United States Lime & Minerals Inc
NASDAQ:USLM
Cash Flow Statement
Cash Flow Statement
United States Lime & Minerals Inc
| Dec-2001 | Mar-2002 | Jun-2002 | Sep-2002 | Dec-2002 | Mar-2003 | Jun-2003 | Sep-2003 | Dec-2003 | Mar-2004 | Jun-2004 | Sep-2004 | Dec-2004 | Mar-2005 | Jun-2005 | Sep-2005 | Dec-2005 | Mar-2006 | Jun-2006 | Sep-2006 | Dec-2006 | Mar-2007 | Jun-2007 | Sep-2007 | Dec-2007 | Mar-2008 | Jun-2008 | Sep-2008 | Dec-2008 | Mar-2009 | Jun-2009 | Sep-2009 | Dec-2009 | Mar-2010 | Jun-2010 | Sep-2010 | Dec-2010 | Mar-2011 | Jun-2011 | Sep-2011 | Dec-2011 | Mar-2012 | Jun-2012 | Sep-2012 | Dec-2012 | Mar-2013 | Jun-2013 | Sep-2013 | Dec-2013 | Mar-2014 | Jun-2014 | Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | Sep-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Cash Flow | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Net Income |
2
|
2
|
1
|
1
|
1
|
1
|
2
|
3
|
4
|
5
|
6
|
6
|
6
|
7
|
7
|
8
|
8
|
9
|
10
|
12
|
13
|
12
|
11
|
11
|
10
|
11
|
14
|
15
|
14
|
14
|
12
|
12
|
14
|
16
|
18
|
18
|
18
|
18
|
18
|
21
|
22
|
22
|
20
|
17
|
16
|
15
|
15
|
16
|
15
|
17
|
18
|
18
|
19
|
17
|
14
|
14
|
13
|
15
|
16
|
16
|
18
|
18
|
20
|
19
|
27
|
27
|
28
|
27
|
20
|
21
|
20
|
25
|
26
|
26
|
27
|
26
|
28
|
30
|
35
|
37
|
37
|
39
|
38
|
42
|
45
|
54
|
63
|
68
|
75
|
80
|
86
|
99
|
109
|
121
|
125
|
131
|
|
| Depreciation & Amortization |
6
|
6
|
6
|
7
|
6
|
6
|
6
|
6
|
6
|
7
|
7
|
7
|
8
|
8
|
8
|
8
|
8
|
9
|
9
|
9
|
10
|
11
|
11
|
12
|
13
|
13
|
13
|
14
|
13
|
14
|
14
|
14
|
13
|
13
|
13
|
13
|
14
|
14
|
14
|
14
|
14
|
14
|
14
|
15
|
15
|
15
|
15
|
15
|
15
|
14
|
14
|
15
|
15
|
15
|
15
|
16
|
16
|
16
|
16
|
16
|
16
|
16
|
17
|
17
|
17
|
16
|
17
|
17
|
18
|
17
|
17
|
17
|
18
|
18
|
19
|
19
|
20
|
20
|
21
|
21
|
21
|
21
|
21
|
22
|
22
|
23
|
23
|
23
|
24
|
24
|
24
|
24
|
24
|
24
|
24
|
25
|
|
| Change in Deffered Taxes |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
2
|
2
|
1
|
1
|
(0)
|
(0)
|
1
|
1
|
2
|
2
|
2
|
1
|
2
|
2
|
3
|
3
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
3
|
3
|
3
|
3
|
4
|
4
|
4
|
3
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
1
|
1
|
1
|
1
|
1
|
1
|
(0)
|
(0)
|
0
|
0
|
1
|
0
|
(0)
|
(1)
|
(8)
|
(7)
|
(6)
|
(5)
|
0
|
1
|
1
|
3
|
5
|
5
|
5
|
5
|
4
|
4
|
4
|
2
|
2
|
1
|
1
|
2
|
3
|
2
|
1
|
0
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(3)
|
(0)
|
|
