TechTarget Inc
NASDAQ:TTGT
Cash Flow Statement
Cash Flow Statement
TechTarget Inc
| Jun-2006 | Sep-2006 | Dec-2006 | Mar-2007 | Jun-2007 | Sep-2007 | Dec-2007 | Mar-2008 | Jun-2008 | Sep-2008 | Dec-2008 | Mar-2009 | Jun-2009 | Sep-2009 | Dec-2009 | Mar-2010 | Jun-2010 | Sep-2010 | Dec-2010 | Mar-2011 | Jun-2011 | Sep-2011 | Dec-2011 | Mar-2012 | Jun-2012 | Sep-2012 | Dec-2012 | Mar-2013 | Jun-2013 | Sep-2013 | Dec-2013 | Mar-2014 | Jun-2014 | Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | Sep-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Cash Flow | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Net Income |
12
|
9
|
8
|
7
|
7
|
7
|
7
|
6
|
5
|
4
|
2
|
(0)
|
(2)
|
(4)
|
(5)
|
(5)
|
(4)
|
(3)
|
(1)
|
1
|
2
|
4
|
5
|
5
|
5
|
5
|
4
|
2
|
(1)
|
(1)
|
(2)
|
(0)
|
2
|
2
|
4
|
4
|
6
|
7
|
7
|
7
|
6
|
4
|
2
|
2
|
1
|
4
|
7
|
9
|
12
|
14
|
13
|
14
|
14
|
15
|
17
|
16
|
16
|
18
|
17
|
17
|
17
|
20
|
1
|
6
|
14
|
18
|
42
|
36
|
26
|
13
|
4
|
(7)
|
(9)
|
(12)
|
(117)
|
(630)
|
(1 030)
|
(1 105)
|
|
| Depreciation & Amortization |
10
|
6
|
6
|
6
|
6
|
6
|
6
|
7
|
8
|
8
|
8
|
7
|
7
|
7
|
7
|
7
|
7
|
7
|
7
|
7
|
7
|
7
|
7
|
7
|
7
|
7
|
7
|
7
|
6
|
6
|
6
|
6
|
6
|
6
|
6
|
6
|
6
|
6
|
5
|
5
|
5
|
5
|
5
|
5
|
5
|
5
|
5
|
5
|
5
|
5
|
5
|
5
|
5
|
5
|
5
|
5
|
6
|
6
|
7
|
9
|
12
|
15
|
20
|
22
|
22
|
21
|
18
|
18
|
18
|
20
|
43
|
25
|
28
|
32
|
50
|
68
|
86
|
103
|
|
| Change in Deffered Taxes |
(3)
|
(3)
|
0
|
(0)
|
(1)
|
(1)
|
(2)
|
(2)
|
(0)
|
1
|
2
|
2
|
1
|
(1)
|
(1)
|
(1)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(1)
|
(1)
|
(1)
|
(1)
|
(0)
|
0
|
0
|
0
|
2
|
2
|
2
|
2
|
(0)
|
(0)
|
0
|
(0)
|
(0)
|
2
|
0
|
2
|
0
|
1
|
0
|
1
|
0
|
1
|
0
|
0
|
0
|
(0)
|
(1)
|
(0)
|
(1)
|
(1)
|
(0)
|
(2)
|
(1)
|
(0)
|
(1)
|
2
|
2
|
3
|
2
|
(2)
|
(2)
|
(4)
|
(4)
|
(7)
|
(4)
|
(14)
|
(6)
|
0
|
5
|
(16)
|
(36)
|
(35)
|
(51)
|
|
| Stock-Based Compensation |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
2
|
2
|
6
|
10
|
17
|
|
| Other Non-Cash Items |
0
|
0
|
2
|
3
|
2
|
3
|
3
|
4
|
7
|
7
|
9
|
10
|
11
|
13
|
15
|
16
|
16
|
14
|
