Urban One Inc
NASDAQ:UONE
Balance Sheet
Balance Sheet Decomposition
Urban One Inc
Urban One Inc
Balance Sheet
Urban One Inc
| Dec-2001 | Dec-2002 | Dec-2003 | Dec-2004 | Dec-2005 | Dec-2006 | Dec-2007 | Dec-2008 | Dec-2009 | Dec-2010 | Dec-2011 | Dec-2012 | Dec-2013 | Dec-2014 | Dec-2015 | Dec-2016 | Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | Dec-2024 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | |||||||||||||||||||||||||
| Cash & Cash Equivalents |
32
|
86
|
38
|
10
|
19
|
32
|
24
|
22
|
20
|
9
|
36
|
57
|
57
|
68
|
67
|
46
|
37
|
15
|
33
|
73
|
132
|
75
|
233
|
137
|
|
| Cash Equivalents |
32
|
86
|
38
|
10
|
19
|
32
|
24
|
22
|
20
|
9
|
36
|
57
|
57
|
68
|
67
|
46
|
37
|
15
|
33
|
73
|
132
|
75
|
233
|
137
|
|
| Short-Term Investments |
0
|
0
|
41
|
10
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
2
|
2
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Receivables |
60
|
68
|
66
|
66
|
67
|
58
|
50
|
49
|
47
|
58
|
84
|
82
|
98
|
96
|
105
|
104
|
112
|
110
|
106
|
106
|
128
|
143
|
133
|
114
|
|
| Accounts Receivables |
57
|
65
|
62
|
62
|
63
|
57
|
50
|
49
|
47
|
58
|
84
|
82
|
98
|
96
|
105
|
104
|
112
|
110
|
106
|
106
|
128
|
143
|
133
|
114
|
|
| Other Receivables |
3
|
4
|
4
|
4
|
4
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Current Assets |
6
|
5
|
7
|
7
|
8
|
13
|
10
|
7
|
5
|
9
|
36
|
35
|
35
|
38
|
41
|
50
|
51
|
48
|
47
|
43
|
52
|
71
|
56
|
54
|
|
| Total Current Assets |
98
|
159
|
152
|
93
|
94
|
104
|
84
|
78
|
72
|
76
|
157
|
176
|
193
|
202
|
214
|
200
|
200
|
173
|
186
|
223
|
312
|
290
|
422
|
305
|
|
| PP&E Net |
39
|
42
|
43
|
45
|
48
|
46
|
45
|
49
|
41
|
33
|
34
|
35
|
34
|
31
|
29
|
25
|
25
|
26
|
69
|
60
|
64
|
60
|
60
|
59
|
|
| PP&E Gross |
39
|
42
|
43
|
45
|
48
|
46
|
45
|
49
|
41
|
33
|
34
|
35
|
34
|
0
|
29
|
25
|
25
|
0
|
69
|
60
|
64
|
60
|
60
|
59
|
|
| Accumulated Depreciation |
18
|
27
|
37
|
45
|
52
|
54
|
61
|
72
|
84
|
89
|
96
|
103
|
113
|
0
|
129
|
134
|
140
|
0
|
147
|
148
|
154
|
160
|
22
|
26
|
|
| Intangible Assets |
1 534
|
1 679
|
1 668
|
1 814
|
1 842
|
1 713
|
1 164
|
808
|
734
|
717
|
993
|
952
|
892
|
880
|
833
|
827
|
783
|
748
|
711
|
603
|
610
|
630
|
507
|
375
|
|
| Goodwill |
242
|
98
|
115
|
117
|
163
|
148
|
146
|
137
|
138
|
122
|
272
|
272
|
272
|
275
|
258
|
258
|
263
|
246
|
240
|
223
|
223
|
217
|
217
|
196
|
|
| Long-Term Investments |
0
|
0
|
18
|
37
|
37
|
52
|
48
|
48
|
49
|
48
|
7
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
113
|
137
|
0
|
0
|
|
| Other Long-Term Assets |
10
|
7
|
7
|
5
|
17
|
132
|
161
|
6
|
3
|
4
|
24
|
25
|
23
|
4
|
13
|
49
|
46
|
45
|
44
|
86
|
7
|
6
|
5
|
9
|
|
| Other Assets |
242
|
98
|
115
|
117
|
163
|
148
|
146
|
137
|
138
|
122
|
272
|
272
|
272
|
275
|
258
|
258
|
263
|
246
|
240
|
223
|
223
|
217
|
217
|
196
|
|
| Total Assets |
1 924
N/A
|
1 984
+3%
|
2 002
+1%
|
2 111
+5%
|
2 201
+4%
|
2 195
0%
|
1 648
-25%
|
1 126
-32%
|
1 036
-8%
|
999
-4%
|
1 487
+49%
|
1 460
-2%
|
1 414
-3%
|
1 392
-2%
|
1 347
-3%
|
1 359
+1%
|
1 317
-3%
|
1 237
-6%
|
1 250
+1%
|
1 196
-4%
|
1 329
+11%
|
1 339
+1%
|
1 211
-10%
|
945
-22%
|
|
| Liabilities | |||||||||||||||||||||||||
