Income Statement

Revenue

+16%

+38%

10Y

Currency: USD

	Apr-2002	Jul-2002	Sep-2002	Dec-2002	Mar-2003	Jun-2003	Sep-2003	Dec-2003	Mar-2004	Jun-2004	Sep-2004	Dec-2004	Apr-2005	Jul-2005	Oct-2005	Dec-2005	Apr-2006	Jul-2006	Oct-2006	Dec-2006	Apr-2007	Jul-2007	Oct-2007	Dec-2007	Mar-2008	Jun-2008	Sep-2008	Dec-2008	Mar-2009	Jun-2009	Sep-2009	Dec-2009	Mar-2010	Jun-2010	Sep-2010	Dec-2010	Mar-2011	Jun-2011	Sep-2011	Dec-2011	Mar-2012	Jun-2012	Sep-2012	Dec-2012	Apr-2013	Jul-2013	Sep-2013	Dec-2013	Mar-2014	Jun-2014	Sep-2014	Dec-2014	Mar-2015	Jun-2015	Sep-2015	Dec-2015	Mar-2016	Jun-2016	Sep-2016	Jan-2017	Apr-2017	Jul-2017	Oct-2017	Jan-2018	Apr-2018	Jul-2018	Oct-2018	Dec-2018	Apr-2019	Jul-2019	Sep-2019	Dec-2019	Mar-2020	Jun-2020	Sep-2020	Dec-2020	Mar-2021	Jun-2021	Sep-2021	Jan-2022	Apr-2022	Jul-2022	Oct-2022	Jan-2023	Apr-2023	Jul-2023	Oct-2023	Jan-2024	Apr-2024	Jul-2024	Sep-2024	Dec-2024	Mar-2025	Jun-2025	Sep-2025	Dec-2025
Revenue
Interest Expense	2	2	1	1	1	1	1	1	1	1	1	1	0	0	0	0	0	0	0	3	8	12	14	14	11	11	11	11	12	11	11	11	11	15	19	22	26	26	26	27	27	26	26	26	26	25	25	24	24	24	24	24	23	30	45	60	76	83	81	76	68	61	55	54	54	62	70	76	83	83	81	82	81	79	79	73	65	57	48	45	45	45	45	46	47	48	47	48	48	48	50	48	47	46	44	0
Revenue	107 N/A	99 -7%	93 -6%	89 -4%	105 +18%	123 +17%	147 +20%	180 +22%	198 +10%	219 +10%	236 +8%	241 +2%	242 +0%	238 -2%	236 -1%	240 +2%	254 +6%	274 +8%	288 +5%	369 +28%	474 +28%	559 +18%	646 +16%	670 +4%	667 0%	678 +2%	684 +1%	681 0%	656 -4%	627 -4%	598 -5%	583 -3%	572 -2%	737 +29%	956 +30%	1 180 +23%	1 384 +17%	1 440 +4%	1 441 +0%	1 429 -1%	1 386 -3%	1 348 -3%	1 328 -1%	1 349 +2%	1 374 +2%	1 384 +1%	1 384 0%	1 368 -1%	1 335 -2%	1 294 -3%	1 301 +1%	1 326 +2%	1 363 +3%	1 511 +11%	1 818 +20%	2 096 +15%	2 350 +12%	2 506 +7%	2 496 0%	2 533 +2%	2 575 +2%	2 601 +1%	2 626 +1%	2 659 +1%	2 697 +1%	2 787 +3%	2 876 +3%	2 238 -22%	2 111 -6%	1 921 -9%	1 699 -12%	2 133 +26%	2 094 -2%	2 138 +2%	2 117 -1%	2 105 -1%	2 134 +1%	2 131 0%	2 174 +2%	2 249 +3%	2 304 +2%	2 362 +3%	2 476 +5%	2 495 +1%	2 458 -1%	2 379 -3%	2 281 -4%	2 233 -2%	2 258 +1%	2 317 +3%	2 361 +2%	2 443 +3%	2 521 +3%	2 647 +5%	2 783 +5%	2 906 +4%
Gross Profit
