Travelzoo
NASDAQ:TZOO

Watchlist Manager
Travelzoo Logo
Travelzoo
NASDAQ:TZOO
Watchlist
Price: 7.6 USD 1.88%
Market Cap: 83.1m USD

Intrinsic Value

The intrinsic value of one TZOO stock under the Base Case scenario is 24.51 USD. Compared to the current market price of 7.6 USD, Travelzoo is Undervalued by 69%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

TZOO Intrinsic Value
24.51 USD
Undervaluation 69%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation History
Travelzoo

What is Valuation History?
Ask AI Assistant
What other research platforms think about TZOO?

Let our AI compare Alpha Spread’s intrinsic value with external valuations from Simply Wall St, GuruFocus, ValueInvesting.io, Seeking Alpha, and others.

Discover External Valuations
Why is TZOO valued this way?

Let our AI break down the key assumptions behind the intrinsic value calculation for Travelzoo.

Explain Valuation
Compare TZOO to

Fundamental Analysis

Company Overview
Loading...
Economic Moat
Loading...
Earnings Call
Loading...
Management
Loading...
Contacts
Loading...
How do you feel about TZOO?
Bearish
Neutral
Bullish
Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Travelzoo

Current Assets 24.4m
Cash & Short-Term Investments 8.5m
Receivables 13.3m
Other Current Assets 2.6m
Non-Current Assets 21.7m
PP&E 4.8m
Intangibles 12.4m
Other Non-Current Assets 4.5m
Current Liabilities 35.8m
Accounts Payable 8.4m
Accrued Liabilities 6.6m
Other Current Liabilities 20.8m
Non-Current Liabilities 18.4m
Other Non-Current Liabilities 18.4m
Efficiency

Free Cash Flow Analysis
Travelzoo

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
Travelzoo

Revenue
89.9m USD
Cost of Revenue
-16.6m USD
Gross Profit
73.3m USD
Operating Expenses
-62.1m USD
Operating Income
11.2m USD
Other Expenses
-3.3m USD
Net Income
7.9m USD
Fundamental Scores

TZOO Profitability Score
Profitability Due Diligence

Travelzoo's profitability score is 68/100. The higher the profitability score, the more profitable the company is.

Exceptional 3Y Average ROIC
Exceptional 3Y Average ROE
ROIC is Increasing
Exceptional ROIC
68/100
Profitability
Score

Travelzoo's profitability score is 68/100. The higher the profitability score, the more profitable the company is.

TZOO Solvency Score
Solvency Due Diligence

Travelzoo's solvency score is 57/100. The higher the solvency score, the more solvent the company is.

Low D/E
High Altman Z-Score
Long-Term Solvency
Short-Term Solvency
57/100
Solvency
Score

Travelzoo's solvency score is 57/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

TZOO Price Targets Summary
Travelzoo

Wall Street analysts forecast TZOO stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for TZOO is 22.7 USD with a low forecast of 13.13 USD and a high forecast of 33.6 USD.

Lowest
Price Target
13.13 USD
73% Upside
Average
Price Target
22.7 USD
199% Upside
Highest
Price Target
33.6 USD
342% Upside
View Analyst Estimates
View Analyst Estimates

Dividends

Travelzoo
does not pay dividends
Shareholder Yield

Current shareholder yield for TZOO is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
No dividends
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Competitive Landscape

Company Market Cap Intrinsic Valuation Profitability Solvency Price Change
1Y 3Y 5Y

Ownership

TZOO Insider Trading
Buy and sell transactions by insiders

TZOO News

What is the Intrinsic Value of one TZOO stock?

The intrinsic value of one TZOO stock under the Base Case scenario is 24.51 USD.

Is TZOO stock undervalued or overvalued?

Compared to the current market price of 7.6 USD, Travelzoo is Undervalued by 69%.

Back to Top