Utah Medical Products Inc
NASDAQ:UTMD
Income Statement
Earnings Waterfall
Utah Medical Products Inc
Income Statement
Utah Medical Products Inc
| Dec-2001 | Mar-2002 | Jun-2002 | Sep-2002 | Dec-2002 | Mar-2003 | Jun-2003 | Sep-2003 | Dec-2003 | Mar-2004 | Jun-2004 | Sep-2004 | Dec-2004 | Mar-2005 | Jun-2005 | Sep-2005 | Dec-2005 | Mar-2006 | Jun-2006 | Sep-2006 | Dec-2006 | Mar-2007 | Jun-2007 | Sep-2007 | Dec-2007 | Mar-2008 | Jun-2008 | Sep-2008 | Dec-2008 | Mar-2009 | Jun-2009 | Sep-2009 | Dec-2009 | Mar-2010 | Jun-2010 | Sep-2010 | Dec-2010 | Mar-2011 | Jun-2011 | Sep-2011 | Dec-2011 | Mar-2012 | Jun-2012 | Sep-2012 | Dec-2012 | Mar-2013 | Jun-2013 | Sep-2013 | Dec-2013 | Mar-2014 | Jun-2014 | Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | Sep-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Interest Expense |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Revenue |
27
N/A
|
27
+1%
|
27
+0%
|
27
+1%
|
27
+0%
|
28
+1%
|
28
+0%
|
27
-1%
|
27
-1%
|
27
-1%
|
27
0%
|
27
0%
|
26
-1%
|
27
+0%
|
27
+1%
|
27
+1%
|
28
+2%
|
28
+2%
|
28
+1%
|
28
N/A
|
29
+1%
|
29
+0%
|
29
0%
|
29
+0%
|
29
-1%
|
28
-1%
|
28
0%
|
28
+0%
|
28
-2%
|
27
-2%
|
27
-3%
|
26
-2%
|
26
0%
|
26
0%
|
26
0%
|
25
-2%
|
25
-1%
|
25
+1%
|
30
+16%
|
34
+15%
|
38
+11%
|
42
+12%
|
42
-1%
|
42
-1%
|
42
0%
|
41
-2%
|
41
0%
|
40
-1%
|
40
+1%
|
40
-1%
|
40
+1%
|
41
+2%
|
41
+0%
|
42
+1%
|
42
0%
|
41
-2%
|
40
-2%
|
40
+0%
|
40
+0%
|
40
-1%
|
39
-2%
|
39
0%
|
40
+1%
|
40
+1%
|
41
+3%
|
42
+2%
|
42
+0%
|
42
+1%
|
42
-1%
|
42
0%
|
43
+2%
|
45
+5%
|
47
+5%
|
47
+0%
|
44
-7%
|
42
-5%
|
42
+0%
|
42
+0%
|
46
+9%
|
48
+5%
|
49
+2%
|
50
+3%
|
51
+2%
|
52
+1%
|
52
+1%
|
52
+0%
|
52
-1%
|
51
-1%
|
50
-2%
|
49
-2%
|
47
-5%
|
44
-5%
|
41
-7%
|
39
-4%
|
39
-1%
|
39
0%
|
|
| Gross Profit | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Cost of Revenue |
(12)
|
(12)
|
(12)
|
(12)
|
(12)
|
(12)
|
(12)
|
(11)
|
(11)
|
(11)
|
(11)
|
(11)
|
(11)
|
(12)
|
(12)
|
(12)
|
(12)
|
(12)
|
(12)
|
(12)
|
(13)
|
(13)
|
(13)
|
(13)
|
(13)
|
(13)
|
(13)
|
(13)
|
(13)
|
(13)
|
(12)
|
(12)
|
(12)
|
(12)
|
(12)
|
(12)
|
(12)
|
(12)
|
(13)
|
(14)
|
(15)
|
(17)
|
(17)
|
(16)
|
(16)
|
(16)
