United Therapeutics Corp
NASDAQ:UTHR

Watchlist Manager
United Therapeutics Corp Logo
United Therapeutics Corp
NASDAQ:UTHR
Watchlist
Price: 495.925 USD -0.87%
Market Cap: 21.4B USD

Relative Value

The Relative Value of one UTHR stock under the Base Case scenario is 380.583 USD. Compared to the current market price of 495.925 USD, United Therapeutics Corp is Overvalued by 23%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

UTHR Relative Value
Base Case
380.583 USD
Overvaluation 23%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
0
vs Industry
61
Median 3Y
5.3
Median 5Y
5.2
Industry
7.9
Forward
6.5
vs History
22
vs Industry
10
Median 3Y
13.2
Median 5Y
14.4
Industry
23.7
Forward
17.8
vs History
25
vs Industry
13
Median 3Y
11.9
Median 5Y
12.3
Industry
22
vs History
4
vs Industry
9
Median 3Y
19.9
Median 5Y
17.6
Industry
23.8
vs History
0
vs Industry
39
Median 3Y
2.1
Median 5Y
2.2
Industry
3.3
vs History
0
vs Industry
57
Median 3Y
4.2
Median 5Y
4.4
Industry
8.3
Forward
5.6
vs History
0
vs Industry
59
Median 3Y
4.7
Median 5Y
4.8
Industry
10.1
vs History
9
vs Industry
12
Median 3Y
8.1
Median 5Y
8.6
Industry
6.4
Forward
10.7
vs History
14
vs Industry
11
Median 3Y
8.5
Median 5Y
9.2
Industry
7
Forward
11.7
vs History
19
vs Industry
14
Median 3Y
9.8
Median 5Y
10.2
Industry
8.3
vs History
3
vs Industry
10
Median 3Y
12.2
Median 5Y
12.7
Industry
6.5
vs History
0
vs Industry
40
Median 3Y
2.7
Median 5Y
2.6
Industry
5.7

Multiples Across Competitors

UTHR Competitors Multiples
United Therapeutics Corp Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
US
United Therapeutics Corp
NASDAQ:UTHR
21.2B USD 6.9 16.9 11.7 12.3
FR
Pharnext SCA
OTC:PNEXF
6T USD 33 738 486.8 -160 354 -194 720.9 -192 498.9
US
Abbvie Inc
NYSE:ABBV
396.8B USD 6.7 168.8 16.4 23.2
US
Amgen Inc
NASDAQ:AMGN
174B USD 4.8 25 18 18
US
Gilead Sciences Inc
NASDAQ:GILD
150.7B USD 5.2 18.5 12.5 12.5
US
Vertex Pharmaceuticals Inc
NASDAQ:VRTX
115.3B USD 9.9 31.4 23 24
US
Epizyme Inc
F:EPE
94.1B EUR 2 088.1 -532.8 -580.2 -564.7
US
Regeneron Pharmaceuticals Inc
NASDAQ:REGN
79B USD 5.5 17.2 16.4 18.6
AU
CSL Ltd
ASX:CSL
85.8B AUD 3.7 19 12.8 16
NL
argenx SE
XBRU:ARGX
44.1B EUR 14.4 33.8 58.3 59.9
US
Alnylam Pharmaceuticals Inc
NASDAQ:ALNY
51.6B USD 16.1 1 191.4 155.5 188.6
P/E Multiple
Earnings Growth PEG
US
United Therapeutics Corp
NASDAQ:UTHR
Average P/E: 169.1
16.9
4%
4.2
FR
Pharnext SCA
OTC:PNEXF
Negative Multiple: -160 354 N/A N/A
US
Abbvie Inc
NYSE:ABBV
168.8
89%
1.9
US
Amgen Inc
NASDAQ:AMGN
25
45%
0.6
US
Gilead Sciences Inc
NASDAQ:GILD
18.5
190%
0.1
US
Vertex Pharmaceuticals Inc
NASDAQ:VRTX
31.4
N/A N/A
US
E
Epizyme Inc
F:EPE
Negative Multiple: -532.8 N/A N/A
US
Regeneron Pharmaceuticals Inc
NASDAQ:REGN
17.2
9%
1.9
AU
CSL Ltd
ASX:CSL
19
11%
1.7
NL
argenx SE
XBRU:ARGX
33.8
40%
0.8
US
Alnylam Pharmaceuticals Inc
NASDAQ:ALNY
1 191.4
N/A N/A
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
US
United Therapeutics Corp
NASDAQ:UTHR
Average EV/EBITDA: 36
11.7
3%
3.9
FR
Pharnext SCA
OTC:PNEXF
Negative Multiple: -194 720.9 N/A N/A
US
Abbvie Inc
NYSE:ABBV
16.4
14%
1.2
US
Amgen Inc
NASDAQ:AMGN
18
11%
1.6
US
Gilead Sciences Inc
NASDAQ:GILD
12.5
7%
1.8
US
Vertex Pharmaceuticals Inc
NASDAQ:VRTX
23
16%
1.4
US
E
Epizyme Inc
F:EPE
Negative Multiple: -580.2 N/A N/A
US
Regeneron Pharmaceuticals Inc
NASDAQ:REGN
16.4
11%
1.5
AU
CSL Ltd
ASX:CSL
12.8
8%
1.6
NL
argenx SE
XBRU:ARGX
58.3
839%
0.1
US
Alnylam Pharmaceuticals Inc
NASDAQ:ALNY
155.5
N/A N/A
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
US
United Therapeutics Corp
NASDAQ:UTHR
Average EV/EBIT: 41.4
12.3
7%
1.8
FR
Pharnext SCA
OTC:PNEXF
Negative Multiple: -192 498.9 N/A N/A
US
Abbvie Inc
NYSE:ABBV
23.2
30%
0.8
US
Amgen Inc
NASDAQ:AMGN
18
20%
0.9
US
Gilead Sciences Inc
NASDAQ:GILD
12.5
12%
1
US
Vertex Pharmaceuticals Inc
NASDAQ:VRTX
24
16%
1.5
US
E
Epizyme Inc
F:EPE
Negative Multiple: -564.7 N/A N/A
US
Regeneron Pharmaceuticals Inc
NASDAQ:REGN
18.6
13%
1.4
AU
CSL Ltd
ASX:CSL
16
11%
1.5
NL
argenx SE
XBRU:ARGX
59.9
N/A N/A
US
Alnylam Pharmaceuticals Inc
NASDAQ:ALNY
188.6
N/A N/A