United Community Banks Inc
NYSE:UCB
Cash Flow Statement
Cash Flow Statement
United Community Banks Inc
| Dec-2013 | Mar-2014 | Jun-2014 | Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Cash Flow | ||||||||||||||||||||||||||||||||||||||||||
| Net Income |
273
|
277
|
63
|
65
|
68
|
70
|
71
|
72
|
72
|
76
|
84
|
92
|
101
|
102
|
105
|
107
|
68
|
82
|
93
|
109
|
166
|
173
|
177
|
182
|
186
|
173
|
154
|
154
|
164
|
206
|
251
|
277
|
270
|
244
|
241
|
248
|
278
|
292
|
288
|
255
|
188
|
|
| Depreciation & Amortization |
26
|
24
|
22
|
21
|
20
|
20
|
21
|
22
|
23
|
25
|
26
|
29
|
30
|
29
|
29
|
28
|
28
|
32
|
32
|
32
|
31
|
27
|
26
|
25
|
24
|
20
|
17
|
11
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Change in Deffered Taxes |
(242)
|
(232)
|
36
|
37
|
38
|
37
|
38
|
39
|
38
|
43
|
49
|
55
|
60
|
65
|
66
|
66
|
100
|
91
|
87
|
84
|
33
|
23
|
11
|
8
|
15
|
16
|
11
|
3
|
3
|
11
|
20
|
24
|
21
|
14
|
11
|
6
|
11
|
17
|
12
|
19
|
6
|
|
| Stock-Based Compensation |
3
|
4
|
4
|
4
|
4
|
4
|
4
|
4
|
4
|
4
|
4
|
4
|
5
|
5
|
6
|
6
|
6
|
6
|
5
|
6
|
6
|
7
|
10
|
10
|
9
|
10
|
8
|
8
|
8
|
7
|
7
|
7
|
7
|
8
|
8
|
8
|
9
|
9
|
9
|
9
|
9
|
|
| Other Non-Cash Items |
3
|
4
|
8
|
9
|
9
|
10
|
5
|
5
|
11
|
10
|
10
|
10
|
4
|
5
|
5
|
5
|
8
|
8
|
7
|
8
|
6
|
7
|
10
|
10
|
9
|
10
|
8
|
8
|
(1)
|
(2)
|
(5)
|
(10)
|
5
|
18
|
31
|
49
|
55
|
56
|
57
|
55
|
54
|
|
| Cash Taxes Paid |
2
|
2
|
2
|
3
|
3
|
4
|
4
|
4
|
4
|
4
|
4
|
4
|
4
|
3
|
6
|
6
|
7
|
7
|
6
|
5
|
8
|
8
|
8
|
0
|
34
|
0
|
0
|
0
|
37
|
0
|
0
|
0
|
32
|
0
|
0
|
0
|
59
|
0
|
0
|
0
|
409
|
|
| Cash Interest Paid |
0
|
0
|
14
|
21
|
26
|
32
|
23
|
22
|
22
|
23
|
24
|
31
|
32
|
33
|
34
|
32
|
35
|
40
|
43
|
51
|
57
|
67
|
50
|
0
|
86
|
0
|
0
|
0
|
60
|
0
|
0
|
0
|
56
|
0
|
0
|
0
|
51
|
0
|
0
|
0
|
58
|
|
| Change in Working Capital |
131
|
93
|
(3)
|
(39)
|
(35)
|
(38)
|
(20)
|
2
|
(32)
|
(65)
|
(82)
|
(90)
|
(56)
|
(2)
|
1
|
(6)
|
5
|
6
|
8
|
29
|
34
|
4
|
(22)
|
(58)
|
(80)
|
(111)
|
(69)
|
(64)
|
(7)
|
(8)
|
45
|
102
|
64
|
249
|
262
|
282
|
264
|
132
|
88
|
