UTStarcom Holdings Corp
NASDAQ:UTSI
Cash Flow Statement
Cash Flow Statement
UTStarcom Holdings Corp
| Dec-1999 | Mar-2000 | Jun-2000 | Sep-2000 | Dec-2000 | Mar-2001 | Jun-2001 | Sep-2001 | Dec-2001 | Mar-2002 | Jun-2002 | Sep-2002 | Dec-2002 | Mar-2003 | Jun-2003 | Sep-2003 | Dec-2003 | Mar-2004 | Jun-2004 | Sep-2004 | Dec-2004 | Mar-2005 | Jun-2005 | Sep-2005 | Dec-2005 | Mar-2006 | Jun-2006 | Sep-2006 | Dec-2006 | Mar-2007 | Jun-2007 | Sep-2007 | Dec-2007 | Mar-2008 | Jun-2008 | Sep-2008 | Dec-2008 | Mar-2009 | Jun-2009 | Sep-2009 | Dec-2009 | Mar-2010 | Jun-2010 | Sep-2010 | Dec-2010 | Mar-2011 | Jun-2011 | Sep-2011 | Dec-2011 | Dec-2012 | Jun-2013 | Sep-2013 | Dec-2013 | Mar-2014 | Jun-2014 | Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Jun-2020 | Dec-2020 | Jun-2021 | Dec-2021 | Jun-2022 | Dec-2022 | Jun-2023 | Dec-2023 | Jun-2024 | Dec-2024 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Cash Flow | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Net Income |
12
|
9
|
10
|
16
|
27
|
41
|
48
|
54
|
57
|
65
|
79
|
91
|
108
|
128
|
149
|
184
|
210
|
226
|
222
|
160
|
51
|
34
|
(82)
|
(538)
|
(533)
|
(580)
|
(528)
|
(119)
|
(117)
|
(161)
|
(201)
|
(213)
|
(198)
|
(120)
|
(97)
|
(97)
|
(151)
|
(243)
|
(289)
|
(267)
|
(226)
|
(174)
|
(99)
|
(82)
|
(65)
|
(60)
|
(40)
|
(15)
|
12
|
(36)
|
(43)
|
(42)
|
(23)
|
(26)
|
(24)
|
(32)
|
(30)
|
(32)
|
(25)
|
(22)
|
(27)
|
(23)
|
(21)
|
(18)
|
0
|
7
|
5
|
9
|
7
|
5
|
3
|
3
|
5
|
1
|
3
|
(1)
|
(4)
|
(18)
|
(24)
|
(11)
|
(6)
|
(8)
|
(5)
|
(5)
|
(4)
|
(4)
|
(4)
|
|
| Depreciation & Amortization |
3
|
4
|
6
|
8
|
10
|
11
|
13
|
15
|
19
|
20
|
21
|
22
|
22
|
25
|
30
|
37
|
45
|
53
|
61
|
67
|
76
|
86
|
94
|
102
|
99
|
90
|
82
|
72
|
68
|
65
|
63
|
62
|
57
|
53
|
48
|
43
|
38
|
31
|
25
|
18
|
13
|
12
|
10
|
7
|
5
|
4
|
3
|
3
|
3
|
4
|
6
|
7
|
4
|
4
|
3
|
3
|
3
|
3
|
3
|
2
|
2
|
2
|
2
|
2
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Change in Deffered Taxes |
(2)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(15)
|
(16)
|
0
|
(19)
|
(14)
|
(16)
|
(19)
|
(18)
|
(128)
|
(125)
|
(26)
|
72
|
191
|
0
|
93
|
(2)
|
(1)
|
(1)
|
0
|
1
|
12
|
0
|
(1)
|
2
|
(6)
|
5
|
7
|
4
|
1
|
1
|
(2)
|
(2)
|
2
|
2
|
3
|
3
|
0
|
(2)
|
(2)
|
(2)
|
(0)
|
(0)
|
(1)
|
(1)
|
(0)
|
(0)
|
(0)
|
(0)
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
