|
1 183
-4%
|
1 403
+19%
|
|
Total Liabilities & Equity |
1 776
N/A
|
1 559
-12%
|
1 801
+15%
|
1 903
+6%
|
1 959
+3%
|
2 147
+10%
|
2 379
+11%
|
2 577
+8%
|
2 623
+2%
|
3 820
+46%
|
|
Shares Outstanding | |||||||||||
Common Shares Outstanding |
63
|
59
|
57
|
56
|
55
|
55
|
54
|
54
|
53
|
53
|