| Stock-Based Compensation |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
0
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
3
|
3
|
3
|
3
|
3
|
4
|
4
|
4
|
5
|
6
|
7
|
8
|
|
| Other Non-Cash Items |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
2
|
2
|
2
|
2
|
1
|
1
|
1
|
1
|
1
|
0
|
1
|
0
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
(1)
|
1
|
1
|
1
|
2
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
3
|
3
|
3
|
3
|
4
|
4
|
4
|
4
|
2
|
2
|
2
|
2
|
2
|
2
|
3
|
3
|
4
|
4
|
4
|
5
|
5
|
6
|
7
|
8
|
|
| Cash Taxes Paid |
0
|
1
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
3
|
0
|
0
|
0
|
4
|
0
|
0
|
0
|
3
|
0
|
0
|
0
|
3
|
0
|
0
|
0
|
4
|
0
|
0
|
0
|
5
|
0
|
0
|
0
|
3
|
0
|
0
|
0
|
4
|
0
|
0
|
0
|
6
|
0
|
0
|
0
|
4
|
0
|
0
|
0
|
5
|
0
|
0
|
0
|
7
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
9
|
0
|
0
|
0
|
8
|
0
|
0
|
0
|
18
|
0
|
0
|
0
|
30
|
0
|
0
|
0
|
|
| Cash Interest Paid |
5
|
4
|
4
|
4
|
4
|
4
|
4
|
4
|
5
|
5
|
5
|
5
|
5
|
0
|
0
|
0
|
3
|
0
|
0
|
0
|
3
|
0
|
0
|
0
|
4
|
0
|
0
|
0
|
3
|
0
|
0
|
0
|
3
|
0
|
0
|
0
|
3
|
0
|
0
|
0
|
2
|
0
|
0
|
0
|
2
|
0
|
0
|
0
|
2
|
0
|
0
|
0
|
2
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Change in Working Capital |
(8)
|
(5)
|
(2)
|
0
|
1
|
1
|
(1)
|
(1)
|
(2)
|
(1)
|
(1)
|
(0)
|
(2)
|
(2)
|
(0)
|
(0)
|
(0)
|
(1)
|
1
|
(1)
|
1
|
(3)
|
(5)
|
(3)
|
(1)
|
(1)
|
(3)
|
(5)
|
(5)
|
(2)
|
(2)
|
3
|
2
|
(0)
|
2
|
(1)
|
(1)
|
(2)
|
(1)
|
(4)
|
(2)
|
(0)
|
(1)
|
(1)
|
(3)
|
(3)
|
(5)
|
(3)
|
1
|
(2)
|
3
|
(2)
|
(5)
|
1
|
(2)
|
(0)
|
3
|
1
|
0
|
1
|
2
|
(0)
|
2
|
(1)
|
(4)
|
(4)
|
(6)
|
1
|
(1)
|
(1)
|
(0)
|
(5)
|
(4)
|
(1)
|
1
|
(0)
|
3
|
1
|
(4)
|
(3)
|
(6)
|
(11)
|
(12)
|
(12)
|
(8)
|
(4)
|
(8)
|
(10)
|
(9)
|
(8)
|
(13)
|
(11)
|
(11)
|
(11)
|
(3)
|
(5)
|
|
| Cash from Operating Activities |
0
N/A
|
4
+1 840%
|
6
+53%
|
8
+33%
|
8
+4%
|
9
+10%
|
8
-16%
|
9
+22%
|
10
+4%
|
12
+23%
|
14
+18%
|
15
+11%
|
15
-2%
|
17
+11%
|
18
+9%
|
18
-2%
|
17
-4%
|
17
+1%
|
21
+23%
|
23
+5%
|
26
+15%
|
23
-13%
|
20
-10%
|
22
+9%
|
24
+11%
|
26
+6%
|
27
+6%
|
27
0%
|
26
-6%
|
29
+12%
|
26
-9%
|
30
+16%
|
32
+4%
|
31
-1%
|
35
+13%
|
35
-2%
|
34
-2%
|
34
-1%
|
35
+4%
|
36
+3%
|
39
+7%
|
40
+4%
|
38
-6%
|
34
-9%
|
32
-8%
|
30
-5%
|
28
-5%
|
31
+9%
|
34
+8%
|
32
-5%
|
37
+16%
|
33
-12%
|
32
-2%
|
36
+12%
|
30
-16%
|
32
+6%
|
32
+3%
|
33
+1%
|
34