13
|
10
|
9
|
8
|
7
|
7
|
6
|
6
|
7
|
6
|
6
|
6
|
6
|
6
|
6
|
7
|
8
|
8
|
6
|
6
|
8
|
8
|
10
|
10
|
8
|
8
|
8
|
9
|
8
|
8
|
8
|
9
|
10
|
11
|
13
|
13
|
15
|
15
|
15
|
17
|
17
|
20
|
23
|
34
|
62
|
66
|
70
|
67
|
48
|
51
|
55
|
50
|
20
|
36
|
23
|
12
|
47
|
514
|
906
|
992
|
|
| Cash Taxes Paid |
1
|
4
|
4
|
6
|
7
|
4
|
4
|
3
|
3
|
5
|
5
|
4
|
2
|
(1)
|
(2)
|
(2)
|
(0)
|
0
|
3
|
4
|
4
|
5
|
4
|
5
|
5
|
4
|
4
|
4
|
4
|
3
|
3
|
1
|
0
|
1
|
0
|
0
|
3
|
4
|
5
|
6
|
3
|
2
|
1
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(2)
|
3
|
3
|
3
|
3
|
3
|
4
|
4
|
5
|
5
|
5
|
5
|
10
|
5
|
5
|
6
|
8
|
12
|
13
|
13
|
18
|
16
|
3
|
17
|
6
|
4
|
2
|
1
|
2
|
6
|
|
| Cash Interest Paid |
2
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
25
|
0
|
13
|
19
|
19
|
21
|
10
|
7
|
|
| Change in Working Capital |
(3)
|
(2)
|
(3)
|
(2)
|
(1)
|
2
|
(1)
|
(4)
|
(6)
|
(13)
|
(9)
|
(6)
|
(2)
|
3
|
5
|
4
|
(6)
|
(1)
|
(4)
|
(6)
|
2
|
(3)
|
(1)
|
(4)
|
(3)
|
1
|
1
|
1
|
1
|
(0)
|
(4)
|
(2)
|
2
|
(1)
|
1
|
(0)
|
(7)
|
(10)
|
(8)
|
(3)
|
(1)
|
4
|
2
|
(1)
|
1
|
(4)
|
(2)
|
1
|
(3)
|
(1)
|
(4)
|
0
|
0
|
4
|
4
|
3
|
7
|
3
|
12
|
13
|
10
|
5
|
(5)
|
(2)
|
(8)
|
(9)
|
(13)
|
(20)
|
(22)
|
(6)
|
(5)
|
10
|
12
|
11
|
(29)
|
30
|
13
|
(29)
|
|
| Cash from Operating Activities |
17
N/A
|
10
-40%
|
12
+24%
|
14
+14%
|
12
-15%
|
16
+36%
|
13
-19%
|
11
-14%
|
13
+15%
|
7
-45%
|
11
+48%
|
13
+20%
|
15
+15%
|
19
+25%
|
20
+6%
|
20
-1%
|
12
-41%
|
15
+27%
|
13
-13%
|
11
-13%
|
19
+72%
|
15
-23%
|
16
+7%
|
14
-14%
|
14
+1%
|
18
+28%
|
19
+6%
|
16
-16%
|
13
-19%
|
13
+3%
|
8
-37%
|
12
+40%
|
17
+48%
|
14
-16%
|
18
+26%
|
18
-2%
|
11
-39%
|
8
-29%
|
14
+85%
|
18
+27%
|
22
+19%
|
25
+16%
|
18
-28%
|
15
-16%
|
17
+7%
|
14
-15%
|
19
+33%
|
23
+24%
|
23
-1%
|
27
+18%
|
24
-12%
|
30
+25%
|
32
+7%
|
37
+14%
|
39
+8%
|
39
0%
|
42
+8%
|
43
+1%
|
52
+23%
|
58
+11%
|
64
+10%
|
76
+18%
|
82
+7%
|
94
+15%
|
96
+3%
|
96
-1%
|
91
-5%
|
81
-10%
|
70
-14%
|
74
+5%
|
(13)
N/A
|
57
N/A
|
13
-77%
|
(16)
N/A
|
(65)
-298%
|
(56)
+14%
|
(20)
+65%
|
(25)
-28%
|
|
