Twin Disc Inc
NASDAQ:TWIN

Watchlist Manager
Twin Disc Inc Logo
Twin Disc Inc
NASDAQ:TWIN
Watchlist
Price: 19.195 USD 4.32% Market Closed
Market Cap: 276.2m USD

Intrinsic Value

The intrinsic value of one TWIN stock under the Base Case scenario is 22.076 USD. Compared to the current market price of 19.195 USD, Twin Disc Inc is Undervalued by 13%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

TWIN Intrinsic Value
22.076 USD
Undervaluation 13%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation History
Twin Disc Inc

What is Valuation History?
Ask AI Assistant
What other research platforms think about TWIN?

Let our AI compare Alpha Spread’s intrinsic value with external valuations from Simply Wall St, GuruFocus, ValueInvesting.io, Seeking Alpha, and others.

Discover External Valuations
Why is TWIN valued this way?

Let our AI break down the key assumptions behind the intrinsic value calculation for Twin Disc Inc.

Explain Valuation
Compare TWIN to

Fundamental Analysis

Company Overview
Loading...
Economic Moat
Loading...
Earnings Call
Loading...
Management
Loading...
Contacts
Loading...
How do you feel about TWIN?
Bearish
Neutral
Bullish
Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Twin Disc Inc

Current Assets 254.5m
Cash & Short-Term Investments 14.2m
Receivables 64m
Other Current Assets 176.4m
Non-Current Assets 109m
PP&E 86.5m
Intangibles 15.4m
Other Non-Current Assets 7.1m
Current Liabilities 122.2m
Accounts Payable 37.1m
Accrued Liabilities 81.1m
Other Current Liabilities 4.1m
Non-Current Liabilities 81m
Long-Term Debt 45.7m
Other Non-Current Liabilities 35.3m
Efficiency

Free Cash Flow Analysis
Twin Disc Inc

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
Twin Disc Inc

Revenue
347.8m USD
Cost of Revenue
-249.9m USD
Gross Profit
97.9m USD
Operating Expenses
-85.7m USD
Operating Income
12.3m USD
Other Expenses
-11.9m USD
Net Income
352k USD
Fundamental Scores

TWIN Profitability Score
Profitability Due Diligence

Twin Disc Inc's profitability score is 42/100. The higher the profitability score, the more profitable the company is.

Healthy Gross Margin
Sustainable 3Y Average Gross Margin
Declining Gross Margin
Declining Operating Margin
42/100
Profitability
Score

Twin Disc Inc's profitability score is 42/100. The higher the profitability score, the more profitable the company is.

TWIN Solvency Score
Solvency Due Diligence

Twin Disc Inc's solvency score is 50/100. The higher the solvency score, the more solvent the company is.

Low D/E
Short-Term Solvency
Long-Term Solvency
Average Altman Z-Score
50/100
Solvency
Score

Twin Disc Inc's solvency score is 50/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

TWIN Price Targets Summary
Twin Disc Inc

Wall Street analysts forecast TWIN stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for TWIN is 24.48 USD with a low forecast of 24.24 USD and a high forecast of 25.2 USD.

Lowest
Price Target
24.24 USD
26% Upside
Average
Price Target
24.48 USD
28% Upside
Highest
Price Target
25.2 USD
31% Upside
View Analyst Estimates
View Analyst Estimates

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for TWIN is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Competitive Landscape

Company Market Cap Intrinsic Valuation Profitability Solvency Price Change
1Y 3Y 5Y

Ownership

TWIN Insider Trading
Buy and sell transactions by insiders

What is the Intrinsic Value of one TWIN stock?

The intrinsic value of one TWIN stock under the Base Case scenario is 22.076 USD.

Is TWIN stock undervalued or overvalued?

Compared to the current market price of 19.195 USD, Twin Disc Inc is Undervalued by 13%.

Back to Top