+2%
|
35
+5%
|
38
+7%
|
36
-5%
|
40
+10%
|
36
-9%
|
34
-5%
|
35
+1%
|
36
+3%
|
42
+18%
|
39
-8%
|
40
+2%
|
41
+2%
|
43
+6%
|
47
+9%
|
51
+9%
|
54
+6%
|
53
-3%
|
59
+11%
|
59
+0%
|
59
+0%
|
61
+3%
|
56
-8%
|
52
-6%
|
51
-3%
|
55
+9%
|
64
+16%
|
77
+20%
|
82
+7%
|
85
+3%
|
92
+8%
|
99
+7%
|
100
+2%
|
115
+15%
|
126
+10%
|
138
+10%
|
151
+9%
|
158
+5%
|
|
| Investing Cash Flow | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Capital Expenditures |
(4)
|
(3)
|
(3)
|
(4)
|
(4)
|
(4)
|
(4)
|
(6)
|
(12)
|
(17)
|
(17)
|
(16)
|
(14)
|
(12)
|
(12)
|
(16)
|
(11)
|
(14)
|
(23)
|
(28)
|
(36)
|
(37)
|
(29)
|
(22)
|
(18)
|
(13)
|
(14)
|
(17)
|
(16)
|
(15)
|
(12)
|
(8)
|
(7)
|
(8)
|
(8)
|
(9)
|
(9)
|
(8)
|
(8)
|
(9)
|
(9)
|
(10)
|
(10)
|
(9)
|
(8)
|
(8)
|
(8)
|
(8)
|
(9)
|
(10)
|
(10)
|
(11)
|
(12)
|
(12)
|
(12)
|
(11)
|
(11)
|
(12)
|
(13)
|
(16)
|
(18)
|
(18)
|
(18)
|
(20)
|
(21)
|
(25)
|
(32)
|
(39)
|
(54)
|
(52)
|
(47)
|
(42)
|
(27)
|
(28)
|
(25)
|
(20)
|
(17)
|
(16)
|
(24)
|
(27)
|
(30)
|
(31)
|
(24)
|
(24)
|
(27)
|
(27)
|
(31)
|
(29)
|
(34)
|
(36)
|
(30)
|
(30)
|
(27)
|
(35)
|
(44)
|
(54)
|
|
| Other Items |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(17)
|
(17)
|
(18)
|
(19)
|
(2)
|
(2)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
(3)
|
(2)
|
(2)
|
(2)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(3)
|
(3)
|
(3)
|
(3)
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
1
|
1
|
0
|
1
|
1
|
1
|
1
|
0
|
1
|
0
|
0
|
(8)
|
(8)
|
(8)
|
(8)
|
0
|
0
|
(6)
|
(5)
|
(5)
|
(4)
|
2
|
1
|
3
|
2
|
2
|
2
|
0
|
1
|
0
|
1
|
0
|
|
| Cash from Investing Activities |
(4)
N/A
|
(3)
+11%
|
(3)
+21%
|
(4)
-41%
|
(4)
+7%
|
(4)
-9%
|
(4)
+1%
|
(6)
-50%
|
(12)
-108%
|
(17)
-39%
|
(17)
-3%
|
(16)
+5%
|
(14)
+17%
|
(11)
+16%
|
(12)
-6%
|
(15)
-28%
|
(28)
-78%
|
(30)
-10%
|
(42)
-38%
|
(46)
-11%
|
(37)
+19%
|
(39)
-3%
|
(29)
+25%
|
(22)
+24%
|
(18)
+17%
|
(13)
+31%
|
(14)
-7%
|
(17)
-25%
|
(18)
-8%
|
(17)
+6%
|
(15)
+14%
|
(10)
+32%
|
(6)
+36%
|
(8)
-17%
|
(8)
-4%
|
(8)
-8%
|
(9)
-9%
|
(8)
+11%
|
(8)
+3%
|
(9)
-14%
|
(9)
-2%
|
(10)
-6%
|
(10)
-4%
|
(9)
+14%
|
(8)
+6%
|
(7)
+10%
|
(7)
-1%
|
(8)
-12%
|
(9)
-3%
|
(10)
-15%
|
(10)
-1%
|
(11)
-5%
|
(15)
-43%
|
(16)
-4%
|
(16)
-1%
|
(14)
+9%
|
(11)
+23%
|
(12)
-5%
|
(13)
-10%
|
(15)
-20%
|
(18)
-14%
|
(18)
-2%
|
(18)
0%
|
(19)
-9%
|
(21)
-7%
|
(24)
-16%
|
(32)
-32%
|
(38)
-19%