|
(16)
|
(16)
|
(16)
|
(16)
|
(16)
|
(17)
|
(16)
|
(17)
|
(17)
|
(16)
|
(16)
|
(16)
|
(16)
|
(16)
|
(16)
|
(15)
|
(15)
|
(15)
|
(15)
|
(15)
|
(15)
|
(16)
|
(16)
|
(16)
|
(16)
|
(17)
|
(17)
|
(18)
|
(17)
|
(16)
|
(17)
|
(17)
|
(18)
|
(18)
|
(18)
|
(19)
|
(19)
|
(20)
|
(20)
|
(20)
|
(20)
|
(20)
|
(20)
|
(20)
|
(19)
|
(18)
|
(17)
|
(16)
|
(17)
|
(17)
|
|
| Gross Profit |
15
N/A
|
15
+0%
|
15
N/A
|
16
+1%
|
16
+1%
|
16
+1%
|
16
+1%
|
16
-1%
|
16
0%
|
16
-1%
|
16
-1%
|
15
-1%
|
15
-3%
|
15
-1%
|
15
+1%
|
15
+2%
|
16
+3%
|
16
+2%
|
16
+0%
|
16
0%
|
16
+1%
|
16
0%
|
16
0%
|
16
N/A
|
16
-1%
|
16
-1%
|
16
-1%
|
15
0%
|
15
-3%
|
15
-2%
|
14
-4%
|
14
-3%
|
14
+0%
|
14
-1%
|
14
-1%
|
13
-1%
|
13
-1%
|
14
+3%
|
17
+22%
|
20
+19%
|
22
+13%
|
25
+14%
|
25
-1%
|
25
0%
|
25
+0%
|
25
-2%
|
25
0%
|
24
-2%
|
24
0%
|
24
-1%
|
24
+1%
|
25
+1%
|
25
+2%
|
25
+0%
|
25
-1%
|
25
0%
|
24
-2%
|
24
+0%
|
24
+1%
|
24
-1%
|
24
-2%
|
24
+1%
|
25
+3%
|
25
+3%
|
26
+4%
|
27
+1%
|
27
+0%
|
27
-1%
|
26
-1%
|
26
-1%
|
27
+2%
|
28
+4%
|
29
+6%
|
30
+0%
|
27
-9%
|
26
-3%
|
26
-2%
|
26
+0%
|
29
+11%
|
30
+6%
|
31
+3%
|
32
+2%
|
32
+1%
|
32
+0%
|
32
+1%
|
33
+1%
|
32
-1%
|
31
-3%
|
30
-4%
|
29
-4%
|
27
-5%
|
26
-6%
|
24
-7%
|
23
-5%
|
22
-3%
|
22
-1%
|
|
| Operating Income | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Operating Expenses |
(6)
|
(6)
|
(6)
|
(5)
|
(5)
|
(5)
|
(5)
|
(5)
|
(7)
|
(5)
|
(5)
|
(5)
|
(6)
|
(6)
|
(6)
|
(7)
|
(7)
|
(7)
|
(7)
|
(6)
|
(5)
|
(5)
|
(5)
|
(5)
|
(5)
|
(5)
|
(5)
|
(5)
|
(5)
|
(4)
|
(4)
|
(4)
|
(4)
|
(4)
|
(4)
|
(4)
|
(4)
|
(5)
|
(7)
|
(8)
|
(11)
|
(12)
|
(11)
|
(11)
|
(10)
|
(10)
|
(10)
|
(9)
|
(9)
|
(9)
|
(9)
|
(9)
|
(9)
|
(9)
|
(9)
|
(9)
|
(9)
|
(8)
|
(8)
|
(8)
|
(8)
|
(7)
|
(7)
|
(7)
|
(7)
|
(8)
|
(8)
|
(8)
|
(8)
|
(8)
|
(9)
|
(11)
|
(12)
|
(12)
|
(12)
|
(12)
|
(12)
|
(12)
|
(12)
|
(12)
|
(12)
|
(12)
|
(12)
|
(12)
|
(12)
|
(13)
|
(13)
|
(13)
|
(12)
|
(13)
|
(12)
|
(11)
|
(8)
|
(10)
|
(10)
|
(10)
|
|
| Selling, General & Administrative |
(6)
|
(6)
|
(5)
|
(5)
|
(5)
|
(5)
|
(5)
|
(5)
|
(7)
|
(5)
|
(5)
|
(5)
|
(6)
|
(5)
|
(6)
|
(6)
|
(6)
|
(6)
|
(6)
|
(5)
|
(5)
|
(4)
|
(3)
|
(4)
|
(5)
|
(5)
|
(5)
|
(4)
|
(4)
|
(4)
|
(4)
|
(4)
