T2 Biosystems Inc
NASDAQ:TTOO
Income Statement
Earnings Waterfall
T2 Biosystems Inc
Revenue
|
7.2m
USD
|
Cost of Revenue
|
-15.4m
USD
|
Gross Profit
|
-8.2m
USD
|
Operating Expenses
|
-39m
USD
|
Operating Income
|
-47.2m
USD
|
Other Expenses
|
-2.9m
USD
|
Net Income
|
-50.1m
USD
|
Income Statement
T2 Biosystems Inc
Dec-2013 | Mar-2014 | Jun-2014 | Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | ||||||||||||||||||||||||||||||||||||||||||
Revenue |
0
N/A
|
0
N/A
|
0
-44%
|
0
-60%
|
0
+100%
|
0
+158%
|
1
+181%
|
2
+121%
|
3
+46%
|
4
+32%
|
4
+12%
|
4
+1%
|
4
-2%
|
4
-4%
|
4
-1%
|
4
+1%
|
5
+19%
|
6
+29%
|
9
+49%
|
10
+15%
|
11
+1%
|
10
-5%
|
8
-21%
|
7
-10%
|
8
+18%
|
9
+9%
|
10
+8%
|
13
+36%
|
18
+35%
|
23
+24%
|
27
+18%
|
29
+8%
|
28
-3%
|
28
+1%
|
28
-3%
|
24
-14%
|
22
-6%
|
17
-23%
|
13
-23%
|
11
-17%
|
7
-35%
|
|
Gross Profit | ||||||||||||||||||||||||||||||||||||||||||
Cost of Revenue |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(1)
|
(2)
|
(3)
|
(5)
|
(6)
|
(7)
|
(7)
|
(8)
|
(8)
|
(12)
|
(14)
|
(15)
|
(16)
|
(15)
|
(17)
|
(18)
|
(19)
|
(17)
|
(16)
|
(14)
|
(17)
|
(21)
|
(22)
|
(25)
|
(23)
|
(21)
|
(21)
|
(21)
|
(23)
|
(21)
|
(19)
|
(19)
|
(17)
|
(15)
|
|
Gross Profit |
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
1
+295%
|
1
+29%
|
1
+10%
|
1
-11%
|
(0)
N/A
|
(1)
-258%
|
(3)
-95%
|
(4)
-27%
|
(4)
-7%
|
(4)
-5%
|
(7)
-85%
|
(8)
-4%
|
(6)
+20%
|
(6)
+7%
|
(5)
+14%
|
(7)
-34%
|
(10)
-53%
|
(12)
-17%
|
(8)
+28%
|
(7)
+13%
|
(4)
+44%
|
(3)
+17%
|
(3)
+25%
|
0
N/A
|
2
+1 150%
|
6
+246%
|
7
+22%
|
7
-2%
|
6
-14%
|
1
-83%
|
1
+12%
|
(2)
N/A
|
(5)
-214%
|
(6)
-1%
|
(8)
-48%
|
|
Operating Income | ||||||||||||||||||||||||||||||||||||||||||
Operating Expenses |
(20)
|
(22)
|
(24)
|
(28)
|
(31)
|
(34)
|
(38)
|
(42)
|
(44)
|
(47)
|
(48)
|
(48)
|
(48)
|
(48)
|
(48)
|
(48)
|
(46)
|
(45)
|
(43)
|
(40)
|
(40)
|
(41)
|
(40)
|
(42)
|
(44)
|
(44)
|
(42)
|
(41)
|
(38)
|
(38)
|
(41)
|
(47)
|
(50)
|
(55)
|
(59)
|
(57)
|
(56)
|
(52)
|
(47)
|
(42)
|
(39)
|
|
Selling, General & Administrative |
(5)
|
(6)
|
(7)
|
(9)
|
(11)
|
(14)
|
(16)
|
(18)
|
(19)
|
(21)
|
(23)
|
(23)
|
(24)
|
(24)
|
(23)
|
(23)
|
(23)
|
(23)
|
(25)
|
(25)
|
(26)
|
(27)
|
(26)
|
(26)
|
(27)
|
(27)
|
(25)
|
(24)
|
(21)
|
(20)
|
(23)
|
(27)
|
(29)
|
(32)
|
(32)
|
(31)
|
(31)
|
(29)
|
(27)
|
(26)
|
(25)
|
|
Research & Development |
(15)
|
(16)
|
(17)
|
(19)
|
(20)
|
(21)
|
(23)
|
(24)
|
(25)
|
(26)
|
(26)
|
(25)
|
(24)
|
(24)
|
(25)
|
(25)
|
(24)
|
(22)
|
(19)
|
(15)
|
(14)
|
(14)
|
(14)
|
(15)
|
(16)
|
(17)
|
(16)
|
(16)
|
(17)
|
(16)
|
(18)
|
(20)
|
(22)
|
(23)
|
(26)
|
(26)
|
(25)
|
(23)
|
(19)
|
(15)
|
(13)
|
|
Depreciation & Amortization |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(1)
|
(1)
|
0
|
0
|
(1)
|
0
|
0
|
0
|
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
|
Operating Income |
(20)
N/A
|
(22)
-12%
|
(24)
-10%
|
(27)
-13%
|
(31)
-12%
|
(34)
-11%
|
(37)
-10%
|
(41)
-9%
|
(43)
-7%
|
(46)
-6%
|
(49)
-6%
|
(50)
-2%
|
