Watchlist Manager

Watchlist

Price: 26.08 USD -2.03%

Updated:

Income Statement

Net Interest Income

Non Interest Income

Currency: USD

		Mar-2014	Jun-2014	Sep-2014	Dec-2014	Mar-2015	Jun-2015	Sep-2015	Dec-2015	Mar-2016	Jun-2016	Sep-2016	Dec-2016	Mar-2017	Jun-2017	Sep-2017	Dec-2017	Mar-2018	Jun-2018	Sep-2018	Dec-2018	Mar-2019	Jun-2019	Sep-2019	Dec-2019	Mar-2020	Jun-2020	Sep-2020	Dec-2020	Mar-2021	Jun-2021	Sep-2021	Dec-2021	Mar-2022	Jun-2022	Sep-2022	Dec-2022	Mar-2023	Jun-2023	Sep-2023	Dec-2023	Mar-2024
Revenue
Net Interest Income		218	218	221	223	226	233	242	257	275	289	303	310	318	329	339	356	376	399	421	439	451	460	468	469	472	464	473	502	515	544	557	549	581	621	680	752	800	822	824	818	806
Interest Income		245	244	246	248	251	255	263	279	297	312	327	335	345	357	371	390	414	443	473	500	521	538	550	553	553	537	538	558	563	585	591	579	608	650	716	813	922	1 030	1 139	1 237	1 294
Interest Expense		27	26	26	26	25	23	22	21	22	23	24	25	27	29	31	34	38	44	52	61	70	78	83	83	80	73	65	56	48	41	34	30	28	29	36	61	122	209	315	419	489
Non Interest Income		56	54	54	56	59	62	66	73	76	82	90	94	97	97	92	88	89	88	92	93	92	93	98	105	110	125	145	156	175	171	162	158	152	150	142	138	129	132	132	75	85
Revenue		274 N/A	272 -1%	275 +1%	279 +1%	285 +2%	295 +3%	308 +4%	330 +7%	351 +6%	371 +6%	393 +6%	404 +3%	416 +3%	426 +3%	431 +1%	444 +3%	464 +5%	487 +5%	513 +5%	532 +4%	543 +2%	553 +2%	565 +2%	574 +2%	582 +1%	589 +1%	618 +5%	658 +6%	690 +5%	715 +4%	719 +1%	707 -2%	733 +4%	771 +5%	822 +7%	890 +8%	929 +4%	953 +3%	956 +0%	893 -7%	890 0%
Pre-Tax Income
Loan Loss Provision		(57)	(11)	(10)	(9)	(8)	(7)	(5)	(4)	(2)	(1)	1	1	(0)	(1)	(3)	(4)	(7)	(8)	(9)	(10)	(9)	(11)	(12)	(13)	0	0	0	0	12	26	37	38	2	(17)	(44)	(64)	(63)	(80)	(95)	(89)	(81)
Non Interest Expense		(170)	(161)	(163)	(163)	(167)	(175)	(188)	(211)	(226)	(236)	(246)	(241)	(246)	(251)	(253)	(268)	(278)	(292)	(304)	(306)	(309)	(314)	(319)	(322)	(350)	(386)	(420)	(448)	(440)	(418)	(397)	(397)	(421)	(446)	(462)	(470)	(491)	(502)	(534)	(571)	(576)
Pre-Tax Income		47 N/A	100 +112%	102 +3%	107 +5%	111 +3%	114 +3%	115 +1%	115 +0%	123 +7%	135 +10%	148 +10%	163 +11%	169 +4%	173 +2%	175 +1%	173 -1%	179 +4%	188 +5%	201 +7%	216 +8%	225 +4%	229 +2%	234 +2%	239 +2%	222 -7%	197 -11%	194 -1%	209 +8%	263 +25%	323 +23%	359 +11%	348 -3%	314 -10%	308 -2%	316 +3%	356 +13%	376 +6%	371 -1%	328 -12%	233 -29%	233 +0%
Net Income
Tax Provision		230	(37)	(37)	(40)	(41)	(42)	(43)	(43)	(47)	(51)	(56)	(62)	(67)	(68)	(68)	(67)	(59)	(56)	(53)	(50)	(52)	(52)	(53)	(53)	(49)	(43)	(40)	(45)	(57)	(72)	(82)	(78)	(70)	(67)	(68)	(79)	(84)	(83)	(73)	(45)	(45)
Income from Continuing Operations		277	63	65	68	70	71	72	72	76	84	92	101	102	105	107	106	120	132	147	166	173	177	182	186	173	154	154	164	206	251	277	270	244	241	248	278	292	288	255	188	188
Net Income (Common)		267 N/A	57 -79%	62 +9%	67 +8%	70 +4%	71 +2%	72 +0%	72 0%	76 +7%	84 +10%	92 +10%	101 +10%	102 +1%	104 +2%	106 +2%	67 -37%	81 +21%	93 +14%	108 +17%	165 +52%	172 +4%	176 +3%	181 +3%	184 +2%	172 -7%	153 -11%	151 -2%	159 +6%	199 +25%	242 +22%	269 +11%	261 -3%	236 -10%	233 -1%	240 +3%	269 +12%	283 +5%	280 -1%	248 -12%	181 -27%	181 +0%
EPS (Diluted)		4.44 N/A	0.95 -79%	1.03 +8%	1.11 +8%	1.15 +4%	1.13 -2%	1.07 -5%	1.09 +2%	1.05 -4%	1.15 +10%	1.27 +10%	1.4 +10%	1.42 +1%	1.4 -1%	1.47 +5%	0.91 -38%	1.02 +12%	1.16 +14%	1.35 +16%	2.07 +53%	2.14 +3%	2.2 +3%	2.26 +3%	2.31 +2%	2.16 -6%	1.93 -11%	1.72 -11%	1.91 +11%	2.27 +19%	2.78 +22%	3.08 +11%	2.97 -4%	2.2 -26%	2.15 -2%	2.24 +4%	2.52 +13%	2.44 -3%	2.41 -1%	2.06 -15%	1.54 -25%	1.53 -1%

Income Statement Balance Sheet Cash Flow Statement

Income Statement Balance Sheet Cash Flow Statement

See Also

Relative Valuation

Wall Street Estimates

Profitability Analysis

Solvency Analysis

Join more than 140,100+ value investors using Alpha Spread

Create a free account

or see our plans & pricing

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

What is Intrinsic Value? Help Center Contact Us

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Most Undervalued Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2024 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.