|
(4)
|
(4)
|
(4)
|
(4)
|
(4)
|
(4)
|
(6)
|
(8)
|
(10)
|
(11)
|
(11)
|
(10)
|
(10)
|
(9)
|
(9)
|
(9)
|
(9)
|
(9)
|
(9)
|
(9)
|
(8)
|
(8)
|
(8)
|
(8)
|
(8)
|
(8)
|
(8)
|
(7)
|
(7)
|
(7)
|
(7)
|
(7)
|
(7)
|
(7)
|
(7)
|
(7)
|
(7)
|
(8)
|
(9)
|
(10)
|
(11)
|
(12)
|
(12)
|
(12)
|
(11)
|
(11)
|
(11)
|
(12)
|
(5)
|
(11)
|
(12)
|
(12)
|
(5)
|
(12)
|
(13)
|
(13)
|
(5)
|
(12)
|
(11)
|
(10)
|
(6)
|
(9)
|
(9)
|
(10)
|
|
| Research & Development |
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(1)
|
(1)
|
(1)
|
(0)
|
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
|
| Depreciation & Amortization |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(7)
|
0
|
0
|
0
|
(6)
|
0
|
0
|
0
|
(6)
|
0
|
0
|
0
|
(2)
|
0
|
0
|
0
|
|
| Other Operating Expenses |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Operating Income |
9
N/A
|
10
+3%
|
10
+3%
|
10
+4%
|
11
+3%
|
11
+2%
|
11
+1%
|
11
-1%
|
9
-21%
|
10
+21%
|
10
-1%
|
10
-1%
|
9
-8%
|
9
-1%
|
9
-2%
|
9
-6%
|
9
+9%
|
9
+1%
|
9
+1%
|
10
+7%
|
11
+7%
|
11
+1%
|
11
+1%
|
11
0%
|
11
-2%
|
11
-1%
|
11
0%
|
11
+2%
|
10
-4%
|
10
-1%
|
10
-5%
|
9
-6%
|
9
+2%
|
9
-2%
|
9
0%
|
9
-1%
|
9
-2%
|
9
+1%
|
10
+9%
|
11
+16%
|
12
+4%
|
14
+17%
|
14
+2%
|
15
+3%
|
15
+5%
|
15
-2%
|
15
+1%
|
15
-2%
|
15
0%
|
15
0%
|
15
+2%
|
15
+2%
|
16
+5%
|
16
+0%
|
16
-1%
|
16
N/A
|
16
-3%
|
16
+3%
|
16
+2%
|
16
0%
|
16
-1%
|
17
+3%
|
17
+4%
|
18
+4%
|
19
+5%
|
19
+1%
|
19
+0%
|
19
-1%
|
19
-2%
|
18
-5%
|
17
-3%
|
17
0%
|
18
+2%
|
17
-1%
|
15
-14%
|
14
-5%
|
14
-3%
|
14
+0%
|
17
+20%
|
18
+9%
|
19
+5%
|
20
+3%
|
20
+1%
|
20
+0%
|
20
+3%
|
20
-4%
|
19
-3%
|
18
-6%
|
18
+3%
|
16
-12%
|
15
-6%
|
15
-4%
|
16
+8%
|
13
-18%
|
13
-2%
|
12
-6%
|
|
| Pre-Tax Income | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Interest Income Expense |
(0)
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
1
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(1)
|
0
|
0
|
0
|
(1)
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
3
|
0
|
0
|
0
|
3
|
0
|
0
|
0
|
|
| Non-Reccuring Items |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
(1)
|
0
|
0
|
0
|
(2)
|
0
|
0
|
0
|
(2)
|
0
|
0
|
0
|
|
| Total Other Income |