Cost of Revenue	(86)	(84)	(80)	(79)	(93)	(106)	(124)	(146)	(151)	(159)	(168)	(172)	(177)	(181)	(183)	(187)	(194)	(201)	(208)	(276)	(366)	(445)	(523)	(539)	(533)	(537)	(542)	(544)	(532)	(513)	(491)	(479)	(466)	(602)	(764)	(925)	(1 075)	(1 111)	(1 121)	(1 127)	(1 111)	(1 094)	(1 094)	(1 124)	(1 154)	(1 171)	(1 175)	(1 150)	(1 129)	(1 099)	(1 105)	(1 131)	(1 155)	(1 281)	(1 547)	(1 785)	(2 008)	(2 127)	(2 097)	(2 110)	(2 130)	(2 157)	(2 195)	(2 229)	(2 284)	(2 353)	(2 409)	(1 835)	(1 698)	(1 531)	(1 354)	(1 756)	(1 735)	(1 771)	(1 746)	(1 746)	(1 775)	(1 772)	(1 812)	(1 877)	(1 922)	(1 963)	(2 042)	(2 037)	(2 005)	(1 945)	(1 861)	(1 819)	(1 827)	(1 867)	(1 895)	(1 965)	(2 017)	(2 111)	(2 221)	(2 305)
Gross Profit	21 N/A	16 -27%	13 -18%	11 -17%	12 +18%	17 +34%	23 +39%	35 +50%	47 +37%	60 +27%	68 +13%	69 +0%	65 -5%	57 -13%	53 -6%	54 +1%	60 +12%	72 +20%	81 +11%	93 +15%	108 +16%	114 +6%	123 +8%	130 +6%	133 +2%	140 +5%	141 +1%	137 -3%	124 -10%	114 -8%	106 -7%	103 -3%	106 +3%	136 +28%	192 +41%	254 +32%	309 +22%	330 +7%	320 -3%	301 -6%	276 -8%	253 -8%	235 -7%	225 -4%	219 -3%	213 -3%	209 -2%	218 +4%	206 -6%	196 -5%	196 +0%	195 -1%	208 +7%	230 +11%	270 +17%	310 +15%	342 +10%	379 +11%	399 +5%	424 +6%	445 +5%	443 0%	431 -3%	430 0%	413 -4%	434 +5%	466 +8%	403 -14%	413 +3%	390 -6%	345 -11%	377 +9%	360 -5%	367 +2%	371 +1%	359 -3%	359 +0%	359 0%	363 +1%	372 +3%	381 +3%	399 +5%	434 +9%	458 +6%	453 -1%	435 -4%	419 -4%	413 -1%	431 +4%	450 +4%	466 +4%	477 +2%	505 +6%	536 +6%	562 +5%	602 +7%
Operating Income
Operating Expenses	(15)	(14)	(14)	(13)	(16)	(19)	(21)	(24)	(25)	(27)	(27)	(26)	(27)	(25)	(28)	(27)	(28)	(29)	(28)	(38)	(48)	(57)	(65)	(67)	(67)	(68)	(68)	(68)	(67)	(64)	(65)	(66)	(67)	(91)	(109)	(128)	(147)	(146)	(146)	(147)	(145)	(144)	(146)	(149)	(376)	(153)	(152)	(152)	(148)	(144)	(145)	(146)	(158)	(193)	(220)	(244)	(258)	(248)	(242)	(238)	(230)	(222)	(217)	(216)	(224)	(258)	(279)	(279)	(294)	(273)	(262)	(262)	(264)	(278)	(268)	(245)	(238)	(219)	(220)	(242)	(249)	(269)	(288)	(295)	(316)	(302)	(299)	(303)	(300)	(311)	(313)	(318)	(315)	(323)	(329)	(334)
Selling, General & Administrative	(11)	(11)	(11)	(12)	(15)	(17)	(20)	(23)	(24)	(25)	(25)	(25)	(25)	(24)	(26)	(26)	(27)	(28)	(27)	(36)	(45)	(53)	(61)	(63)	(63)	(64)	(65)	(64)	(63)	(61)	(61)	(63)	(63)	(84)	(99)	(114)	(130)	(129)	(128)	(130)	(128)	(127)	(130)	(134)	(139)	(142)	(143)	(143)	(139)	(135)	(136)	(138)	(150)	(183)	(205)	(225)	(235)	(223)	(217)	(214)	(206)	(198)	(193)	(192)	(199)	(219)	(231)	(208)	(203)	(187)	(179)	(199)	(202)	(215)	(210)	(186)	(180)	(163)	(166)	(188)	(190)	(212)	(225)	(233)	(239)	(228)	(225)	(227)	(234)	(237)	(241)	(250)	(251)	(264)	(272)	(278)