42
|
46
|
|
| Cash from Operating Activities |
192
N/A
|
165
-14%
|
126
-24%
|
92
-27%
|
99
+7%
|
99
-1%
|
116
+18%
|
139
+20%
|
112
-19%
|
89
-21%
|
86
-2%
|
95
+10%
|
139
+46%
|
198
+43%
|
205
+4%
|
200
-3%
|
208
+4%
|
218
+5%
|
227
+4%
|
261
+15%
|
270
+3%
|
233
-14%
|
202
-13%
|
166
-18%
|
154
-7%
|
107
-30%
|
121
+13%
|
111
-8%
|
159
+42%
|
204
+29%
|
306
+50%
|
388
+27%
|
359
-7%
|
525
+46%
|
544
+4%
|
585
+7%
|
607
+4%
|
497
-18%
|
445
-10%
|
371
-17%
|
294
-21%
|
|
| Investing Cash Flow | ||||||||||||||||||||||||||||||||||||||||||
| Capital Expenditures |
(8)
|
(7)
|
(6)
|
(4)
|
(5)
|
(6)
|
(8)
|
(9)
|
(11)
|
(14)
|
(15)
|
(17)
|
(17)
|
(16)
|
(19)
|
(19)
|
(22)
|
(25)
|
(21)
|
(21)
|
(18)
|
(23)
|
(22)
|
(20)
|
(21)
|
(12)
|
(11)
|
(10)
|
(19)
|
(18)
|
(29)
|
(32)
|
(27)
|
(31)
|
(29)
|
(33)
|
(43)
|
(58)
|
(70)
|
(76)
|
(72)
|
|
| Other Items |
(475)
|
(366)
|
(247)
|
(352)
|
(230)
|
(370)
|
(505)
|
(289)
|
(390)
|
(463)
|
(467)
|
(408)
|
(715)
|
(534)
|
(524)
|
(465)
|
(23)
|
29
|
(26)
|
(194)
|
(342)
|
(261)
|
(147)
|
(44)
|
184
|
(23)
|
(1 045)
|
(1 379)
|
(1 562)
|
(2 515)
|
(1 741)
|
(1 679)
|
(1 780)
|
(1 640)
|
(1 970)
|
(2 060)
|
(1 978)
|
(879)
|
(580)
|
(103)
|
(91)
|
|
| Cash from Investing Activities |
(483)
N/A
|
(372)
+23%
|
(253)
+32%
|
(356)
-41%
|
(235)
+34%
|
(376)
-60%
|
(513)
-36%
|
(298)
+42%
|
(400)
-34%
|
(477)
-19%
|
(482)
-1%
|
(425)
+12%
|
(732)
-72%
|
(549)
+25%
|
(543)
+1%
|
(483)
+11%
|
(46)
+91%
|
4
N/A
|
(47)
N/A
|
(216)
-361%
|
(360)
-67%
|
(284)
+21%
|
(169)
+41%
|
(63)
+62%
|
163
N/A
|
(35)
N/A
|
(1 055)
-2 959%
|
(1 389)
-32%
|
(1 581)
-14%
|
(2 533)
-60%
|
(1 771)
+30%
|
(1 711)
+3%
|
(1 806)
-6%
|
(1 672)
+7%
|
(1 999)
-20%
|
(2 093)
-5%
|
(2 020)
+3%
|
(937)
+54%
|
(650)
+31%
|
(179)
+72%
|
(163)
+9%
|
|
| Financing Cash Flow | ||||||||||||||||||||||||||||||||||||||||||
| Net Issuance of Common Stock |
(55)
|
(164)
|
(165)
|
(184)
|
(121)
|
(12)
|
(12)
|
(12)
|
0
|
(10)
|
(13)
|
(23)
|
(23)
|
(13)
|
(10)
|
0
|
1
|
1
|
1
|
1
|
1
|
(6)
|
(6)
|
(11)
|
(11)
|
