United Fire Group Inc
NASDAQ:UFCS
Balance Sheet
Balance Sheet Decomposition
United Fire Group Inc
Cash & Short-Term Investments | 102m |
Insurance Receivable | 464.8m |
Deferred Policy Acquisition Cost | 126.5m |
PP&E | 134.2m |
Long-Term Investments | 1.9B |
Other Assets | 430m |
Insurance Policy Liabilities | 2.2B |
Long Term Debt | 50m |
Other Liabilities | 172.3m |
Balance Sheet
United Fire Group Inc
Dec-2014 | Dec-2015 | Dec-2016 | Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | ||
---|---|---|---|---|---|---|---|---|---|---|---|
Assets | |||||||||||
Cash & Cash Equivalents |
91
|
106
|
111
|
96
|
65
|
121
|
88
|
132
|
97
|
102
|
|
Cash Equivalents |
91
|
106
|
111
|
96
|
65
|
121
|
88
|
132
|
97
|
102
|
|
Insurance Receivable |
249
|
277
|
306
|
329
|
347
|
358
|
317
|
317
|
366
|
465
|
|
Deferred Policy Acquisition Cost |
140
|
168
|
164
|
88
|
93
|
94
|
87
|
91
|
104
|
127
|
|
PP&E Net |
49
|
53
|
56
|
69
|
97
|
132
|
149
|
168
|
160
|
163
|
|
PP&E Gross |
49
|
53
|
56
|
69
|
97
|
132
|
149
|
168
|
160
|
163
|
|
Accumulated Depreciation |
42
|
47
|
51
|
52
|
40
|
50
|
55
|
60
|
60
|
68
|
|
Intangible Assets |
11
|
10
|
10
|
9
|
8
|
8
|
7
|
6
|
5
|
5
|
|
Goodwill |
15
|
15
|
15
|
15
|
15
|
15
|
0
|
0
|
0
|
0
|
|
Note Receivable |
0
|
0
|
15
|
6
|
15
|
19
|
66
|
32
|
31
|
21
|
|
Long-Term Investments |
3 171
|
3 143
|
3 266
|
1 889
|
2 074
|
2 155
|
2 149
|
2 065
|
1 845
|
1 887
|
|
Other Long-Term Assets |
0
|
0
|
0
|
1 586
|
1
|
0
|
0
|
0
|
16
|
14
|
|
Other Assets |
146
|
133
|
128
|
112
|
117
|
127
|
207
|
202
|
259
|
361
|
|
Total Assets |
3 857
N/A
|
3 890
+1%
|
4 055
+4%
|
4 183
+3%
|
2 817
-33%
|
3 014
+7%
|
3 070
+2%
|
3 013
-2%
|
2 882
-4%
|
3 144
+9%
|
|
Liabilities | |||||||||||
Insurance Policy Liabilities |
2 796
|
2 791
|
2 918
|
1 690
|
1 805
|
1 927
|
2 043
|
1 954
|
1 972
|
2 188
|
|
Accrued Liabilities |
213
|
201
|
159
|
167
|
123
|
156
|
127
|
103
|
121
|
172
|
|
Short-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Other Current Liabilities |
5
|
5
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Total Current Liabilities |
218
|
206
|
159
|
167
|
123
|
156
|
127
|
103
|
121
|
172
|
|
Long-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
50
|
50
|
50
|
50
|
|
Deferred Income Tax |
26
|
15
|
36
|
6
|
0
|
21
|
25
|
27
|
0
|
0
|
|
Other Liabilities |
0
|
0
|
0
|
1 347
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Total Liabilities |
3 039
N/A
|
3 012
-1%
|
3 113
+3%
|
3 210
+3%
|
1 928
-40%
|
2 103
+9%
|
2 245
+7%
|
2 134
-5%
|
2 142
+0%
|
2 410
+13%
|
|
Equity | |||||||||||
Common Stock |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Retained Earnings |
524
|
591
|
616
|
609
|
716
|
697
|
556
|
621
|
621
|
575
|
|
Additional Paid In Capital |
203
|
207
|
217
|
196
|
203
|
200
|
202
|
203
|
207
|
210
|
|
Unrealized Security Profit/Loss |
0
|
0
|
134
|
47
|
21
|
47
|
83
|
50
|
88
|
67
|
|
Other Equity |
91
|
80
|
25
|
215
|
9
|
34
|
16
|
5
|
1
|
16
|
|
Total Equity |
817
N/A
|
879
+8%
|
942
+7%
|
973
+3%
|
888
-9%
|
911
+2%
|
825
-9%
|
879
+7%
|
740
-16%
|
734
-1%
|
|
Total Liabilities & Equity |
3 857
N/A
|
3 890
+1%
|
4 055
+4%
|
4 183
+3%
|
2 817
-33%
|
3 014
+7%
|
3 070
+2%
|
3 013
-2%
|
2 882
-4%
|
3 144
+9%
|
|
Shares Outstanding | |||||||||||
Common Shares Outstanding |
25
|
25
|
25
|
25
|
25
|
25
|
25
|
25
|
25
|
25
|