US Gold Corp
NASDAQ:USAU
Balance Sheet
Balance Sheet Decomposition
US Gold Corp
US Gold Corp
Balance Sheet
US Gold Corp
| Apr-2002 | Apr-2003 | Apr-2004 | Apr-2005 | Apr-2006 | Apr-2007 | Apr-2008 | Apr-2009 | Apr-2010 | Apr-2011 | Apr-2012 | Apr-2013 | Apr-2014 | Apr-2015 | Apr-2016 | Apr-2017 | Apr-2018 | Apr-2019 | Apr-2020 | Apr-2021 | Apr-2022 | Apr-2023 | Apr-2024 | Apr-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | |||||||||||||||||||||||||
| Cash & Cash Equivalents |
4
|
3
|
7
|
9
|
14
|
14
|
18
|
13
|
3
|
0
|
3
|
0
|
0
|
0
|
0
|
0
|
8
|
2
|
3
|
14
|
9
|
8
|
6
|
8
|
|
| Cash |
4
|
3
|
7
|
9
|
14
|
14
|
18
|
13
|
3
|
0
|
3
|
0
|
0
|
0
|
0
|
0
|
8
|
2
|
3
|
14
|
9
|
8
|
6
|
8
|
|
| Total Receivables |
12
|
9
|
9
|
8
|
6
|
6
|
4
|
3
|
5
|
5
|
3
|
3
|
4
|
2
|
3
|
2
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Accounts Receivables |
11
|
6
|
9
|
8
|
5
|
5
|
4
|
3
|
5
|
4
|
2
|
3
|
4
|
2
|
3
|
2
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Receivables |
1
|
3
|
0
|
0
|
2
|
2
|
0
|
0
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Inventory |
5
|
3
|
3
|
2
|
2
|
2
|
2
|
2
|
7
|
5
|
3
|
3
|
2
|
2
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Current Assets |
1
|
1
|
1
|
3
|
1
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
0
|
0
|
1
|
1
|
1
|
1
|
|
| Total Current Assets |
22
|
16
|
19
|
23
|
24
|
24
|
25
|
19
|
15
|
11
|
9
|
6
|
6
|
5
|
4
|
3
|
8
|
3
|
3
|
14
|
10
|
8
|
7
|
9
|
|
| PP&E Net |
9
|
5
|
3
|
2
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
4
|
4
|
6
|
17
|
17
|
15
|
15
|
15
|
|
| PP&E Gross |
9
|
5
|
3
|
2
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
4
|
6
|
17
|
17
|
15
|
15
|
15
|
|
| Accumulated Depreciation |
9
|
9
|
10
|
11
|
12
|
12
|
12
|
13
|
13
|
12
|
12
|
12
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Intangible Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
2
|
1
|
2
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Goodwill |
11
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Long-Term Assets |
0
|
0
|
0
|
1
|
1
|
1
|
1
|
3
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
0
|
1
|
1
|
1
|
1
|
1
|
|
| Other Assets |
11
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Assets |
43
N/A
|
20
-53%
|
22
+8%
|
26
+19%
|
26
+0%
|
26
-1%
|
26
+1%
|
25
-6%
|
18
-28%
|
15
-16%
|
11
-23%
|
8
-29%
|
8
-7%
|
6
-17%
|
6
-8%
|
5
-17%
|
13
+172%
|
7
-43%
|
10
+33%
|
31
+219%
|
28
-12%
|
24
-12%
|
23
-7%
|
25
+10%
|
|
| Liabilities | |||||||||||||||||||||||||
| Accounts Payable |
7
|
3
|
4
|
3
|
2
|
2
|
2
|
1
|
4
|
3
|
1
|
1
|
1
|
1
|
1
|
1
|
0
|
0
|
0
|
1
|
1
|
0
|
0
|
1
|
|
| Accrued Liabilities |
2
|
3
|
2
|
1
|
1
|
1
|
0
|
1
|
2
|
1
|
0
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Short-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
4
|
0
|
2
|
3
|
3
|
2
|
2
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Current Portion of Long-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Current Liabilities |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Current Liabilities |
8
|
6
|
6
|
4
|
3
|
3
|
2
|
3
|
6
|
7
|
2
|
4
|
5
|
4
|
3
|
3
|
0
|
0
|
0
|
1
|
1
|
0
|
0
|
1
|
|
| Long-Term Debt |
4
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
2
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Deferred Income Tax |
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Liabilities |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
3
|
5
|
4
|
12
|
|
| Total Liabilities |
13
N/A
|
6
-51%
|
6
-11%
|
4
-28%
|
3
-32%
|
3
-5%
|
2
-3%
|
3
+39%
|
6
+81%
|
7
+19%
|
4
-48%
|
5
+33%
|
6
+8%
|
4
-26%
|
3
-31%
|
3
-2%
|
0
-90%
|
0
-14%
|
0
+32%
|
1
+148%
|
4
+368%
|
5
+39%
|
5
-4%
|
13
+159%
|
|
| Equity | |||||||||||||||||||||||||
| Common Stock |
8
|
9
|
9
|
8
|
8
|
9
|
9
|
9
|
9
|
9
|
11
|
2
|
2
|
5
|
4
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Retained Earnings |
17
|
1
|
3
|
9
|
10
|
9
|
8
|
5
|
6
|
10
|
13
|
18
|
21
|
24
|
26
|
28
|
18
|
26
|
32
|
44
|
58
|
66
|
73
|
93
|
|
| Additional Paid In Capital |
4
|
5
|
5
|
5
|
5
|
6
|
6
|
7
|
8
|
9
|
10
|
19
|
20
|
22
|
25
|
30
|
31
|
33
|
41
|
74
|
82
|
85
|
90
|
105
|
|
| Treasury Stock |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Equity |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Equity |
30
N/A
|
14
-53%
|
16
+17%
|
22
+35%
|
24
+6%
|
23
-1%
|
24
+1%
|
21
-11%
|
11
-46%
|
7
-35%
|
8
+2%
|
3
-60%
|
2
-33%
|
2
+7%
|
3
+36%
|
2
-32%
|
13
+548%
|
7
-44%
|
10
+33%
|
31
+221%
|
24
-22%
|
19
-20%
|
17
-7%
|
12
-34%
|
|
| Total Liabilities & Equity |
43
N/A
|
20
-53%
|
22
+8%
|
26
+19%
|
26
+0%
|
26
-1%
|
26
+1%
|
25
-6%
|
18
-28%
|
15
-16%
|
11
-23%
|
8
-29%
|
8
-7%
|
6
-17%
|
6
-8%
|
5
-17%
|
13
+172%
|
7
-43%
|
10
+33%
|
31
+219%
|
28
-12%
|
24
-12%
|
23
-7%
|
25
+10%
|
|
| Shares Outstanding | |||||||||||||||||||||||||
| Common Shares Outstanding |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
2
|
2
|
3
|
7
|
8
|
9
|
11
|
13
|
|
| Preferred Shares Outstanding |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|