Research & Development	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	(14)	(18)	(23)	(27)	(18)	(18)	(19)	(20)	(20)	(20)	(19)	(18)	(18)	(19)	(20)	(23)	(25)	(26)	(28)	(26)	(27)	(28)	(30)	(32)	(32)	(33)	(31)	(30)	(29)
Depreciation & Amortization	(4)	(3)	(2)	(1)	(1)	(1)	(1)	(1)	(1)	(1)	(1)	(1)	(1)	(1)	(1)	(1)	(1)	(1)	(1)	(2)	(3)	(3)	(4)	(4)	(4)	(4)	(4)	(4)	(4)	(4)	(4)	(3)	(4)	(7)	(10)	(14)	(17)	(17)	(17)	(17)	(17)	(17)	(17)	(15)	(13)	(11)	(9)	(9)	(9)	(9)	(9)	(8)	(8)	(10)	(14)	(19)	(23)	(25)	(24)	(24)	(24)	(24)	(24)	(24)	(24)	(37)	(48)	(57)	(67)	(58)	(51)	(46)	(39)	(38)	(39)	(39)	(39)	(38)	(36)	(36)	(35)	(34)	(36)	(37)	(51)	(47)	(48)	(49)	(38)	(45)	(40)	(36)	(31)	(28)	(28)	(28)
Other Operating Expenses	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	(224)	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	(5)	(5)	(5)	0	(5)	(5)	0	0	0	0	0	0	(5)	(3)	(4)	0	0	0	0	0	0	0	0	0	0	0	0	0
Operating Income	7 N/A	2 -74%	(1) N/A	(3) -271%	(4) -35%	(2) +49%	2 N/A	11 +370%	22 +106%	34 +50%	41 +24%	42 +2%	38 -11%	31 -16%	26 -18%	26 +3%	33 +23%	43 +33%	52 +21%	55 +5%	60 +9%	58 -4%	58 +0%	64 +10%	67 +5%	73 +9%	73 +0%	70 -4%	57 -19%	50 -12%	42 -16%	37 -12%	39 +7%	45 +15%	84 +85%	127 +52%	162 +28%	184 +13%	174 -5%	154 -11%	131 -15%	109 -16%	88 -19%	76 -14%	(157) N/A	60 N/A	57 -5%	66 +16%	57 -13%	52 -9%	51 -1%	48 -5%	50 +3%	38 -24%	51 +35%	66 +30%	84 +27%	130 +54%	157 +21%	186 +18%	215 +16%	222 +3%	214 -4%	214 +0%	189 -11%	176 -7%	187 +6%	124 -34%	119 -4%	116 -2%	83 -29%	115 +39%	96 -17%	90 -6%	103 +15%	114 +11%	121 +6%	139 +15%	143 +3%	130 -9%	132 +1%	129 -2%	146 +13%	163 +11%	138 -15%	133 -4%	121 -9%	111 -8%	131 +18%	139 +6%	153 +10%	160 +4%	190 +19%	213 +12%	233 +9%	268 +15%
Pre-Tax Income
Interest Income Expense	(2)	(1)	(1)	(1)	(0)	(1)	(1)	(0)	(0)	(0)	(0)	0	1	1	2	2	3	3	4	1	(4)	(8)	(12)	(12)	(10)	(10)	(10)	(10)	(11)	(10)	(11)	(11)	(11)	(14)	(18)	(22)	(25)	(25)	(25)	(26)	(26)	(26)	(26)	(26)	(26)	(25)	(25)	(26)	(24)	(24)	(24)	(24)	(23)	(30)	(45)	(60)	(76)	(83)	(81)	(76)	(68)	(61)	(55)	(54)	(54)	(62)	(71)	(76)	(84)	(83)	(81)	(82)	(81)	(79)	(79)	(73)	(65)	(57)	(48)	(46)	(46)	(45)	(45)	(46)	(47)	(48)	(47)	(48)	(48)	(48)	(50)	(48)	(47)	(46)	(44)	(45)