(1)
|
(1)
|
(1)
|
(1)
|
1
|
1
|
1
|
1
|
(1)
|
(0)
|
(2)
|
(2)
|
2
|
0
|
1
|
0
|
0
|
0
|
0
|
|
| Stock-Based Compensation |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
17
|
0
|
0
|
0
|
13
|
0
|
0
|
0
|
21
|
0
|
0
|
0
|
12
|
0
|
0
|
0
|
8
|
0
|
0
|
0
|
3
|
3
|
0
|
0
|
2
|
0
|
0
|
0
|
2
|
0
|
0
|
0
|
2
|
0
|
0
|
0
|
2
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
|
| Other Non-Cash Items |
12
|
22
|
35
|
36
|
16
|
14
|
10
|
17
|
49
|
51
|
55
|
46
|
47
|
53
|
41
|
65
|
18
|
20
|
31
|
20
|
54
|
77
|
93
|
270
|
193
|
181
|
162
|
(60)
|
14
|
(1)
|
(9)
|
14
|
(35)
|
(72)
|
(55)
|
(59)
|
(9)
|
46
|
21
|
35
|
44
|
36
|
43
|
39
|
7
|
5
|
6
|
1
|
0
|
22
|
29
|
31
|
17
|
18
|
13
|
18
|
17
|
20
|
13
|
8
|
22
|
19
|
23
|
22
|
5
|
7
|
8
|
10
|
0
|
(2)
|
(3)
|
(6)
|
(1)
|
1
|
(2)
|
3
|
3
|
9
|
13
|
5
|
(3)
|
2
|
(1)
|
(1)
|
0
|
1
|
1
|
|
| Cash Taxes Paid |
1
|
2
|
6
|
6
|
8
|
10
|
8
|
0
|
11
|
0
|
0
|
0
|
18
|
23
|
40
|
56
|
47
|
45
|
29
|
19
|
11
|
10
|
19
|
13
|
11
|
14
|
3
|
13
|
14
|
13
|
14
|
0
|
12
|
0
|
0
|
0
|
8
|
0
|
0
|
0
|
9
|
0
|
0
|
0
|
6
|
0
|
0
|
0
|
1
|
3
|
0
|
0
|
2
|
0
|
0
|
0
|
5
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
3
|
0
|
0
|
0
|
2
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
1
|
0
|
2
|
0
|
1
|
0
|
1
|
0
|
1
|
0
|
1
|
|
| Cash Interest Paid |
4
|
3
|
3
|
3
|
3
|
3
|
4
|
0
|
4
|
0
|
0
|
0
|
2
|
2
|
2
|
4
|
3
|
5
|
4
|
4
|
5
|
8
|
12
|
13
|
14
|
12
|
11
|
11
|
10
|
13
|
12
|
0
|
22
|
0
|
0
|
0
|
21
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Change in Working Capital |
(14)
|
(54)
|
(86)
|
(75)
|
(99)
|
(107)
|
(51)
|
(116)
|
(84)
|
(69)
|
(55)
|
25
|
16
|
(82)
|
(250)
|
(228)
|
(213)
|
(191)
|
(213)
|
(203)
|
(149)
|
(323)
|
(195)
|
103
|
269
|
573
|
628
|
263
|
100
|
1
|
(19)
|
(12)
|
(61)
|
113
|
87
|
48
|
73
|
0
|
86
|
98
|
100
|
26
|
(67)
|
(39)
|
(41)
|
(39)
|
(8)
|
(27)
|
(57)
|
(14)
|
(17)
|
(17)
|
1
|
(1)
|
1
|
3
|
(5)
|
(11)
|
(13)
|
(15)
|
(10)
|
0
|
(0)
|
4
|
(1)
|
(3)
|
(0)
|
(5)
|
(3)
|
(13)
|
(25)
|
(36)
|
(32)
|
(33)
|
(28)
|
(26)
|
(24)
|
2
|
9
|
19
|
26
|
14
|
12
|
4
|
(1)
|
(1)
|
(2)
|
|
| Cash from Operating Activities |
11
N/A
|
(21)
N/A
|
(38)
-75%
|
(14)
+62%
|
(46)
-223%
|
(42)
+10%
|
19
N/A
|
(30)
N/A
|
40
N/A
|
68
+68%
|
99
+46%
|
183
+85%
|
179
-3%
|
108
-40%