(24)
|
72
|
77
|
77
|
98
|
(4)
|
(14)
|
(14)
|
(14)
|
(9)
|
1
|
1
|
0
|
0
|
0
|
(7)
|
|
| Net Issuance of Debt |
4
|
75
|
24
|
(53)
|
(52)
|
(128)
|
(67)
|
68
|
66
|
55
|
45
|
6
|
(22)
|
(10)
|
(10)
|
(60)
|
(31)
|
(205)
|
(214)
|
(221)
|
(239)
|
(70)
|
(31)
|
(46)
|
(55)
|
(45)
|
23
|
71
|
99
|
83
|
(66)
|
(81)
|
(81)
|
(65)
|
(15)
|
0
|
159
|
(134)
|
(141)
|
(151)
|
(348)
|
|
| Cash Paid for Dividends |
(11)
|
(10)
|
(9)
|
(6)
|
(3)
|
(5)
|
(6)
|
(11)
|
(15)
|
(17)
|
(19)
|
(15)
|
(16)
|
(17)
|
(18)
|
(25)
|
(26)
|
(28)
|
(31)
|
(37)
|
(42)
|
(47)
|
(50)
|
(51)
|
(53)
|
(55)
|
(56)
|
(59)
|
(62)
|
(66)
|
(70)
|
(72)
|
(74)
|
(76)
|
(82)
|
(88)
|
(94)
|
(99)
|
(104)
|
(108)
|
(112)
|
|
| Other |
330
|
272
|
256
|
458
|
275
|
394
|
447
|
105
|
285
|
357
|
386
|
381
|
631
|
439
|
401
|
388
|
(9)
|
133
|
148
|
277
|
382
|
146
|
12
|
54
|
(10)
|
246
|
1 948
|
1 873
|
2 402
|
3 027
|
1 695
|
2 262
|
2 326
|
1 874
|
1 357
|
262
|
(325)
|
(457)
|
(56)
|
342
|
693
|
|
| Cash from Financing Activities |
269
N/A
|
174
-35%
|
106
-39%
|
216
+103%
|
99
-54%
|
250
+151%
|
362
+45%
|
150
-58%
|
336
+124%
|
385
+15%
|
399
+3%
|
349
-13%
|
571
+64%
|
399
-30%
|
363
-9%
|
304
-16%
|
(66)
N/A
|
(100)
-53%
|
(97)
+3%
|
20
N/A
|
103
+426%
|
24
-77%
|
(74)
N/A
|
(54)
+28%
|
(129)
-141%
|
122
N/A
|
1 988
+1 525%
|
1 962
-1%
|
2 515
+28%
|
3 142
+25%
|
1 555
-51%
|
2 095
+35%
|
2 157
+3%
|
1 719
-20%
|
1 251
-27%
|
175
-86%
|
(259)
N/A
|
(689)
-166%
|
(300)
+56%
|
83
N/A
|
226
+172%
|
|
| Change in Cash | ||||||||||||||||||||||||||||||||||||||||||
| Net Change in Cash |
(22)
N/A
|
(34)
-51%
|
(21)
+39%
|
(48)
-134%
|
(36)
+25%
|
(28)
+23%
|
(35)
-27%
|
(9)
+74%
|
48
N/A
|
(3)
N/A
|
3
N/A
|
19
+582%
|
(23)
N/A
|
48
N/A
|
26
-47%
|
21
-19%
|
97
+366%
|
121
+25%
|
83
-31%
|
65
-22%
|
13
-80%
|
(27)
N/A
|
(41)
-51%
|
49
N/A
|
188
+283%
|
195
+4%
|
1 053
+440%
|
685
-35%
|
1 093
+60%
|
814
-26%
|
91
-89%
|
772
+753%
|
710
-8%
|
573
-19%
|
(204)
N/A
|
(1 334)
-555%
|
(1 672)
-25%
|
(1 129)
+32%
|
(505)
+55%
|
275
N/A
|
357
+30%
|
|