| Investing Cash Flow | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Capital Expenditures |
(3)
|
(2)
|
(1)
|
(2)
|
(3)
|
(4)
|
(4)
|
(3)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(4)
|
(5)
|
(5)
|
(5)
|
(4)
|
(4)
|
(4)
|
(4)
|
(5)
|
(5)
|
(4)
|
(4)
|
(4)
|
(4)
|
(5)
|
(4)
|
(4)
|
(4)
|
(4)
|
(4)
|
(4)
|
(4)
|
(4)
|
(4)
|
(4)
|
(4)
|
(4)
|
(4)
|
(4)
|
(4)
|
(4)
|
(4)
|
(6)
|
(6)
|
(6)
|
(6)
|
(5)
|
(5)
|
(5)
|
(6)
|
(6)
|
(6)
|
(7)
|
(7)
|
(8)
|
(10)
|
(11)
|
(13)
|
(13)
|
(14)
|
(14)
|
(14)
|
(14)
|
(14)
|
(14)
|
(9)
|
(13)
|
(11)
|
(9)
|
(7)
|
(9)
|
(12)
|
(14)
|
|
| Other Items |
18
|
(15)
|
(15)
|
(16)
|
(85)
|
(103)
|
(115)
|
(87)
|
3
|
10
|
5
|
(25)
|
(26)
|
(30)
|
(18)
|
(19)
|
(21)
|
(8)
|
38
|
43
|
21
|
24
|
(23)
|
(23)
|
(7)
|
(1)
|
7
|
(2)
|
(2)
|
(10)
|
9
|
16
|
20
|
22
|
(1)
|
(0)
|
(0)
|
(2)
|
(1)
|
(0)
|
(2)
|
(0)
|
1
|
4
|
4
|
6
|
10
|
10
|
11
|
8
|
7
|
5
|
4
|
3
|
(5)
|
(10)
|
(10)
|
(10)
|
(169)
|
0
|
(164)
|
(193)
|
(44)
|
(44)
|
(44)
|
(15)
|
(0)
|
(26)
|
(77)
|
(77)
|
(48)
|
(54)
|
(5)
|
22
|
(73)
|
5
|
6
|
(21)
|
|
| Cash from Investing Activities |
15
N/A
|
(17)
N/A
|
(16)
+2%
|
(18)
-9%
|
(89)
-397%
|
(107)
-20%
|
(119)
-12%
|
(91)
+24%
|
1
N/A
|
8
+636%
|
3
-67%
|
(27)
N/A
|
(28)
-3%
|
(32)
-14%
|
(20)
+37%
|
(23)
-14%
|
(25)
-11%
|
(13)
+49%
|
33
N/A
|
39
+19%
|
17
-57%
|
20
+18%
|
(27)
N/A
|
(28)
-3%
|
(11)
+60%
|
(5)
+55%
|
3
N/A
|
(6)
N/A
|
(7)
-14%
|
(14)
-108%
|
5
N/A
|
12
+152%
|
16
+39%
|
18
+11%
|
(5)
N/A
|
(4)
+21%
|
(4)
+1%
|
(5)
-47%
|
(5)
+10%
|
(4)
+13%
|
(6)
-48%
|
(5)
+26%
|
(4)
+23%
|
(1)
+85%
|
1
N/A
|
2
+326%
|
6
+153%
|
4
-32%
|
5
+13%
|
2
-59%
|
2
-15%
|
0
-73%
|
(1)
N/A
|
(2)
-84%
|
(11)
-364%
|
(16)
-49%
|
(16)
-1%
|
(17)
-1%
|
(176)
-957%
|
(172)
+2%
|
(174)
-1%
|
(204)
-18%
|
(57)
+72%
|
(57)
-1%
|
(58)
-1%
|
(29)
+49%
|
(14)
+51%
|
(40)
-175%
|
(91)
-129%
|
(92)
-1%
|
(57)
+38%
|
(66)
-15%
|
(13)
+80%
|
(10)
+26%
|
(79)
-711%
|
(6)
+93%
|
(8)
-41%
|
(12)
-52%
|
|
| Financing Cash Flow | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Net Issuance of Common Stock |
1
|
1
|
1
|
0
|