Non-Reccuring Items	0	(1)	(1)	(4)	(4)	(3)	(3)	(1)	(0)	(1)	(1)	(1)	0	0	0	0	0	0	0	(0)	(0)	(0)	(0)	0	4	4	4	(120)	(126)	(126)	(139)	(18)	(16)	(17)	(4)	(1)	(1)	(48)	(48)	(63)	(63)	(15)	(239)	(224)	0	(206)	4	(7)	(8)	(27)	(13)	(2)	1	2	(0)	(6)	(13)	(17)	(17)	(60)	(55)	(52)	(51)	(2)	0	0	0	(5)	0	0	0	(5)	0	0	(75)	(86)	(104)	(105)	(36)	(20)	0	(1)	0	48	45	33	(15)	(68)	(69)	(58)	(12)	(44)	(41)	(41)	(40)	(3)
Total Other Income	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	(1)	(1)	(2)	(2)	(1)	(0)	0	0	0	3	5	6	9	8	8	9	5	5	5	5	5	7	7	1	1	(1)	0	3	4	6	8	10	12	12	17	14	5	(6)	(18)	(18)	(5)	4	4	5	2	5	7	10	7	(1)	(1)	(1)	(1)	3	5	4	12	19	18	17	15	7	6	14	13	(4)	15	8	(1)	14	(9)
Pre-Tax Income	5 N/A	(0) N/A	(2) -500%	(7) -192%	(8) -10%	(5) +32%	(1) +79%	10 N/A	22 +118%	32 +48%	40 +25%	42 +3%	38 -8%	33 -15%	27 -16%	28 +4%	35 +24%	47 +32%	56 +21%	56 -1%	56 -1%	49 -12%	46 -7%	51 +13%	61 +18%	65 +7%	66 +0%	(61) N/A	(82) -33%	(87) -6%	(108) -25%	8 N/A	13 +59%	14 +12%	64 +345%	109 +69%	142 +31%	119 -16%	108 -9%	73 -32%	50 -32%	73 +47%	(171) N/A	(168) +2%	(178) -6%	(166) +6%	43 N/A	40 -7%	27 -33%	1 -96%	13 +1 118%	22 +66%	30 +35%	13 -58%	11 -11%	9 -20%	5 -42%	43 +727%	72 +67%	67 -7%	106 +58%	115 +8%	102 -11%	140 +37%	118 -16%	109 -7%	121 +11%	47 -61%	41 -14%	35 -15%	7 -81%	34 +420%	25 -28%	18 -26%	(51) N/A	(46) +10%	(50) -7%	(24) +51%	62 N/A	70 +13%	91 +30%	95 +4%	120 +27%	183 +52%	153 -17%	132 -14%	66 -50%	0 -100%	28 +9 345%	45 +61%	88 +94%	84 -4%	111 +32%	126 +14%	163 +29%	210 +29%
Net Income
Tax Provision	(2)	0	1	2	3	2	0	(4)	(8)	(12)	(14)	(13)	(12)	(10)	(9)	3	0	(4)	(7)	(21)	(21)	(19)	(18)	(17)	(20)	(22)	(21)	25	32	34	41	(3)	(5)	(6)	(18)	(29)	(37)	(42)	(37)	(26)	(19)	(15)	(9)	(13)	(9)	(14)	(18)	(16)	(13)	(4)	(1)	(8)	(8)	(24)	(33)	(35)	(41)	(24)	(25)	(31)	(30)	(37)	(28)	51	50	122	116	88	91	25	29	(2)	(2)	1	7	30	33	27	23	(16)	(16)	(20)	(23)	(88)	(81)	(81)	(96)	(19)	(31)	(28)	(19)	(28)	(33)	(33)	(31)	(33)
Income from Continuing Operations	3	(0)	(2)	(5)	(5)	(4)	(1)	6	13	20	26	28	26	23	19	31	35	43	49	35	35	30	28	35	41	44	44	(37)	(50)	(53)	(67)	5	8	9	46	80	104	77	71	47	30	58	(180)	(181)	(187)	(181)	24	24	14	(3)	12	15	22	(12)	(21)	(26)	(36)	19	47	36	76	78	74	191	168	231	236	135	132	60	35	32	23	19	(45)	(16)	(16)	3	85	54	75	74	97	95	72	51	(30)	(19)	(2)	17	68	56	78	93	132	177