|
(44)
N/A
|
41
N/A
|
45
+10%
|
93
+105%
|
83
-11%
|
27
-68%
|
(95)
N/A
|
(251)
-164%
|
(116)
+54%
|
8
N/A
|
218
+2 563%
|
455
+108%
|
437
-4%
|
153
-65%
|
63
-59%
|
(98)
N/A
|
(166)
-70%
|
(149)
+10%
|
(225)
-51%
|
(26)
+89%
|
(18)
+32%
|
(64)
-263%
|
(55)
+13%
|
(160)
-190%
|
(151)
+6%
|
(113)
+25%
|
(67)
+40%
|
(100)
-48%
|
(115)
-16%
|
(76)
+34%
|
(92)
-22%
|
(88)
+5%
|
(35)
+60%
|
(34)
+1%
|
(42)
-22%
|
(26)
+39%
|
(27)
-7%
|
(24)
+13%
|
(2)
+92%
|
(5)
-163%
|
(7)
-36%
|
(10)
-46%
|
(16)
-58%
|
(22)
-39%
|
(23)
-4%
|
(28)
-23%
|
(12)
+58%
|
(0)
+97%
|
5
N/A
|
11
+140%
|
6
-47%
|
12
+112%
|
14
+16%
|
15
+7%
|
4
-75%
|
(10)
N/A
|
(26)
-167%
|
(40)
-55%
|
(26)
+35%
|
(30)
-13%
|
(25)
+14%
|
(23)
+9%
|
(24)
-4%
|
(7)
+72%
|
(3)
+50%
|
11
N/A
|
20
+75%
|
10
-51%
|
7
-25%
|
(0)
N/A
|
(4)
-1 313%
|
(3)
+30%
|
(4)
-42%
|
|
| Investing Cash Flow | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Capital Expenditures |
(4)
|
(5)
|
(7)
|
(9)
|
(20)
|
(23)
|
(26)
|
(30)
|
(31)
|
(34)
|
(42)
|
(55)
|
(75)
|
(83)
|
(95)
|
(105)
|
(126)
|
(138)
|
(150)
|
(163)
|
(140)
|
(141)
|
(121)
|
(92)
|
(65)
|
(40)
|
(30)
|
(21)
|
(27)
|
(29)
|
(30)
|
(32)
|
(27)
|
(30)
|
(22)
|
(18)
|
(14)
|
(8)
|
(5)
|
(3)
|
(2)
|
(1)
|
(3)
|
(3)
|
(3)
|
(4)
|
(8)
|
(11)
|
(9)
|
(6)
|
(8)
|
(11)
|
(6)
|
(6)
|
(4)
|
(2)
|
(2)
|
(3)
|
(2)
|
(2)
|
(1)
|
(1)
|
(1)
|
(1)
|
(2)
|
(2)
|
(1)
|
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
(0)
|
(0)
|
(0)
|
(1)
|
(1)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
|
| Other Items |
1
|
(8)
|
(50)
|
(80)
|
(92)
|
(34)
|
8
|
(32)
|
(12)
|
(34)
|
(78)
|
6
|
(90)
|
(49)
|
(76)
|
(94)
|
(51)
|
(120)
|
(139)
|
(103)
|
(328)
|
(220)
|
(157)
|
(177)
|
135
|
27
|
52
|
92
|
63
|
70
|
64
|
19
|
57
|
103
|
114
|
309
|
260
|
213
|
206
|
19
|
23
|
30
|
146
|
137
|
137
|
120
|
3
|
3
|
(1)
|
(77)
|
(95)
|
(95)
|
(23)
|
(23)
|
(7)
|
(9)
|
(4)
|
(3)
|
12
|
20
|
18
|
17
|
7
|
0
|
9
|
9
|
7
|
4
|
(3)
|
(1)
|
(2)
|
2
|
3
|
(1)
|
1
|
1
|
0
|
2
|
2
|
2
|
2
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Cash from Investing Activities |
(3)
N/A
|
(13)
-297%
|
(57)
-347%
|
(89)
-57%
|
(111)
-25%
|
(57)
+49%
|
(19)
+67%
|
(62)
-235%
|
(44)
+29%
|
(68)
-56%
|
(120)
-75%
|
(49)
+59%
|
(165)
-235%
|
(132)
+20%
|
(171)
-29%
|
(199)
-17%
|
(177)
+11%
|
(258)
-46%