84
|
84
|
86
|
86
|
4
|
4
|
2
|
1
|
0
|
0
|
0
|
0
|
0
|
1
|
(34)
|
(34)
|
(33)
|
(34)
|
3
|
3
|
2
|
2
|
0
|
(9)
|
(11)
|
(12)
|
(46)
|
(37)
|
(34)
|
(35)
|
(10)
|
(9)
|
(14)
|
(16)
|
(12)
|
(14)
|
(51)
|
(47)
|
(45)
|
(46)
|
(6)
|
(8)
|
(7)
|
(7)
|
(6)
|
(5)
|
(6)
|
(8)
|
(10)
|
(8)
|
(7)
|
(18)
|
(17)
|
(16)
|
(14)
|
1
|
1
|
0
|
0
|
(0)
|
(17)
|
(45)
|
(78)
|
(103)
|
(110)
|
(83)
|
0
|
(24)
|
1
|
1
|
352
|
0
|
0
|
351
|
|
| Net Issuance of Debt |
(5)
|
(13)
|
(13)
|
(13)
|
(13)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(2)
|
(2)
|
(1)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
50
|
50
|
39
|
38
|
(14)
|
(15)
|
(6)
|
(8)
|
(9)
|
(10)
|
(8)
|
(5)
|
(3)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
171
|
172
|
172
|
172
|
267
|
0
|
0
|
0
|
0
|
0
|
0
|
(43)
|
0
|
0
|
0
|
(0)
|
(0)
|
(282)
|
(297)
|
(297)
|
|
| Other |
0
|
0
|
0
|
0
|
2
|
3
|
3
|
3
|
2
|
2
|
1
|
1
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
1
|
1
|
1
|
2
|
2
|
2
|
2
|
0
|
1
|
1
|
1
|
0
|
0
|
0
|
(1)
|
1
|
0
|
2
|
3
|
(2)
|
(3)
|
(6)
|
(9)
|
(5)
|
(5)
|
(4)
|
(4)
|
(4)
|
(4)
|
(4)
|
(3)
|
(3)
|
(4)
|
(3)
|
(3)
|
(3)
|
(2)
|
(2)
|
(3)
|
(4)
|
(5)
|
(5)
|
(2)
|
(12)
|
(21)
|
(21)
|
(21)
|
(15)
|
(7)
|
(7)
|
(12)
|
73
|
(7)
|
28
|
51
|
58
|
61
|
26
|
7
|
|
| Cash from Financing Activities |
(4)
N/A
|
(12)
-236%
|
(12)
-2%
|
(13)
-4%
|
73
N/A
|
84
+14%
|
86
+3%
|
87
+1%
|
3
-97%
|
2
-12%
|
0
-96%
|
(1)
N/A
|
(3)
-176%
|
(3)
-1%
|
(3)
N/A
|
(2)
+28%
|
(1)
+48%
|
0
N/A
|
(34)
N/A
|
(33)
+3%
|
(33)
+1%
|
(33)
-1%
|
5
N/A
|
5
-5%
|
4
-7%
|
4
-8%
|
1
-84%
|
(9)
N/A
|
(11)
-21%
|
(11)
-5%
|
(46)
-311%
|
(36)
+21%
|
(33)
+8%
|
(36)
-8%
|
(10)
+74%
|
(9)
+8%
|
(12)
-32%
|
(13)
-13%
|
(14)
-7%
|
(17)
-20%
|
(6)
+63%
|
(6)
+8%
|
(11)
-93%
|
(13)
-18%
|
(24)
-84%
|
(27)
-12%
|
(17)
+36%
|
(18)
-6%
|
(19)
-1%
|
(19)
+0%
|
(17)
+10%
|
(17)
0%
|
(17)
+2%
|
(11)
+31%
|
(11)
+6%
|
(22)
-102%
|
(20)
+7%
|
(21)
-5%
|
153
N/A
|
167
+9%
|
167
+0%
|
170
+2%
|
254
+49%
|
246
-3%
|
229
-7%
|
201
-12%
|
(93)
N/A
|
(110)
-19%
|
(118)
-6%
|
(137)
-16%
|
73