Income to Minority Interest	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	(2)	(5)	(8)	(10)	(9)	(8)	(5)	(3)	(3)	3	7	5	4	0	(2)	0	0	0	0	0	0	(0)	(0)	(0)	(1)	(1)	(1)	(1)	(1)	(1)	(1)	(0)	(0)	(0)	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Net Income (Common)	3 N/A	(0) N/A	(2) -467%	2 N/A	2 +13%	4 +94%	6 +83%	7 +16%	14 +91%	21 +46%	26 +27%	28 +8%	26 -7%	23 -14%	19 -17%	31 +65%	35 +14%	43 +21%	49 +15%	35 -28%	35 -1%	30 -13%	28 -8%	35 +24%	41 +17%	44 +7%	44 +1%	(37) N/A	(50) -35%	(53) -6%	(67) -26%	5 N/A	8 +61%	7 -13%	41 +493%	72 +75%	94 +32%	68 -27%	64 -7%	42 -34%	27 -35%	56 +103%	(177) N/A	(175) +1%	(182) -4%	(176) +3%	24 N/A	22 -10%	13 -41%	(3) N/A	12 N/A	15 +21%	22 +49%	(12) N/A	(22) -85%	(26) -20%	(37) -41%	19 N/A	46 +150%	35 -25%	75 +115%	77 +3%	73 -5%	124 +70%	101 -18%	165 +63%	170 +3%	174 +2%	160 -8%	80 -50%	69 -14%	41 -40%	43 +5%	221 +410%	164 -26%	178 +8%	176 -1%	23 -87%	85 +277%	54 -36%	75 +38%	74 -1%	97 +30%	95 -2%	72 -24%	51 -29%	(30) N/A	(19) +38%	(2) +87%	17 N/A	68 +301%	56 -18%	78 +39%	93 +19%	132 +42%	177 +34%
EPS (Diluted)	0.09 N/A	0 N/A	-0.04 N/A	0.04 N/A	0.04 N/A	0.08 +100%	0.15 +87%	0.18 +20%	0.32 +78%	0.48 +50%	0.61 +27%	0.68 +11%	0.63 -7%	0.54 -14%	0.45 -17%	0.74 +64%	0.85 +15%	1 +18%	1.17 +17%	0.83 -29%	0.82 -1%	0.72 -12%	0.66 -8%	0.81 +23%	0.96 +19%	1.02 +6%	1.03 +1%	-0.86 N/A	-1.15 -34%	-1.22 -6%	-1.56 -28%	0.11 N/A	0.18 +64%	0.1 -44%	0.5 +400%	1.01 +102%	1.16 +15%	0.84 -28%	0.78 -7%	0.51 -35%	0.33 -35%	0.68 +106%	-2.16 N/A	-2.13 +1%	-2.19 -3%	-2.12 +3%	0.3 N/A	0.26 -13%	0.16 -38%	-0.04 N/A	0.14 N/A	0.18 +29%	0.26 +44%	-0.13 N/A	-0.22 -69%	-0.28 -27%	-0.36 -29%	0.16 N/A	0.38 +138%	0.34 -11%	0.57 +68%	0.57 N/A	0.55 -4%	0.93 +69%	0.94 +1%	1.22 +30%	1.24 +2%	1.29 +4%	1.53 +19%	0.6 -61%	0.64 +7%	0.38 -41%	0.41 +8%	2.04 +398%	1.53 -25%	1.66 +8%	1.64 -1%	0.2 -88%	0.78 +290%	0.5 -36%	0.7 +40%	0.71 +1%	0.94 +32%	0.91 -3%	0.69 -24%	0.49 -29%	-0.29 N/A	-0.18 +38%	-0.02 +89%	0.16 N/A	0.66 +313%	0.54 -18%	0.75 +39%	0.89 +19%	1.25 +40%	1.68 +34%

Income Statement Balance Sheet Cash Flow Statement

TTM Technologies Inc
NASDAQ:TTMI

Income Statement

Earnings Waterfall
TTM Technologies Inc

Income Statement
TTM Technologies Inc

See Also

Company

Help

Tools

Stocks

TTM Technologies Inc NASDAQ:TTMI

Income Statement

Earnings Waterfall TTM Technologies Inc

Income Statement TTM Technologies Inc

See Also

Company

Help

Tools

Stocks

TTM Technologies Inc
NASDAQ:TTMI

Earnings Waterfall
TTM Technologies Inc

Income Statement
TTM Technologies Inc