U Power Ltd
NASDAQ:UCAR
Intrinsic Value
The intrinsic value of one UCAR stock under the Base Case scenario is 1.32 USD. Compared to the current market price of 3.01 USD, U Power Ltd is Overvalued by 56%.
The Intrinsic Value is calculated as the average of DCF and Relative values:
Valuation History
U Power Ltd
Fundamental Analysis

Revenue & Expenses Breakdown
U Power Ltd
Balance Sheet Decomposition
U Power Ltd
Current Assets | 163.2m |
Cash & Short-Term Investments | 25.1m |
Receivables | 43.9m |
Other Current Assets | 94.3m |
Non-Current Assets | 265.8m |
Long-Term Investments | 196.1m |
PP&E | 33.4m |
Intangibles | 201k |
Other Non-Current Assets | 36m |
Free Cash Flow Analysis
U Power Ltd
CNY | |
Free Cash Flow | CNY |
Earnings Waterfall
U Power Ltd
Revenue
|
19.8m
CNY
|
Cost of Revenue
|
-7.6m
CNY
|
Gross Profit
|
12.2m
CNY
|
Operating Expenses
|
-47.1m
CNY
|
Operating Income
|
-34.9m
CNY
|
Other Expenses
|
15.6m
CNY
|
Net Income
|
-19.3m
CNY
|
UCAR Profitability Score
Profitability Due Diligence
U Power Ltd's profitability score is 27/100. The higher the profitability score, the more profitable the company is.
Score
U Power Ltd's profitability score is 27/100. The higher the profitability score, the more profitable the company is.
UCAR Solvency Score
Solvency Due Diligence
U Power Ltd's solvency score is 55/100. The higher the solvency score, the more solvent the company is.
Score
U Power Ltd's solvency score is 55/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
UCAR Price Targets Summary
U Power Ltd
Dividends
Current shareholder yield for UCAR is .
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one UCAR stock under the Base Case scenario is 1.32 USD.
Compared to the current market price of 3.01 USD, U Power Ltd is Overvalued by 56%.