|
(53)
-40%
|
(51)
+4%
|
(46)
+10%
|
(42)
+8%
|
(27)
+37%
|
(27)
-2%
|
(25)
+7%
|
(28)
-12%
|
(25)
+11%
|
(24)
+6%
|
(32)
-37%
|
(27)
+17%
|
(30)
-11%
|
(36)
-23%
|
(29)
+21%
|
(29)
-2%
|
(31)
-6%
|
(25)
+19%
|
(29)
-17%
|
(26)
+11%
|
(32)
-22%
|
(33)
-4%
|
(28)
+17%
|
(30)
-7%
|
(27)
+9%
|
(35)
-30%
|
(44)
-25%
|
(53)
-22%
|
|
| Financing Cash Flow | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Net Issuance of Common Stock |
10
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(8)
|
(8)
|
(49)
|
(49)
|
(41)
|
(41)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(3)
|
(3)
|
(3)
|
(3)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(1)
|
(0)
|
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(3)
|
(4)
|
(4)
|
(4)
|
|
| Net Issuance of Debt |
(10)
|
(0)
|
(3)
|
(3)
|
(4)
|
(4)
|
(4)
|
8
|
9
|
7
|
4
|
(9)
|
(8)
|
(8)
|
(7)
|
(4)
|
11
|
13
|
20
|
23
|
10
|
15
|
8
|
(0)
|
(6)
|
(13)
|
(13)
|
(11)
|
(8)
|
(10)
|
(10)
|
(9)
|
(10)
|
(8)
|
(5)
|
(5)
|
(5)
|
(5)
|
(5)
|
(5)
|
(4)
|
(4)
|
(4)
|
(4)
|
(6)
|
(5)
|
(5)
|
(6)
|
(5)
|
(6)
|
(6)
|
(5)
|
(5)
|
(5)
|
(19)
|
(18)
|
(17)
|
(15)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Cash Paid for Dividends |
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(1)
|
(1)
|
(2)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(33)
|
(33)
|
(33)
|
(33)
|
(4)
|
(4)
|
(4)
|
(4)
|
(4)
|
(4)
|
(4)
|
(4)
|
(5)
|
(5)
|
(5)
|
(5)
|
(5)
|
(5)
|
(5)
|
(5)
|
(6)
|
(6)
|
(6)
|
(7)
|
|
| Other |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(1)
|
(1)
|
(1)
|
(1)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Cash from Financing Activities |
(1)
N/A
|
(1)
+21%
|
(3)
-365%
|
(4)
-27%
|
(5)
-25%
|
(5)
+9%
|
(4)
+11%
|
7
N/A
|
9
+16%
|
7
-24%
|
4
-43%
|
(9)
N/A
|
(8)
+17%
|
(7)
+4%
|
(7)
+5%
|
(3)
+53%
|
11
N/A
|
13
+17%
|
21
+56%
|
24
+15%
|
10
-56%
|
16
+49%
|
9
-45%
|
(0)
N/A
|
(6)
-6 788%
|
(13)
-131%
|
(14)
-6%
|
(11)
+20%
|
(8)
+28%
|
(10)
-30%
|
(10)
-4%
|
(9)
+17%
|
(10)
-10%
|
(8)
+17%
|
(5)
+36%
|
(5)
-2%
|
(5)
N/A
|
(5)
+0%
|
(5)
0%
|
(13)
-157%
|
(12)
+9%
|
(53)
-336%
|
(53)
0%
|
(45)
+15%
|
(47)
-6%
|
(5)
+89%
|
(5)
+1%
|
(6)
-24%
|
(5)
+20%
|
(7)
-35%
|
(8)
-11%
|
(7)
+7%
|
(8)
-11%
|
(8)
N/A
|
(22)
-176%
|
(21)
+6%
|
(20)
+5%
|
(21)
-6%
|
(6)
+73%
|
(6)
0%
|
(6)
+2%
|
(3)
+44%
|
(3)
-1%
|
(3)
-2%
|
(3)
-2%
|
(3)
+3%
|
(3)
-5%
|
(3)
0%