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
25
|
7
|
7
|
7
|
7
|
7
|
7
|
7
|
1
|
1
|
2
|
2
|
0
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(1)
|
0
|
(1)
|
(1)
|
(1)
|
(0)
|
(1)
|
(1)
|
(1)
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(1)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
2
|
0
|
4
|
4
|
4
|
(0)
|
3
|
3
|
3
|
|
| Pre-Tax Income |
9
N/A
|
10
+5%
|
10
+4%
|
11
+4%
|
11
+3%
|
11
+1%
|
11
+1%
|
11
-1%
|
34
+204%
|
17
-50%
|
17
+0%
|
17
0%
|
16
-4%
|
16
+0%
|
16
-1%
|
16
-3%
|
10
-34%
|
10
+2%
|
11
+5%
|
12
+7%
|
12
+6%
|
12
0%
|
12
-1%
|
12
+1%
|
12
-2%
|
12
-2%
|
12
-1%
|
11
-3%
|
11
-5%
|
11
-3%
|
10
-6%
|
10
-3%
|
10
-1%
|
9
-2%
|
9
-1%
|
9
-2%
|
9
-2%
|
9
-2%
|
10
+8%
|
11
+10%
|
11
+5%
|
13
+16%
|
13
+4%
|
14
+4%
|
15
+4%
|
14
-1%
|
15
+1%
|
14
-2%
|
14
+1%
|
14
N/A
|
15
+2%
|
15
+2%
|
16
+5%
|
16
-1%
|
16
0%
|
16
+1%
|
16
-2%
|
16
+5%
|
17
+3%
|
17
-1%
|
16
-1%
|
17
+2%
|
17
+4%
|
18
+4%
|
19
+5%
|
19
+1%
|
20
+3%
|
20
-1%
|
19
-1%
|
19
-4%
|
18
-5%
|
18
0%
|
18
+2%
|
18
-1%
|
15
-15%
|
14
-6%
|
14
-3%
|
14
-1%
|
17
+21%
|
18
+9%
|
19
+5%
|
20
+3%
|
20
+2%
|
20
+1%
|
21
+2%
|
21
+3%
|
21
0%
|
21
-3%
|
20
-3%
|
20
-2%
|
19
-5%
|
18
-3%
|
17
-8%
|
16
-6%
|
15
-2%
|
15
-6%
|
|
| Net Income | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Tax Provision |
(4)
|
(4)
|
(4)
|
(4)
|
(4)
|
(4)
|
(4)
|
(4)
|
(13)
|
(6)
|
(6)
|
(6)
|
(6)
|
(6)
|
(6)
|
(5)
|
(3)
|
(3)
|
(3)
|
(4)
|
(4)
|
(4)
|
(4)
|
(4)
|
(4)
|
(4)
|
(4)
|
(4)
|
(4)
|
(4)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(4)
|
(4)
|
(4)
|
(4)
|
(4)
|
(4)
|
(4)
|
(4)
|
(4)
|
(3)
|
(3)
|
(3)
|
(3)
|
(4)
|
(4)
|
(4)
|
(4)
|
(4)
|
(4)
|
(4)
|
(4)
|
(4)
|
(4)
|
(4)
|
(4)
|
(5)
|
(4)
|
(5)
|
(1)
|
(4)
|
(4)
|
(4)
|
(7)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(4)
|
(4)
|
(4)
|
(4)
|
(4)
|
(4)
|
(4)
|
(4)
|
(4)
|
(4)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
|
| Income from Continuing Operations |
6
|
6
|
7
|
7
|
7
|
7
|
7
|
7
|
21
|
11
|
11
|
11
|
10
|
10
|
10
|
10
|
8
|
8
|
8
|
8
|
8
|
8
|
8
|
8
|
8
|
8
|
8
|
8
|
7
|
7
|
6
|
6
|
6
|
6
|
6
|
6
|
6
|
6
|
6
|
7
|
7
|
9
|
9
|
10
|
10
|
10
|
10
|
10
|
11
|
11
|