|
(289)
-12%
|
(266)
+8%
|
(468)
-76%
|
(361)
+23%
|
(278)
+23%
|
(269)
+3%
|
70
N/A
|
(13)
N/A
|
22
N/A
|
70
+221%
|
36
-49%
|
41
+15%
|
34
-18%
|
(13)
N/A
|
29
N/A
|
74
+150%
|
92
+25%
|
292
+218%
|
246
-16%
|
205
-17%
|
200
-2%
|
15
-92%
|
21
+40%
|
28
+32%
|
144
+411%
|
134
-7%
|
134
0%
|
116
-13%
|
(5)
N/A
|
(8)
-55%
|
(11)
-37%
|
(83)
-666%
|
(103)
-25%
|
(106)
-2%
|
(29)
+73%
|
(29)
0%
|
(11)
+61%
|
(11)
N/A
|
(6)
+49%
|
(5)
+12%
|
10
N/A
|
18
+86%
|
17
-3%
|
17
-3%
|
6
-64%
|
(1)
N/A
|
7
N/A
|
8
+4%
|
6
-16%
|
4
-42%
|
(4)
N/A
|
(1)
+64%
|
(3)
-107%
|
1
N/A
|
2
+144%
|
(1)
N/A
|
1
N/A
|
1
-14%
|
(1)
N/A
|
2
N/A
|
2
+11%
|
2
N/A
|
2
-10%
|
(0)
N/A
|
(0)
N/A
|
(0)
-27%
|
(0)
+33%
|
(0)
+30%
|
(0)
+12%
|
|
| Financing Cash Flow | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Net Issuance of Common Stock |
56
|
251
|
251
|
252
|
198
|
6
|
11
|
151
|
161
|
191
|
189
|
(24)
|
(32)
|
(104)
|
(216)
|
(128)
|
(125)
|
365
|
452
|
437
|
393
|
(12)
|
13
|
12
|
7
|
0
|
0
|
3
|
0
|
0
|
0
|
0
|
(2)
|
0
|
0
|
(1)
|
2
|
2
|
2
|
1
|
0
|
0
|
0
|
35
|
35
|
35
|
35
|
(1)
|
(6)
|
(9)
|
(40)
|
(40)
|
(31)
|
(35)
|
(5)
|
(5)
|
(5)
|
(2)
|
(3)
|
(4)
|
(4)
|
(3)
|
(4)
|
(4)
|
(4)
|
(3)
|
(1)
|
(1)
|
0
|
0
|
(1)
|
(2)
|
(2)
|
(3)
|
(2)
|
(2)
|
(1)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Net Issuance of Debt |
24
|
50
|
49
|
24
|
21
|
6
|
4
|
26
|
15
|
(3)
|
(47)
|
(78)
|
(71)
|
328
|
369
|
415
|
400
|
8
|
8
|
160
|
350
|
266
|
255
|
43
|
(216)
|
(160)
|
(199)
|
(181)
|
(100)
|
(73)
|
(23)
|
29
|
(56)
|
(350)
|
(358)
|
(420)
|
(332)
|
0
|
(29)
|
0
|
(1)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
5
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other |
(18)
|
(18)
|
(18)
|
(18)
|
0
|
0
|
1
|
1
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(16)
|
(55)
|
7
|
4
|
25
|
61
|
(0)
|
3
|
3
|
7
|
(0)
|
8
|
(3)
|
(10)
|
(3)
|
(12)
|
(6)
|
(1)
|
0
|
(1)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
3
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Cash from Financing Activities |
62
N/A
|
284
+360%
|
282
-1%
|
258
-9%
|
219
-15%
|
12
-94%
|
15
+25%
|
178
+1 060%
|
176
-1%
|
187
+7%
|
142
-24%
|
(103)
N/A
|
(102)
+0%
|
224
N/A
|
153
-32%
|
287
+88%
|
275
-4%
|
329
+20%
|
417
+27%
|
553
+33%
|
743
+34%
|
254
-66%
|
252
-1%
|
(1)
N/A
|
(203)
