UNITY Biotechnology Inc
NASDAQ:UBX
Income Statement
Earnings Waterfall
UNITY Biotechnology Inc
Income Statement
UNITY Biotechnology Inc
| Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||||||||||||||
| Interest Expense |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
2
|
3
|
3
|
3
|
3
|
3
|
3
|
4
|
4
|
4
|
3
|
2
|
0
|
0
|
0
|
0
|
0
|
|
| Revenue |
1
N/A
|
1
N/A
|
1
N/A
|
1
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
5
N/A
|
5
N/A
|
5
+5%
|
5
N/A
|
0
-95%
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
|
| Operating Income | |||||||||||||||||||||||||||||||
| Operating Expenses |
(47)
|
(54)
|
(64)
|
(71)
|
(79)
|
(83)
|
(86)
|
(89)
|
(90)
|
(95)
|
(96)
|
(96)
|
(91)
|
(81)
|
(75)
|
(65)
|
(61)
|
(65)
|
(60)
|
(58)
|
(56)
|
(50)
|
(49)
|
(45)
|
(38)
|
(41)
|
(36)
|
(28)
|
(28)
|
(30)
|
|
| Selling, General & Administrative |
(10)
|
(11)
|
(12)
|
(14)
|
(16)
|
(17)
|
(18)
|
(19)
|
(20)
|
(22)
|
(23)
|
(24)
|
(24)
|
(24)
|
(24)
|
(23)
|
(23)
|
(23)
|
(22)
|
(21)
|
(20)
|
(20)
|
(20)
|
(20)
|
(19)
|
(18)
|
(16)
|
(15)
|
(15)
|
(16)
|
|
| Research & Development |
(37)
|
(43)
|
(49)
|
(54)
|
(59)
|
(62)
|
(66)
|
(69)
|
(71)
|
(74)
|
(71)
|
(72)
|
(67)
|
(57)
|
(52)
|
(42)
|
(38)
|
(42)
|
(39)
|
(38)
|
(35)
|
(30)
|
(29)
|
(25)
|
(20)
|
(18)
|
(15)
|
(13)
|
(13)
|
(12)
|
|
| Other Operating Expenses |
0
|
0
|
(2)
|
(2)
|
(5)
|
(3)
|
(3)
|
(1)
|
1
|
0
|
(2)
|
0
|
0
|
(0)
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(6)
|
(6)
|
0
|
0
|
(3)
|
|
| Operating Income |
(46)
N/A
|
(53)
-16%
|
(62)
-17%
|
(69)
-12%
|
(79)
-14%
|
(83)
-4%
|
(86)
-4%
|
(89)
-3%
|
(90)
0%
|
(95)
-6%
|
(96)
-1%
|
(96)
0%
|
(91)
+5%
|
(81)
+11%
|
(75)
+8%
|
(65)
+13%
|
(57)
+13%
|
(60)
-6%
|
(55)
+9%
|
(53)
+3%
|
(56)
-5%
|
(50)
+10%
|
(49)
+1%
|
(45)
+8%
|
(38)
+15%
|
(41)
-7%
|
(36)
+12%
|
(28)
+22%
|
(28)
-1%
|
(30)
-7%
|
|
| Pre-Tax Income | |||||||||||||||||||||||||||||||
| Interest Income Expense |
1
|
1
|
2
|
3
|
3
|
4
|
4
|
4
|
3
|
3
|
2
|
1
|
(0)
|
(1)
|
(2)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(2)
|
(2)
|
(1)
|
(0)
|
0
|
1
|
2
|
2
|
2
|
1
|
|
| Non-Reccuring Items |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(2)
|
0
|
(2)
|
(3)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
(2)
|
0
|
0
|
(6)
|
(7)
|
0
|
0
|
0
|
(3)
|
0
|
|
| Total Other Income |
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
4
|
3
|
7
|
5
|
0
|
2
|
(3)
|
(1)
|
(1)
|
(1)
|
(1)
|
(0)
|
15
|
21
|
17
|
17
|
5
|
3
|
7
|
7
|
3
|
1
|
|
| Pre-Tax Income |
(45)
N/A
|
(52)
-16%
|
(60)
-17%
|
(67)
-11%
|
(76)
-14%
|
(79)
-3%
|
(83)
-5%
|
(86)
-4%
|
(82)
+5%
|
(91)
-11%
|
(86)
+5%
|
(92)
-7%
|
(94)
-2%
|
(82)
+13%
|
(81)
+1%
|
(70)
+14%
|
(61)
+13%
|
(64)
-5%
|
(59)
+7%
|
(56)
+5%
|
(44)
+21%
|
(31)
+31%
|
(33)
-8%
|
(34)
-3%
|
(40)
-16%
|
(38)
+6%
|
(27)
+27%
|
(19)
+30%
|
(26)
-36%
|
(28)
-6%
|
|
| Net Income | |||||||||||||||||||||||||||||||
| Tax Provision |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Income from Continuing Operations |
(45)
|
(52)
|
(60)
|
(67)
|
(76)
|
(79)
|
(83)
|
(86)
|
(82)
|
(91)
|
(86)
|
(92)
|
(94)
|
(82)
|
(81)
|
(70)
|
(61)
|
(64)
|
(59)
|
(56)
|
(44)
|
(31)
|
(33)
|
(34)
|
(40)
|
(38)
|
(27)
|
(19)
|
(26)
|
(28)
|
|
| Net Income (Common) |
(45)
N/A
|
(52)
-16%
|
(60)
-17%
|
(67)
-11%
|
(76)
-14%
|
(79)
-3%
|
(83)
-5%
|
(86)
-4%
|
(82)
+5%
|
(91)
-11%
|
(86)
+5%
|
(92)
-7%
|
(94)
-2%
|
(82)
+13%
|
(81)
+1%
|
(70)
+14%
|
(61)
+13%
|
(64)
-5%
|
(59)
+7%
|
(56)
+5%
|
(44)
+21%
|
(31)
+31%
|
(33)
-8%
|
(34)
-3%
|
(40)
-16%
|
(38)
+6%
|
(27)
+27%
|
(19)
+30%
|
(26)
-36%
|
(28)
-6%
|
|
| EPS (Diluted) |
-10.66
N/A
|
-150.86
-1 315%
|
-22.97
+85%
|
-16.32
+29%
|
-27.02
-66%
|
-18.73
+31%
|
-19.48
-4%
|
-20.03
-3%
|
-18.84
+6%
|
-19.23
-2%
|
-17.4
+10%
|
-17.58
-1%
|
-18.45
-5%
|
-15.05
+18%
|
-14.71
+2%
|
-12.55
+15%
|
-10.88
+13%
|
-9.46
+13%
|
-8.54
+10%
|
-5.6
+34%
|
-4.68
+16%
|
-2.15
+54%
|
-2.29
-7%
|
-2.36
-3%
|
-2.7
-14%
|
-2.23
+17%
|
-1.62
+27%
|
-1.13
+30%
|
-1.54
-36%
|
-1.62
-5%
|
|