United Maritime Corp
NASDAQ:USEA
Intrinsic Value
The intrinsic value of one USEA stock under the Base Case scenario is 4.87 USD. Compared to the current market price of 1.46 USD, United Maritime Corp is Undervalued by 70%.
The Intrinsic Value is calculated as the average of DCF and Relative values:
Valuation History
United Maritime Corp
Fundamental Analysis

Revenue & Expenses Breakdown
United Maritime Corp
Balance Sheet Decomposition
United Maritime Corp
Current Assets | 3.4m |
Cash & Short-Term Investments | 3.4m |
Non-Current Assets | 166m |
PP&E | 151.3m |
Other Non-Current Assets | 14.7m |
Free Cash Flow Analysis
United Maritime Corp
USD | |
Free Cash Flow | USD |
Earnings Waterfall
United Maritime Corp
Revenue
|
42.6m
USD
|
Cost of Revenue
|
-21.4m
USD
|
Gross Profit
|
21.2m
USD
|
Operating Expenses
|
-20.1m
USD
|
Operating Income
|
1.1m
USD
|
Other Expenses
|
-7.6m
USD
|
Net Income
|
-6.5m
USD
|
USEA Profitability Score
Profitability Due Diligence
United Maritime Corp's profitability score is 54/100. The higher the profitability score, the more profitable the company is.
Score
United Maritime Corp's profitability score is 54/100. The higher the profitability score, the more profitable the company is.
USEA Solvency Score
Solvency Due Diligence
United Maritime Corp's solvency score is 35/100. The higher the solvency score, the more solvent the company is.
Score
United Maritime Corp's solvency score is 35/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
USEA Price Targets Summary
United Maritime Corp
According to Wall Street analysts, the average 1-year price target for USEA is 3.57 USD with a low forecast of 3.54 USD and a high forecast of 3.68 USD.
Dividends
Current shareholder yield for USEA is .
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one USEA stock under the Base Case scenario is 4.87 USD.
Compared to the current market price of 1.46 USD, United Maritime Corp is Undervalued by 70%.