Universal Logistics Holdings Inc
NASDAQ:ULH
Balance Sheet
Balance Sheet Decomposition
Universal Logistics Holdings Inc
Universal Logistics Holdings Inc
Balance Sheet
Universal Logistics Holdings Inc
| Dec-2002 | Dec-2003 | Dec-2004 | Dec-2005 | Dec-2006 | Dec-2007 | Dec-2008 | Dec-2009 | Dec-2010 | Dec-2011 | Dec-2012 | Dec-2013 | Dec-2014 | Dec-2015 | Dec-2016 | Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | Dec-2024 | Dec-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | |||||||||||||||||||||||||
| Cash & Cash Equivalents |
1
|
0
|
1
|
5
|
5
|
5
|
29
|
1
|
6
|
6
|
3
|
10
|
8
|
13
|
2
|
2
|
6
|
8
|
9
|
14
|
47
|
13
|
19
|
27
|
|
| Cash Equivalents |
1
|
0
|
1
|
5
|
5
|
5
|
29
|
1
|
6
|
6
|
3
|
10
|
8
|
13
|
2
|
2
|
6
|
8
|
9
|
14
|
47
|
13
|
19
|
27
|
|
| Short-Term Investments |
0
|
0
|
0
|
20
|
15
|
18
|
9
|
16
|
15
|
16
|
10
|
12
|
14
|
13
|
14
|
15
|
9
|
9
|
7
|
8
|
10
|
11
|
12
|
10
|
|
| Total Receivables |
38
|
45
|
62
|
72
|
83
|
87
|
71
|
61
|
69
|
130
|
139
|
152
|
167
|
159
|
163
|
191
|
240
|
231
|
283
|
371
|
378
|
312
|
355
|
320
|
|
| Accounts Receivables |
37
|
43
|
59
|
72
|
82
|
87
|
71
|
61
|
69
|
113
|
119
|
132
|
151
|
141
|
145
|
171
|
216
|
211
|
259
|
343
|
352
|
289
|
323
|
290
|
|
| Other Receivables |
1
|
2
|
2
|
0
|
0
|
0
|
0
|
0
|
0
|
17
|
20
|
20
|
15
|
17
|
18
|
20
|
24
|
21
|
24
|
27
|
26
|
23
|
32
|
29
|
|
| Inventory |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
4
|
8
|
0
|
0
|
0
|
0
|
7
|
8
|
14
|
11
|
12
|
8
|
10
|
|
| Other Current Assets |
1
|
1
|
6
|
11
|
9
|
8
|
10
|
12
|
11
|
21
|
17
|
26
|
19
|
18
|
29
|
21
|
20
|
16
|
15
|
14
|
13
|
68
|
101
|
100
|
|
| Total Current Assets |
40
|
47
|
69
|
108
|
112
|
118
|
118
|
90
|
102
|
172
|
169
|
203
|
216
|
203
|
208
|
229
|
275
|
272
|
322
|
421
|
460
|
365
|
410
|
383
|
|
| PP&E Net |
13
|
17
|
24
|
35
|
51
|
57
|
61
|
76
|
78
|
114
|
128
|
143
|
178
|
177
|
246
|
267
|
303
|
435
|
463
|
451
|
491
|
648
|
816
|
989
|
|
| PP&E Gross |
13
|
17
|
24
|
35
|
51
|
57
|
61
|
76
|
78
|
114
|
128
|
143
|
178
|
177
|
246
|
267
|
303
|
435
|
463
|
451
|
491
|
648
|
816
|
989
|
|
| Accumulated Depreciation |
11
|
15
|
17
|
14
|
16
|
20
|
26
|
32
|
38
|
120
|
127
|
138
|
150
|
177
|
181
|
206
|
231
|
270
|
299
|
334
|
352
|
370
|
429
|
467
|
|
| Intangible Assets |
1
|
1
|
9
|
10
|
17
|
17
|
17
|
15
|
12
|
10
|
7
|
63
|
54
|
45
|
37
|
31
|
114
|
116
|
102
|
88
|
74
|
61
|
151
|
109
|
|
| Goodwill |
0
|
0
|
3
|
4
|
10
|
11
|
12
|
14
|
17
|
18
|
18
|
75
|
75
|
75
|
75
|
75
|
145
|
169
|
171
|
171
|
171
|
171
|
207
|
106
|
|
| Note Receivable |
5
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
198
|
183
|
|
| Other Long-Term Assets |
0
|
2
|
1
|
2
|
1
|
4
|
4
|
7
|
3
|
2
|
5
|
7
|
6
|
4
|
5
|
9
|
6
|
5
|
6
|
6
|
8
|
8
|
5
|
3
|
|
| Other Assets |
0
|
0
|
3
|
4
|
10
|
11
|
12
|
14
|
17
|
18
|
18
|
75
|
75
|
75
|
75
|
75
|
145
|
169
|
171
|
171
|
171
|
171
|
207
|
106
|
|
| Total Assets |
59
N/A
|
67
+14%
|
105
+58%
|
159
+51%
|
191
+20%
|
207
+9%
|
212
+2%
|
202
-5%
|
212
+5%
|
316
+49%
|
327
+4%
|
490
+50%
|
529
+8%
|
503
-5%
|
571
+13%
|
611
+7%
|
843
+38%
|
995
+18%
|
1 063
+7%
|
1 138
+7%
|
1 204
+6%
|
1 254
+4%
|
1 787
+43%
|
1 772
-1%
|
|
