Urban One Inc
NASDAQ:UONEK

Watchlist Manager
Urban One Inc Logo
Urban One Inc
NASDAQ:UONEK
Watchlist
Price: 0.8312 USD -5.43% Market Closed
Market Cap: 37.7m USD

Intrinsic Value

The intrinsic value of one UONEK stock under the Base Case scenario is 15.5968 USD. Compared to the current market price of 0.8312 USD, Urban One Inc is Undervalued by 95%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

UONEK Intrinsic Value
15.5968 USD
Undervaluation 95%
Intrinsic Value
Price
Worst Case
Base Case
Best Case
Compare UONEK to

Fundamental Analysis

Company Overview
Loading...
Economic Moat
Loading...
Earnings Call
Loading...
Management
Loading...
Contacts
Loading...
How do you feel about UONEK?
Bearish
Neutral
Bullish
Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Urban One Inc

Current Assets 229.1m
Cash & Short-Term Investments 79.3m
Receivables 93.8m
Other Current Assets 56m
Non-Current Assets 494.4m
PP&E 66.3m
Intangibles 419.5m
Other Non-Current Assets 8.6m
Current Liabilities 88.6m
Accounts Payable 16.7m
Accrued Liabilities 25m
Other Current Liabilities 46.9m
Non-Current Liabilities 556.1m
Long-Term Debt 484.3m
Other Non-Current Liabilities 71.8m
Efficiency

Free Cash Flow Analysis
Urban One Inc

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
Urban One Inc

Revenue
393.7m USD
Cost of Revenue
-129.4m USD
Gross Profit
264.3m USD
Operating Expenses
-221.5m USD
Operating Income
42.8m USD
Other Expenses
-170.9m USD
Net Income
-128.1m USD
Fundamental Scores

UONEK Profitability Score
Profitability Due Diligence

Urban One Inc's profitability score is 36/100. The higher the profitability score, the more profitable the company is.

Exceptional Gross Margin
Strong 3Y Average Gross Margin
Sustainable 3Y Average Operating Margin
Healthy Operating Margin
36/100
Profitability
Score

Urban One Inc's profitability score is 36/100. The higher the profitability score, the more profitable the company is.

UONEK Solvency Score
Solvency Due Diligence

Urban One Inc's solvency score is 21/100. The higher the solvency score, the more solvent the company is.

Short-Term Solvency
Long-Term Solvency
Positive Net Debt
High D/E
21/100
Solvency
Score

Urban One Inc's solvency score is 21/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

UONEK Price Targets Summary
Urban One Inc

There are no price targets for UONEK.
Lowest
Price Target
Not Available
Average
Price Target
Not Available
Highest
Price Target
Not Available
View Analyst Estimates
View Analyst Estimates

Dividends

Urban One Inc
does not pay dividends
Shareholder Yield

Current shareholder yield for UONEK is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
No dividends
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Competitive Landscape

Company Market Cap Intrinsic Valuation Profitability Solvency Price Change
1Y 3Y 5Y