10X Genomics Inc
NASDAQ:TXG
Cash Flow Statement
Cash Flow Statement
10X Genomics Inc
| Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | Sep-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Cash Flow | |||||||||||||||||||||||||||
| Net Income |
(105)
|
(100)
|
(31)
|
(52)
|
(78)
|
(134)
|
(543)
|
(533)
|
(504)
|
(455)
|
(58)
|
(89)
|
(142)
|
(167)
|
(166)
|
(174)
|
(172)
|
(223)
|
(255)
|
(264)
|
(240)
|
(183)
|
(183)
|
(157)
|
(85)
|
(76)
|
|
| Depreciation & Amortization |
4
|
5
|
7
|
10
|
11
|
13
|
14
|
16
|
17
|
19
|
21
|
23
|
24
|
25
|
25
|
26
|
29
|
32
|
36
|
38
|
37
|
43
|
36
|
35
|
34
|
29
|
|
| Stock-Based Compensation |
6
|
9
|
13
|
20
|
30
|
39
|
49
|
58
|
71
|
83
|
96
|
106
|
115
|
123
|
137
|
153
|
162
|
169
|
167
|
161
|
154
|
147
|
141
|
136
|
125
|
116
|
|
| Other Non-Cash Items |
8
|
11
|
14
|
23
|
33
|
45
|
361
|
370
|
384
|
397
|
103
|
113
|
123
|
131
|
146
|
165
|
177
|
183
|
187
|
182
|
172
|
159
|
152
|
143
|
132
|
131
|
|
| Cash Taxes Paid |
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
7
|
8
|
8
|
9
|
5
|
4
|
4
|
4
|
4
|
4
|
5
|
5
|
3
|
3
|
5
|
6
|
5
|
5
|
3
|
|
| Cash Interest Paid |
2
|
2
|
2
|
4
|
3
|
2
|
2
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
|
| Change in Working Capital |
51
|
60
|
45
|
51
|
22
|
(4)
|
(50)
|
(72)
|
(84)
|
(118)
|
(87)
|
(85)
|
(62)
|
(30)
|
(39)
|
(33)
|
(45)
|
(19)
|
17
|
17
|
23
|
20
|
1
|
36
|
(14)
|
5
|
|
| Cash from Operating Activities |
(43)
N/A
|
(23)
+46%
|
35
N/A
|
32
-7%
|
(11)
N/A
|
(81)
-646%
|
(218)
-169%
|
(219)
-1%
|
(187)
+15%
|
(157)
+16%
|
(21)
+86%
|
(38)
-78%
|
(58)
-53%
|
(42)
+29%
|
(34)
+19%
|
(17)
+50%
|
(11)
+32%
|
(27)
-137%
|
(15)
+44%
|
(27)
-76%
|
(8)
+71%
|
39
N/A
|
7
-83%
|
57
+751%
|
67
+18%
|
89
+32%
|
|
| Investing Cash Flow | |||||||||||||||||||||||||||
| Capital Expenditures |
(26)
|
(39)
|
(43)
|
(51)
|
(35)
|
(23)
|
(38)
|
(69)
|
(77)
|
(96)
|
(101)
|
(91)
|
(103)
|
(120)
|
(132)
|
(109)
|
(107)
|
(86)
|
(50)
|
(47)
|
(26)
|
(14)
|
(13)
|
(12)
|
(10)
|
(7)
|
|
| Other Items |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(5)
|
(5)
|
(5)
|
(5)
|
(229)
|
(230)
|
(226)
|
(219)
|
135
|
157
|
173
|
183
|
71
|
66
|
46
|
(19)
|
(33)
|
(48)
|
(56)
|
|
| Cash from Investing Activities |
(26)
N/A
|
(39)
-50%
|
(43)
-10%
|
(51)
-19%
|
(35)
+31%
|
(23)
+35%
|
(38)
-69%
|
(75)
-94%
|
(82)
-10%
|
(101)
-23%
|
(107)
-5%
|
(320)
-200%
|
(333)
-4%
|
(345)
-4%
|
(351)
-2%
|
27
N/A
|
50
+87%
|
87
+76%
|
133
+53%
|
24
-82%
|
41
+68%
|
32
-21%
|
(33)
N/A
|
(45)
-38%
|
(58)
-29%
|
(63)
-9%
|
|
| Financing Cash Flow | |||||||||||||||||||||||||||
| Net Issuance of Common Stock |
38
|
452
|
415
|
418
|
424
|
497
|
506
|
511
|
519
|
39
|
40
|
40
|
30
|
25
|
21
|
16
|
17
|
19
|
19
|
19
|
16
|
12
|
11
|
10
|
9
|
9
|
|
| Net Issuance of Debt |
0
|
0
|
0
|
(31)
|
(31)
|
(31)
|
(31)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other |
(2)
|
0
|
0
|
(8)
|
(6)
|
(6)
|
(6)
|
(5)
|
(5)
|
(5)
|
(5)
|
(5)
|
(5)
|
(5)
|
(5)
|
(6)
|
(6)
|
(6)
|
(6)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
|
| Cash from Financing Activities |
36
N/A
|
452
+1 142%
|
415
-8%
|
381
-8%
|
389
+2%
|
460
+18%
|
469
+2%
|
506
+8%
|
514
+2%
|
34
-93%
|
35
+4%
|
34
-3%
|
24
-29%
|
20
-19%
|
16
-20%
|
10
-37%
|
11
+7%
|
13
+22%
|
14
+5%
|
19
+37%
|
16
-13%
|
12
-26%
|
11
-9%
|
10
-11%
|
9
-11%
|
9
+5%
|
|
| Change in Cash | |||||||||||||||||||||||||||
| Effect of Foreign Exchange Rates |
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
0
|
(0)
|
(0)
|
0
|
0
|
|
| Net Change in Cash |
(32)
N/A
|
389
N/A
|
406
+4%
|
362
-11%
|
343
-5%
|
356
+4%
|
212
-40%
|
212
0%
|
245
+16%
|
(225)
N/A
|
(93)
+59%
|
(324)
-250%
|
(367)
-13%
|
(368)
0%
|
(369)
0%
|
20
N/A
|
49
+149%
|
73
+49%
|
132
+80%
|
16
-88%
|
49
+206%
|
83
+70%
|
(15)
N/A
|
21
N/A
|
18
-16%
|
35
+93%
|
|
| Free Cash Flow | |||||||||||||||||||||||||||
| Free Cash Flow |
(69)
N/A
|
(62)
+10%
|
(8)
+87%
|
(19)
-131%
|
(46)
-144%
|
(104)
-126%
|
(256)
-147%
|
(289)
-13%
|
(264)
+9%
|
(253)
+4%
|
(123)
+52%
|
(129)
-5%
|
(161)
-25%
|
(161)
+0%
|
(165)
-3%
|
(126)
+24%
|
(118)
+6%
|
(113)
+5%
|
(65)
+43%
|
(74)
-14%
|
(33)
+55%
|
25
N/A
|
(7)
N/A
|
44
N/A
|
57
+28%
|
82
+44%
|
|