|
(3)
-1%
|
(3)
-2%
|
(3)
+2%
|
(3)
N/A
|
(33)
-898%
|
(34)
0%
|
(34)
-1%
|
(34)
0%
|
(4)
+88%
|
(4)
-3%
|
(4)
+7%
|
(4)
0%
|
(4)
-9%
|
(4)
-5%
|
(5)
-4%
|
(5)
-5%
|
(5)
-5%
|
(5)
+2%
|
(5)
-3%
|
(5)
N/A
|
(6)
-10%
|
(6)
-6%
|
(6)
-5%
|
(7)
-5%
|
(9)
-37%
|
(10)
-6%
|
(10)
-3%
|
(10)
-3%
|
|
| Change in Cash | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Net Change in Cash |
(4)
N/A
|
(0)
+96%
|
0
N/A
|
0
-30%
|
(0)
N/A
|
1
N/A
|
(0)
N/A
|
11
N/A
|
6
-43%
|
2
-73%
|
1
-68%
|
(10)
N/A
|
(6)
+39%
|
(2)
+67%
|
(1)
+55%
|
(1)
-2%
|
1
N/A
|
1
-50%
|
1
+7%
|
0
-64%
|
(1)
N/A
|
(0)
+57%
|
(0)
+91%
|
0
N/A
|
1
+365%
|
1
-22%
|
0
-40%
|
(0)
N/A
|
(0)
+43%
|
2
N/A
|
1
-42%
|
11
+1 191%
|
16
+36%
|
16
+1%
|
23
+43%
|
21
-6%
|
20
-6%
|
20
+3%
|
22
+8%
|
14
-38%
|
17
+26%
|
(22)
N/A
|
(25)
-12%
|
(19)
+24%
|
(24)
-24%
|
17
N/A
|
16
-9%
|
16
+3%
|
20
+23%
|
15
-24%
|
19
+28%
|
15
-22%
|
9
-40%
|
12
+35%
|
(8)
N/A
|
(4)
+54%
|
2
N/A
|
0
-91%
|
15
+10 013%
|
14
-5%
|
15
+2%
|
15
+3%
|
19
+23%
|
13
-29%
|
10
-23%
|
7
-28%
|
1
-90%
|
1
+23%
|
(18)
N/A
|
(15)
+16%
|
(9)
+42%
|
(2)
+72%
|
(13)
-433%
|
(10)
+26%
|
(5)
+49%
|
(9)
-95%
|
29
N/A
|
31
+5%
|
23
-27%
|
30
+34%
|
22
-28%
|
11
-49%
|
17
+54%
|
21
+23%
|
28
+32%
|
47
+67%
|
48
+2%
|
54
+13%
|
55
+2%
|
59
+9%
|
66
+12%
|
79
+19%
|
90
+14%
|
94
+4%
|
97
+4%
|
94
-3%
|
|
| Free Cash Flow | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Free Cash Flow |
(4)
N/A
|
0
N/A
|
3
+625%
|
4
+25%
|
5
+15%
|
5
+10%
|
4
-28%
|
3
-7%
|
(2)
N/A
|
(5)
-98%
|
(3)
+34%
|
(1)
+70%
|
2
N/A
|
5
+251%
|
6
+14%
|
2
-68%
|
6
+219%
|
4
-37%
|
(2)
N/A
|
(5)
-153%
|
(10)
-93%
|
(14)
-49%
|
(9)
+41%
|
0
N/A
|
6
+2 871%
|
13
+113%
|
14
+4%
|
10
-25%
|
10
-3%
|
14
+40%
|
14
-2%
|
23
+65%
|
25
+10%
|
24
-6%
|
27
+17%
|
26
-5%
|
25
-5%
|
25
+2%
|
27
+6%
|
27
-1%
|
29
+9%
|
30
+4%
|
28
-9%
|
25
-8%
|
23
-8%
|
22
-4%
|
21
-7%
|
22
+8%
|
25
+9%
|
22
-12%
|
27
+22%
|
22
-18%
|
20
-6%
|
23
+16%
|
17
-26%
|
21
+18%
|
21
+2%
|
21
-1%
|
21
-1%
|
20
-4%
|
20
+2%
|
18
-10%
|
21
+17%
|
16
-25%
|
13
-19%
|
10
-23%
|
4
-62%
|
4
-3%
|
(15)
N/A
|
(12)
+19%
|
(6)
+49%
|
1
N/A
|
20
+3 275%
|
24
+18%
|
29
+22%
|
32
+13%
|
41
+28%
|
43
+4%
|
35
-20%
|
34
-3%
|
26
-23%
|
21
-18%
|
27
+27%
|
31
+15%
|
38
+20%
|
50
+34%
|
52
+3%
|
56
+8%
|
58
+4%
|
63
+9%
|
70
+11%
|
85
+21%
|
99
+16%
|
103
+4%
|
107
+4%
|
104
-2%
|
|