N/A
|
(73)
N/A
|
(14)
+81%
|
51
N/A
|
410
+704%
|
130
-68%
|
80
-38%
|
62
-23%
|
|
| Change in Cash | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Effect of Foreign Exchange Rates |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
(0)
|
(0)
|
0
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(1)
|
(2)
|
(2)
|
(0)
|
1
|
2
|
3
|
(0)
|
(0)
|
(0)
|
1
|
(0)
|
0
|
1
|
0
|
|
| Net Change in Cash |
28
N/A
|
(19)
N/A
|
(16)
+13%
|
(16)
-2%
|
(3)
+81%
|
(7)
-114%
|
(20)
-201%
|
8
N/A
|
17
+117%
|
17
+3%
|
13
-23%
|
(15)
N/A
|
(16)
-4%
|
(16)
-2%
|
(3)
+80%
|
(5)
-68%
|
(15)
-173%
|
2
N/A
|
12
+509%
|
17
+46%
|
3
-81%
|
2
-54%
|
(7)
N/A
|
(10)
-45%
|
7
N/A
|
16
+151%
|
23
+38%
|
1
-97%
|
(5)
N/A
|
(12)
-158%
|
(33)
-165%
|
(13)
+61%
|
0
N/A
|
(4)
N/A
|
4
N/A
|
5
+35%
|
(4)
N/A
|
(11)
-143%
|
(4)
+59%
|
(3)
+40%
|
10
N/A
|
15
+57%
|
4
-75%
|
2
-55%
|
(7)
N/A
|
(11)
-47%
|
7
N/A
|
9
+18%
|
9
+0%
|
10
+16%
|
9
-14%
|
13
+54%
|
14
+5%
|
23
+61%
|
18
-22%
|
1
-92%
|
6
+321%
|
5
-12%
|
30
+472%
|
54
+78%
|
59
+9%
|
42
-28%
|
279
+565%
|
281
+1%
|
265
-6%
|
265
0%
|
(17)
N/A
|
(68)
-298%
|
(136)
-100%
|
(152)
-12%
|
4
N/A
|
(82)
N/A
|
(14)
+83%
|
25
N/A
|
265
+945%
|
69
-74%
|
54
-23%
|
25
-54%
|
|
| Free Cash Flow | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Free Cash Flow |
14
N/A
|
8
-39%
|
11
+33%
|
12
+11%
|
9
-28%
|
13
+44%
|
10
-24%
|
8
-15%
|
11
+40%
|
5
-54%
|
9
+63%
|
11
+26%
|
13
+18%
|
17
+31%
|
18
+5%
|
15
-13%
|
7
-56%
|
10
+44%
|
8
-18%
|
8
-5%
|
16
+102%
|
10
-32%
|
11
+8%
|
9
-22%
|
9
+5%
|
14
+46%
|
14
+7%
|
12
-18%
|
8
-30%
|
8
+2%
|
4
-55%
|
7
+86%
|
13
+86%
|
11
-20%
|
14
+37%
|
14
-1%
|
7
-49%
|
4
-41%
|
11
+153%
|
14
+34%
|
17
+21%
|
21
+20%
|
14
-33%
|
11
-21%
|
13
+16%
|
10
-20%
|
15
+41%
|
17
+20%
|
17
-5%
|
21
+24%
|
18
-11%
|
25
+37%
|
27
+8%
|
31
+15%
|
33
+6%
|
33
+0%
|
36
+9%
|
36
+0%
|
46
+26%
|
50
+10%
|
55
+9%
|
65
+19%
|
69
+6%
|
80
+17%
|
83
+3%
|
81
-2%
|
77
-6%
|
67
-12%
|
56
-17%
|
60
+6%
|
(22)
N/A
|
44
N/A
|
2
-95%
|
(25)
N/A
|
(72)
-187%
|
(65)
+9%
|
(31)
+52%
|
(40)
-26%
|
|