Dashboard Pricing
English EN
Deutsch DE Español ES 简体中文 中文 हिन्दी HI
UPXI Upexi Inc

Upexi Inc
NASDAQ:UPXI

Watchlist Manager
Upexi Inc Logo
Upexi Inc
NASDAQ:UPXI
Watchlist
Price: 0.6416 USD 0.66% Market Closed
Market Cap: $56.6m
Write Note Create Alert

DCF Value

The DCF Value for Upexi Inc (UPXI) under the Base Case is USD. Compared with the current market price of 0.6416 USD, the stock appears .

Key assumptions
UPXI DCF Value

What one share is worth under these assumptions.

Create a free account · No card needed

DCF Model

DCF Assumptions
Revenue Growth 21.5%
Net Margin -72.7%-14.8%
Cash Flow Conversion 105%
Forecast Period 5 years
Model Settings
Template via FCFE
Discount Rate 8.1%
Terminal Growth 0%
Valuation Result
·
Explore More DCF Valuations

Reverse DCF

Single-Assumption Reverse DCF
Stress-test one driver at a time

Continue UPXI Research

Summary
UPXI intrinsic value, competitors valuation, and company profile.
DCF Valuation
UPXI stock valuation using Discount Cash Flow valuation method.
Relative Valuation
UPXI stock valuation using valuation multiples.
Wall St Estimates
UPXI price targets and financial estimates made by Wall Street analysts.
Profitability
Detailed analysis of the company's profitability.
Solvency
Analysis of the financial position and solvency of the company.
Financial Statements
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
UPXI stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall St Estimates
Profitability
Solvency
Financial Statements
Discount Rate
Other Upexi Inc listings:
F • EUR
7TQ0