(51)
-3%
|
(51)
-1%
|
(52)
-1%
|
(52)
-1%
|
(54)
-3%
|
(52)
+3%
|
(49)
+6%
|
(46)
+7%
|
(45)
+2%
|
(47)
-5%
|
(50)
-6%
|
(53)
-6%
|
(52)
+2%
|
(51)
+1%
|
(46)
+11%
|
(44)
+4%
|
(40)
+9%
|
(38)
+7%
|
(39)
-5%
|
(41)
-4%
|
(43)
-5%
|
(48)
-12%
|
(52)
-9%
|
(56)
-7%
|
(55)
+1%
|
(54)
+2%
|
(52)
+4%
|
(47)
+9%
|
(47)
+0%
|
|
Pre-Tax Income | ||||||||||||||||||||||||||||||||||||||||||
Interest Income Expense |
(0)
|
(0)
|
(0)
|
(1)
|
(1)
|
(1)
|
(2)
|
(2)
|
(2)
|
(2)
|
(3)
|
(3)
|
(4)
|
(5)
|
(6)
|
(7)
|
(9)
|
(9)
|
(9)
|
(9)
|
(7)
|
(7)
|
(7)
|
(7)
|
(7)
|
(7)
|
(7)
|
(6)
|
(6)
|
(5)
|
(5)
|
(6)
|
(6)
|
(7)
|
(8)
|
(8)
|
(7)
|
(9)
|
1
|
1
|
0
|
|
Non-Reccuring Items |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(1)
|
(1)
|
(1)
|
(1)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(3)
|
(3)
|
|
Total Other Income |
(1)
|
(1)
|
(1)
|
(1)
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
(1)
|
(1)
|
(1)
|
(0)
|
|
Pre-Tax Income |
(21)
N/A
|
(23)
-11%
|
(25)
-10%
|
(29)
-14%
|
(31)
-9%
|
(35)
-12%
|
(39)
-11%
|
(42)
-9%
|
(45)
-7%
|
(48)
-6%
|
(51)
-6%
|
(52)
-2%
|
(55)
-5%
|
(56)
-2%
|
(57)
-3%
|
(59)
-2%
|
(62)
-6%
|
(61)
+3%
|
(58)
+5%
|
(54)
+6%
|
(51)
+6%
|
(53)
-4%
|
(57)
-6%
|
(60)
-6%
|
(59)
+2%
|
(59)
+0%
|
(54)
+8%
|
(51)
+5%
|
(47)
+8%
|
(43)
+9%
|
(44)
-4%
|
(47)
-6%
|
(49)
-5%
|
(55)
-12%
|
(61)
-10%
|
(64)
-6%
|
(62)
+3%
|
(63)
-2%
|
(52)
+18%
|
(50)
+4%
|
(50)
0%
|
|
Net Income | ||||||||||||||||||||||||||||||||||||||||||
Tax Provision |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Income from Continuing Operations |
(21)
|
(23)
|
(25)
|
(29)
|
(31)
|
(35)
|
(39)
|
(42)
|
(45)
|
(48)
|
(51)
|
(52)
|
(55)
|
(56)
|
(57)
|
(59)
|
(62)
|
(61)
|
(58)
|
(54)
|
(51)
|
(53)
|
(57)
|
(60)
|
(59)
|
(59)
|
(54)
|
(51)
|
(47)
|
(43)
|
(44)
|
(47)
|
(49)
|
(55)
|
(61)
|
(64)
|
(62)
|
(63)
|
(52)
|
(50)
|
(50)
|
|
Net Income (Common) |
(28)
N/A
|
(31)
-11%
|
(33)
-7%
|
(35)
-7%
|
(36)
-2%
|
(38)
-5%
|
(40)
-5%
|
(42)
-7%
|
(45)
-7%
|
(48)
-6%
|
(51)
-6%
|
(52)
-2%
|
(55)
-5%
|
(56)
-2%
|
(57)
-3%
|
(59)
-2%
|
(62)
-6%
|
(61)
+3%
|
(58)
+5%
|
(54)
+6%
|
(51)
+6%
|
(53)
-4%
|
(57)
-6%
|
(60)
-6%
|
(59)
+2%
|
(59)
+0%
|
(54)
+8%
|
(51)
+5%
|
(47)
+8%
|
(43)
+9%
|
(44)
-4%
|
(47)
-6%
|
(49)
-5%
|
(55)
-12%
|
(61)
-10%
|
(64)
-6%
|
(62)
+3%
|
(64)
-2%
|
(52)
+18%
|
(50)
+4%
|
(50)
0%
|
|
EPS (Diluted) |
-7 634.73
N/A
|
-8 486.49
-11%
|
-9 119.62
-7%
|
-10 875.62
-19%
|
-20 726.39
-91%
|
-11 119.76
+46%
|
-11 278.17
-1%
|
-10 567.64
+6%
|
-11 045.4
-5%
|
-11 168.99
-1%
|
-11 343.18
-2%
|
-5 229
+54%
|
-5 480
-5%
|
-5 608
-2%
|
-5 749
-3%
|
-5 878.99
-2%
|
-6 243
-6%
|
-6 064
+3%
|
-5 750
+5%
|
-5 419
+6%
|
-5 115
+6%
|
-5 339
-4%
|
-5 672
-6%
|
-6 012
-6%
|
-5 901
+2%
|
-5 880.99
+0%
|
-2 692.5
+54%
|
-1 698
+37%
|
-2 340
-38%
|
-1 417.33
+39%
|
-1 477
-4%
|
-1 567
-6%
|
-1 641.33
-5%
|
-1 836
-12%
|
-1 515.75
+17%
|
-1 073
+29%
|
-1 246.59
-16%
|
-455.78
+63%
|
-64.35
+86%
|
-11.13
+83%
|
-19.19
-72%
|