Ulta Beauty Inc banner

Intrinsic Value

The intrinsic value of Ulta Beauty Inc (ULTA) under the Base Case is 422.82 USD per share. Compared with the current market price of 626.34 USD, the stock appears Overvalued by 32% .

The intrinsic value is calculated using the DCF method. The model assumes Ulta Beauty's revenue growth slows from 9.3% in 2027 to an average of 6.3% a year over the next five years, versus 15% over the last five. Repeating its five-year revenue growth rate would put the estimate at about $634.

Do our valuations actually work? See backtest results .

ULTA Intrinsic Value
$422.82
Overvaluation 32%
Intrinsic Value
Price $626.34

ULTA is more expensive than usual. It was this expensive or more expensive on just 9% of days in the past 5 years.

Monitor ULTA
Get notified when the price drops
Track Buy Zone
20% below Intrinsic Value $338.26
Get notified when the price drops into your buy zone
Current Price $626.34
Intrinsic Value $422.82
Margin of Safety 20% $338.26
Or choose another margin of safety
0% below Intrinsic Value
10% below Intrinsic Value
30% below Intrinsic Value
40% below Intrinsic Value
50% below Intrinsic Value
Custom
Alternatives to ULTA

Fundamental Analysis

What Ulta Beauty Does

Retail Consumer Discretionary

Ulta Beauty is a specialty retailer that sells cosmetics, skin care, hair care, fragrance, and beauty tools. It also offers salon services in many of its stores, such as haircuts, coloring, and other personal care services. Its main customers are everyday consumers who shop for beauty products for themselves at a broad range of price points.

Headquarters
United States of America US
Employees
21 382
IPO date
Oct 25, 2007
Read the full company overview
View Company Overview

Ulta Beauty has a narrow economic moat

No Moat Narrow Wide

Exclusive selling rights prevent competing stores from offering some of Ulta Beauty’s products, giving shoppers a reason to buy from Ulta. Its rewards program also makes concentrating purchases worthwhile because customers can build toward larger discounts and earned benefits that do not transfer to another retailer.

Read the full moat analysis
Financials
Efficiency

Earnings Waterfall
Ulta Beauty Inc

Wall St Price Targets

Capital Returns

Competitive Landscape

Ownership

ULTA Insider Trading
Buy and sell transactions by insiders

What is the Intrinsic Value of one ULTA stock?

The intrinsic value for Ulta Beauty Inc (ULTA) under the Base Case is 422.82 USD.

Is ULTA stock undervalued or overvalued?

Compared with the current market price of 626.34 USD, the stock appears Overvalued by 32% .

Back to Top