| Accounts Payable |
8
|
7
|
7
|
9
|
3
|
10
|
5
|
3
|
4
|
3
|
6
|
5
|
7
|
7
|
9
|
8
|
8
|
7
|
6
|
11
|
17
|
18
|
20
|
20
|
|
| Accrued Liabilities |
36
|
34
|
34
|
35
|
42
|
39
|
35
|
21
|
20
|
15
|
19
|
19
|
21
|
21
|
31
|
33
|
28
|
22
|
33
|
34
|
51
|
53
|
52
|
40
|
|
| Short-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Current Portion of Long-Term Debt |
0
|
53
|
53
|
70
|
0
|
8
|
26
|
44
|
653
|
18
|
4
|
5
|
4
|
4
|
4
|
4
|
4
|
39
|
26
|
23
|
0
|
0
|
0
|
0
|
|
| Other Current Liabilities |
19
|
7
|
9
|
4
|
12
|
16
|
19
|
14
|
12
|
13
|
34
|
32
|
30
|
31
|
40
|
49
|
41
|
43
|
36
|
38
|
39
|
59
|
61
|
54
|
|
| Total Current Liabilities |
62
|
101
|
103
|
118
|
56
|
72
|
86
|
81
|
688
|
50
|
62
|
61
|
63
|
63
|
83
|
93
|
81
|
111
|
101
|
107
|
107
|
130
|
133
|
114
|
|
| Long-Term Debt |
780
|
598
|
545
|
550
|
953
|
930
|
790
|
632
|
1
|
624
|
805
|
814
|
812
|
810
|
1 021
|
1 003
|
967
|
874
|
850
|
819
|
819
|
739
|
716
|
579
|
|
| Deferred Income Tax |
29
|
42
|
76
|
114
|
162
|
166
|
135
|
86
|
88
|
89
|
154
|
188
|
214
|
253
|
267
|
273
|
149
|
13
|
25
|
0
|
19
|
40
|
21
|
29
|
|
| Minority Interest |
0
|
0
|
0
|
0
|
3
|
0
|
4
|
43
|
52
|
31
|
225
|
224
|
219
|
213
|
11
|
12
|
11
|
10
|
11
|
13
|
19
|
25
|
17
|
8
|
|
| Other Liabilities |
0
|
0
|
0
|
0
|
8
|
9
|
6
|
11
|
10
|
11
|
35
|
30
|
29
|
36
|
36
|
50
|
67
|
54
|
80
|
70
|
62
|
71
|
51
|
43
|
|
| Total Liabilities |
871
N/A
|
740
-15%
|
723
-2%
|
783
+8%
|
1 182
+51%
|
1 177
0%
|
1 020
-13%
|
853
-16%
|
840
-2%
|
805
-4%
|
1 281
+59%
|
1 316
+3%
|
1 336
+2%
|
1 373
+3%
|
1 418
+3%
|
1 430
+1%
|
1 274
-11%
|
1 062
-17%
|
1 067
+0%
|
1 009
-5%
|
1 025
+2%
|
1 005
-2%
|
937
-7%
|
774
-17%
|
|
| Equity | |||||||||||||||||||||||||
| Common Stock |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Retained Earnings |
115
|
128
|
95
|
53
|
16
|
22
|
415
|
718
|
770
|
799
|
796
|
863
|
925
|
988
|
1 056
|
1 053
|
941
|
804
|
797
|
805
|
770
|
733
|
733
|
839
|
|
| Additional Paid In Capital |
1 177
|
1 375
|
1 375
|
1 382
|
1 034
|
1 039
|
1 043
|
993
|
968
|
995
|
1 002
|
1 007
|
1 003
|
1 007
|
984
|
982
|
984
|
979
|
980
|
992
|
1 019
|
994
|
1 007
|
1 011
|
|
| Treasury Stock |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
|
| Other Equity |
9
|
3
|
3
|
0
|
1
|
1
|
1
|
3
|
2
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
55
|
73
|
0
|
0
|
|
| Total Equity |
1 053
N/A
|
1 244
+18%
|
1 278
+3%
|
1 328
+4%
|
1 020
-23%
|
1 018
0%
|
629
-38%
|
272
-57%
|
196
-28%
|
194
-1%
|
206
+6%
|
144
-30%
|
78
-46%
|
19
-76%
|
72
N/A
|
71
+1%
|
43
N/A
|
175
+310%
|
183
+5%
|
187
+2%
|
304
+62%
|
334
+10%
|
274
-18%
|
171
-38%
|
|
| Total Liabilities & Equity |
1 924
N/A
|
1 984
+3%
|
2 002
+1%
|
2 111
+5%
|
2 201
+4%
|
2 195
0%
|
1 648
-25%
|
1 126
-32%
|
1 036
-8%
|
999
-4%
|
1 487
+49%
|
1 460
-2%
|
1 414
-3%
|
1 392
-2%
|
1 347
-3%
|
1 359
+1%
|
1 317
-3%
|
1 237
-6%
|
1 250
+1%
|
1 196
-4%
|
1 329
+11%
|
1 339
+1%
|
1 211
-10%
|
945
-22%
|
|
| Shares Outstanding | |||||||||||||||||||||||||
| Common Shares Outstanding |
94
|
105
|
105
|
105
|
99
|
99
|
99
|
79
|
51
|
54
|
50
|
50
|
48
|
50
|
50
|
49
|
48
|
46
|
46
|
48
|
51
|
48
|
9
|
9
|
|