Ucloudlink Group Inc
NASDAQ:UCL
Cash Flow Statement
Cash Flow Statement
Ucloudlink Group Inc
| Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | Sep-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Cash Flow | |||||||||||||||||||||||
| Net Income |
0
|
0
|
(63)
|
0
|
(87)
|
0
|
(46)
|
0
|
0
|
0
|
(20)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
5
|
0
|
0
|
0
|
|
| Depreciation & Amortization |
0
|
0
|
2
|
0
|
3
|
0
|
2
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
2
|
0
|
0
|
0
|
|
| Stock-Based Compensation |
0
|
0
|
51
|
56
|
57
|
58
|
9
|
4
|
4
|
4
|
3
|
3
|
3
|
1
|
3
|
1
|
0
|
1
|
1
|
1
|
1
|
1
|
|
| Other Non-Cash Items |
0
|
0
|
49
|
0
|
60
|
0
|
22
|
0
|
0
|
0
|
21
|
0
|
0
|
0
|
7
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
|
| Cash Interest Paid |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Change in Working Capital |
2
|
2
|
10
|
(2)
|
5
|
(12)
|
0
|
2
|
(1)
|
18
|
2
|
10
|
11
|
13
|
(4)
|
7
|
8
|
7
|
1
|
7
|
2
|
(1)
|
|
| Cash from Operating Activities |
12
N/A
|
11
-4%
|
(2)
N/A
|
(15)
-657%
|
(19)
-22%
|
(24)
-28%
|
(22)
+10%
|
(19)
+10%
|
(11)
+44%
|
(4)
+64%
|
4
N/A
|
10
+138%
|
11
+9%
|
13
+14%
|
7
-50%
|
7
+5%
|
8
+19%
|
7
-10%
|
9
+25%
|
7
-19%
|
2
-75%
|
(1)
N/A
|
|
| Investing Cash Flow | |||||||||||||||||||||||
| Capital Expenditures |
0
|
0
|
(2)
|
0
|
(2)
|
0
|
(1)
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
(2)
|
0
|
0
|
0
|
(4)
|
0
|
0
|
0
|
|
| Other Items |
(35)
|
(36)
|
(34)
|
(34)
|
1
|
1
|
(0)
|
0
|
(0)
|
0
|
0
|
(0)
|
(1)
|
(1)
|
2
|
(1)
|
(2)
|
(2)
|
0
|
(4)
|
(2)
|
(2)
|
|
| Cash from Investing Activities |
(37)
N/A
|
(38)
-3%
|
(35)
+7%
|
(35)
+2%
|
(2)
+95%
|
(1)
+45%
|
(1)
-8%
|
(1)
+32%
|
(1)
N/A
|
(0)
+30%
|
(0)
+64%
|
(0)
-194%
|
(1)
-40%
|
(1)
-115%
|
(0)
+83%
|
(1)
-120%
|
(2)
-231%
|
(2)
-9%
|
(4)
-97%
|
(4)
+6%
|
(2)
+41%
|
(2)
+22%
|
|
| Financing Cash Flow | |||||||||||||||||||||||
| Net Issuance of Common Stock |
0
|
0
|
30
|
0
|
31
|
0
|
1
|
0
|
0
|
0
|
3
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Net Issuance of Debt |
0
|
0
|
(3)
|
0
|
(2)
|
0
|
(1)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
2
|
0
|
0
|
0
|
2
|
0
|
0
|
0
|
|
| Other |
27
|
24
|
0
|
26
|
0
|
6
|
0
|
12
|
11
|
7
|
0
|
(4)
|
(4)
|
(3)
|
3
|
2
|
2
|
2
|
0
|
3
|
3
|
4
|
|
| Cash from Financing Activities |
29
N/A
|
26
-12%
|
27
+4%
|
29
+8%
|
1
-96%
|
7
+521%
|
1
-89%
|
7
+786%
|
6
-10%
|
3
-41%
|
4
+1%
|
(4)
N/A
|
(4)
+10%
|
(3)
+4%
|
3
N/A
|
2
-1%
|
2
-19%
|
2
-22%
|
2
+10%
|
3
+46%
|
3
+32%
|
4
+12%
|
|
| Change in Cash | |||||||||||||||||||||||
| Effect of Foreign Exchange Rates |
(1)
|
(0)
|
1
|
1
|
1
|
0
|
(0)
|
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(0)
|
(0)
|
(1)
|
(0)
|
0
|
(0)
|
(0)
|
0
|
(0)
|
|
| Net Change in Cash |
3
N/A
|
(2)
N/A
|
(10)
-528%
|
(21)
-106%
|
(19)
+10%
|
(18)
+3%
|
(22)
-23%
|
(14)
+39%
|
(6)
+53%
|
(2)
+69%
|
7
N/A
|
6
-22%
|
7
+21%
|
8
+19%
|
8
+7%
|
8
-3%
|
8
+0%
|
7
-9%
|
7
-10%
|
6
-5%
|
3
-47%
|
1
-75%
|
|
| Free Cash Flow | |||||||||||||||||||||||
| Free Cash Flow |
12
N/A
|
11
-4%
|
(4)
N/A
|
(15)
-310%
|
(21)
-35%
|
(24)
-15%
|
(23)
+6%
|
(19)
+14%
|
(11)
+44%
|
(4)
+64%
|
4
N/A
|
10
+164%
|
11
+9%
|
13
+14%
|
4
-66%
|
7
+53%
|
8
+19%
|
7
-10%
|
5
-29%
|
7
+44%
|
2
-75%
|
(1)
N/A
|
|