12
|
12
|
11
|
11
|
11
|
12
|
12
|
12
|
13
|
13
|
12
|
12
|
13
|
14
|
15
|
15
|
15
|
18
|
15
|
15
|
14
|
11
|
14
|
14
|
12
|
11
|
11
|
11
|
13
|
14
|
15
|
15
|
16
|
16
|
16
|
17
|
17
|
17
|
17
|
16
|
16
|
15
|
14
|
13
|
13
|
12
|
|
| Net Income (Common) |
6
N/A
|
6
+5%
|
7
+5%
|
7
+5%
|
7
+4%
|
7
+1%
|
7
+1%
|
7
0%
|
21
+185%
|
24
+16%
|
24
N/A
|
24
0%
|
10
-58%
|
7
-31%
|
7
+1%
|
7
0%
|
8
+7%
|
8
+1%
|
8
+2%
|
8
+3%
|
8
+2%
|
8
-1%
|
8
-1%
|
8
+0%
|
8
-1%
|
8
-1%
|
8
-1%
|
8
-3%
|
7
-5%
|
7
-4%
|
6
-6%
|
6
-3%
|
6
0%
|
6
-1%
|
6
0%
|
6
-2%
|
6
-1%
|
6
-3%
|
6
+9%
|
7
+12%
|
7
+5%
|
9
+20%
|
9
+5%
|
10
+5%
|
10
+4%
|
10
0%
|
10
+2%
|
10
-1%
|
11
+12%
|
11
0%
|
12
+2%
|
12
+2%
|
11
-4%
|
11
-1%
|
11
+1%
|
12
+2%
|
12
+2%
|
12
+5%
|
13
+3%
|
13
-1%
|
12
-4%
|
12
+3%
|
13
+5%
|
14
+5%
|
9
-38%
|
9
+6%
|
10
+5%
|
13
+33%
|
19
+47%
|
18
-5%
|
17
-4%
|
14
-18%
|
15
+7%
|
15
+0%
|
13
-15%
|
12
-6%
|
11
-8%
|
11
-1%
|
13
+20%
|
14
+10%
|
15
+5%
|
15
+3%
|
16
+4%
|
16
+0%
|
16
+3%
|
17
+4%
|
17
+1%
|
17
-2%
|
17
-2%
|
16
-2%
|
16
-5%
|
15
-2%
|
14
-9%
|
13
-7%
|
13
-3%
|
12
-7%
|
|
| EPS (Diluted) |
1.14
N/A
|
1.16
+2%
|
1.23
+6%
|
1.3
+6%
|
1.36
+5%
|
1.5
+10%
|
1.5
N/A
|
1.48
-1%
|
4.25
+187%
|
4.98
+17%
|
5.04
+1%
|
5.16
+2%
|
2.19
-58%
|
1.62
-26%
|
1.67
+3%
|
1.71
+2%
|
1.8
+5%
|
1.87
+4%
|
1.91
+2%
|
1.99
+4%
|
2.02
+2%
|
2
-1%
|
1.99
-1%
|
2
+1%
|
1.98
-1%
|
1.98
N/A
|
1.99
+1%
|
1.93
-3%
|
1.86
-4%
|
1.9
+2%
|
1.79
-6%
|
1.72
-4%
|
1.72
N/A
|
1.7
-1%
|
1.68
-1%
|
1.66
-1%
|
1.65
-1%
|
1.6
-3%
|
1.74
+9%
|
1.93
+11%
|
2.03
+5%
|
2.42
+19%
|
2.5
+3%
|
2.61
+4%
|
2.74
+5%
|
2.69
-2%
|
2.69
N/A
|
2.69
N/A
|
3.02
+12%
|
3.02
N/A
|
3.07
+2%
|
3.14
+2%
|
3.01
-4%
|
3
0%
|
3.02
+1%
|
3.08
+2%
|
3.14
+2%
|
3.28
+4%
|
3.37
+3%
|
3.34
-1%
|
3.22
-4%
|
3.34
+4%
|
3.5
+5%
|
3.69
+5%
|
2.27
-38%
|
2.41
+6%
|
2.53
+5%
|
3.37
+33%
|
4.94
+47%
|
4.7
-5%
|
4.49
-4%
|
3.68
-18%
|
3.93
+7%
|
3.96
+1%
|
3.42
-14%
|
3.21
-6%
|
2.94
-8%
|
2.91
-1%
|
3.49
+20%
|
3.84
+10%
|
4.04
+5%
|
4.18
+3%
|
4.36
+4%
|
4.41
+1%
|
4.52
+2%
|
4.72
+4%
|
4.75
+1%
|
4.65
-2%
|
4.57
-2%
|
4.52
-1%
|
4.42
-2%
|
4.38
-1%
|
3.96
-10%
|
3.91
-1%
|
3.86
-1%
|
3.62
-6%
|
|