| Liabilities | |||||||||||||||||||||||||
| Accounts Payable |
9
|
12
|
21
|
26
|
30
|
30
|
20
|
25
|
24
|
50
|
55
|
47
|
57
|
46
|
66
|
84
|
92
|
92
|
98
|
118
|
87
|
64
|
60
|
61
|
|
| Accrued Liabilities |
5
|
5
|
11
|
13
|
19
|
17
|
19
|
14
|
18
|
17
|
17
|
21
|
22
|
19
|
20
|
24
|
25
|
61
|
62
|
68
|
71
|
73
|
99
|
89
|
|
| Short-Term Debt |
8
|
13
|
32
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Current Portion of Long-Term Debt |
2
|
2
|
2
|
0
|
0
|
0
|
0
|
0
|
0
|
16
|
0
|
7
|
11
|
62
|
35
|
41
|
52
|
60
|
60
|
61
|
65
|
71
|
89
|
115
|
|
| Other Current Liabilities |
6
|
1
|
52
|
3
|
1
|
1
|
1
|
1
|
1
|
30
|
31
|
26
|
24
|
26
|
24
|
50
|
52
|
38
|
54
|
66
|
63
|
53
|
56
|
53
|
|
| Total Current Liabilities |
29
|
34
|
118
|
42
|
50
|
48
|
40
|
40
|
42
|
113
|
104
|
101
|
114
|
154
|
145
|
199
|
221
|
250
|
273
|
313
|
287
|
260
|
305
|
318
|
|
| Long-Term Debt |
2
|
2
|
4
|
0
|
1
|
1
|
1
|
1
|
0
|
67
|
146
|
235
|
228
|
173
|
227
|
207
|
349
|
398
|
400
|
366
|
313
|
311
|
670
|
683
|
|
| Deferred Income Tax |
1
|
0
|
0
|
2
|
4
|
5
|
5
|
6
|
5
|
10
|
16
|
44
|
46
|
41
|
48
|
32
|
59
|
66
|
64
|
61
|
70
|
80
|
109
|
82
|
|
| Other Liabilities |
0
|
0
|
1
|
1
|
2
|
1
|
1
|
0
|
0
|
31
|
5
|
5
|
4
|
5
|
4
|
3
|
5
|
76
|
86
|
95
|
87
|
70
|
56
|
148
|
|
| Total Liabilities |
31
N/A
|
35
+13%
|
122
+245%
|
46
-63%
|
56
+24%
|
56
-1%
|
47
-15%
|
47
+0%
|
48
+1%
|
221
+362%
|
270
+22%
|
385
+42%
|
392
+2%
|
372
-5%
|
423
+14%
|
442
+5%
|
634
+43%
|
790
+25%
|
824
+4%
|
835
+1%
|
757
-9%
|
721
-5%
|
1 140
+58%
|
1 232
+8%
|
|
| Equity | |||||||||||||||||||||||||
| Common Stock |
10
|
10
|
10
|
16
|
16
|
16
|
16
|
16
|
16
|
31
|
31
|
31
|
31
|
31
|
31
|
31
|
31
|
31
|
31
|
31
|
31
|
31
|
26
|
26
|
|
| Retained Earnings |
1
|
6
|
0
|
17
|
38
|
56
|
71
|
60
|
73
|
6
|
35
|
81
|
118
|
150
|
166
|
186
|
232
|
251
|
294
|
356
|
514
|
595
|
623
|
512
|
|
| Additional Paid In Capital |
16
|
16
|
0
|
80
|
80
|
80
|
80
|
80
|
80
|
65
|
1
|
1
|
2
|
3
|
4
|
4
|
4
|
4
|
5
|
5
|
5
|
5
|
5
|
5
|
|
| Unrealized Security Profit/Loss |
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
2
|
2
|
1
|
3
|
3
|
2
|
3
|
4
|
0
|
0
|
1
|
0
|
2
|
1
|
1
|
0
|
|
| Treasury Stock |
0
|
0
|
0
|
0
|
0
|
1
|
2
|
2
|
7
|
8
|
9
|
9
|
15
|
50
|
50
|
52
|
53
|
77
|
82
|
82
|
97
|
97
|
0
|
0
|
|
| Other Equity |
0
|
0
|
27
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
2
|
4
|
5
|
5
|
5
|
4
|
7
|
7
|
8
|
4
|
8
|
4
|
|
| Total Equity |
27
N/A
|
32
+15%
|
17
N/A
|
113
N/A
|
135
+19%
|
151
+13%
|
165
+9%
|
154
-6%
|
164
+6%
|
95
-42%
|
57
-40%
|
106
+84%
|
137
+30%
|
131
-4%
|
148
+13%
|
169
+14%
|
209
+24%
|
205
-2%
|
240
+17%
|
302
+26%
|
447
+48%
|
532
+19%
|
647
+22%
|
540
-16%
|
|
| Total Liabilities & Equity |
59
N/A
|
67
+14%
|
105
+58%
|
159
+51%
|
191
+20%
|
207
+9%
|
212
+2%
|
202
-5%
|
212
+5%
|
316
+49%
|
327
+4%
|
490
+50%
|
529
+8%
|
503
-5%
|
571
+13%
|
611
+7%
|
843
+38%
|
995
+18%
|
1 063
+7%
|
1 138
+7%
|
1 204
+6%
|
1 254
+4%
|
1 787
+43%
|
1 772
-1%
|
|
| Shares Outstanding | |||||||||||||||||||||||||
| Common Shares Outstanding |
10
|
10
|
10
|
16
|
16
|
16
|
16
|
16
|
16
|
30
|
30
|
30
|
30
|
28
|
28
|
28
|
28
|
27
|
27
|
27
|
26
|
26
|
26
|
26
|
|