Thoughtworks Holding Inc
NASDAQ:TWKS
Balance Sheet
Balance Sheet Decomposition
Thoughtworks Holding Inc
Thoughtworks Holding Inc
Balance Sheet
Thoughtworks Holding Inc
| Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | ||
|---|---|---|---|---|---|---|
| Assets | ||||||
| Cash & Cash Equivalents |
56
|
491
|
368
|
194
|
100
|
|
| Cash Equivalents |
56
|
491
|
368
|
194
|
100
|
|
| Total Receivables |
190
|
202
|
250
|
324
|
283
|
|
| Accounts Receivables |
190
|
202
|
250
|
324
|
283
|
|
| Other Receivables |
0
|
0
|
0
|
0
|
0
|
|
| Other Current Assets |
17
|
19
|
61
|
38
|
45
|
|
| Total Current Assets |
263
|
712
|
679
|
557
|
428
|
|
| PP&E Net |
28
|
26
|
35
|
82
|
68
|
|
| PP&E Gross |
28
|
26
|
35
|
82
|
68
|
|
| Accumulated Depreciation |
19
|
35
|
45
|
56
|
73
|
|
| Intangible Assets |
410
|
402
|
399
|
397
|
387
|
|
| Goodwill |
314
|
318
|
347
|
405
|
425
|
|
| Other Long-Term Assets |
14
|
17
|
23
|
21
|
19
|
|
| Other Assets |
314
|
318
|
347
|
405
|
425
|
|
| Total Assets |
1 029
N/A
|
1 475
+43%
|
1 482
+0%
|
1 462
-1%
|
1 327
-9%
|
|
| Liabilities | ||||||
| Accounts Payable |
5
|
4
|
5
|
5
|
3
|
|
| Accrued Liabilities |
65
|
87
|
139
|
139
|
126
|
|
| Short-Term Debt |
0
|
0
|
0
|
0
|
0
|
|
| Current Portion of Long-Term Debt |
5
|
5
|
7
|
7
|
7
|
|
| Other Current Liabilities |
15
|
23
|
30
|
28
|
23
|
|
| Total Current Liabilities |
89
|
118
|
181
|
180
|
159
|
|
| Long-Term Debt |
438
|
435
|
497
|
392
|
286
|
|
| Deferred Income Tax |
93
|
98
|
83
|
63
|
55
|
|
| Other Liabilities |
14
|
16
|
19
|
50
|
54
|
|
| Total Liabilities |
634
N/A
|
668
+5%
|
780
+17%
|
684
-12%
|
554
-19%
|
|
| Equity | ||||||
| Common Stock |
0
|
323
|
0
|
0
|
0
|
|
| Retained Earnings |
27
|
107
|
17
|
124
|
194
|
|
| Additional Paid In Capital |
380
|
381
|
1 359
|
1 566
|
1 627
|
|
| Treasury Stock |
2
|
2
|
629
|
625
|
623
|
|
| Other Equity |
10
|
2
|
11
|
39
|
38
|
|
| Total Equity |
395
N/A
|
808
+104%
|
702
-13%
|
778
+11%
|
773
-1%
|
|
| Total Liabilities & Equity |
1 029
N/A
|
1 475
+43%
|
1 482
+0%
|
1 462
-1%
|
1 327
-9%
|
|
| Shares Outstanding | ||||||
| Common Shares Outstanding |
305
|
305
|
305
|
316
|
322
|
|