-40 460%
|
(150)
+26%
|
(172)
-15%
|
(116)
+32%
|
(100)
+15%
|
(69)
+30%
|
(19)
+72%
|
36
N/A
|
(58)
N/A
|
(344)
-492%
|
(362)
-5%
|
(430)
-19%
|
(333)
+23%
|
(46)
+86%
|
(33)
+28%
|
0
N/A
|
(0)
N/A
|
(0)
+50%
|
0
N/A
|
35
N/A
|
35
N/A
|
35
N/A
|
35
+0%
|
(1)
N/A
|
(6)
-343%
|
(9)
-42%
|
(37)
-318%
|
(40)
-7%
|
(31)
+22%
|
(35)
-15%
|
(7)
+80%
|
(5)
+38%
|
(5)
-11%
|
(2)
+60%
|
(3)
-60%
|
(4)
-25%
|
(4)
+8%
|
(3)
+16%
|
(4)
-26%
|
(4)
+3%
|
(4)
-16%
|
(4)
+18%
|
(2)
+56%
|
(1)
+44%
|
0
N/A
|
0
N/A
|
(1)
N/A
|
(2)
-80%
|
(2)
-33%
|
(3)
-8%
|
(2)
+19%
|
3
N/A
|
(1)
N/A
|
(0)
+60%
|
(0)
N/A
|
(0)
+50%
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
|
| Change in Cash | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Effect of Foreign Exchange Rates |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
0
|
(0)
|
(0)
|
0
|
2
|
3
|
3
|
5
|
5
|
2
|
3
|
2
|
(3)
|
2
|
4
|
2
|
17
|
16
|
19
|
31
|
30
|
36
|
33
|
22
|
14
|
3
|
2
|
5
|
3
|
7
|
6
|
7
|
10
|
10
|
12
|
8
|
9
|
(5)
|
(10)
|
(12)
|
(10)
|
(10)
|
(4)
|
(4)
|
(4)
|
(4)
|
(6)
|
(3)
|
(3)
|
(1)
|
1
|
2
|
(2)
|
(2)
|
(4)
|
(4)
|
2
|
0
|
(1)
|
(2)
|
(1)
|
(2)
|
2
|
0
|
1
|
(1)
|
2
|
0
|
(4)
|
(7)
|
(7)
|
(3)
|
(2)
|
(1)
|
(2)
|
|
| Net Change in Cash |
70
N/A
|
250
+258%
|
188
-25%
|
155
-18%
|
62
-60%
|
(86)
N/A
|
16
N/A
|
86
+436%
|
172
+100%
|
187
+8%
|
121
-35%
|
31
-74%
|
(89)
N/A
|
200
N/A
|
(62)
N/A
|
129
N/A
|
146
+13%
|
167
+14%
|
213
+28%
|
319
+50%
|
185
-42%
|
(356)
N/A
|
(138)
+61%
|
(259)
-87%
|
83
N/A
|
295
+255%
|
291
-1%
|
108
-63%
|
16
-85%
|
(109)
N/A
|
(132)
-21%
|
(95)
+28%
|
(224)
-137%
|
(260)
-16%
|
(256)
+2%
|
(181)
+29%
|
(128)
+29%
|
1
N/A
|
19
+1 780%
|
(92)
N/A
|
(44)
+52%
|
(65)
-49%
|
34
N/A
|
100
+192%
|
86
-14%
|
72
-16%
|
7
-91%
|
(35)
N/A
|
(50)
-41%
|
(122)
-144%
|
(177)
-45%
|
(181)
-2%
|
(72)
+60%
|
(79)
-10%
|
(30)
+63%
|
(30)
-1%
|
(30)
0%
|
(33)
-8%
|
(22)
+34%
|
(17)
+23%
|
(1)
+95%
|
12
N/A
|
8
-36%
|
7
-8%
|
7
-5%
|
15
+112%
|
15
+5%
|
14
-10%
|
2
-85%
|
(11)
N/A
|
(31)
-190%
|
(43)
-38%
|
(27)
+37%
|
(35)
-29%
|
(25)
+27%
|
(19)
+24%
|
(25)
-30%
|
(7)
+74%
|
(0)
+97%
|
13
N/A
|
18
+34%
|
2
-87%
|
1
-79%
|
(4)
N/A
|
(7)
-85%
|
(5)
+37%
|
(7)
-44%
|
|
| Free Cash Flow | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Free Cash Flow |
8
N/A
|
(26)
N/A
|
(45)
-71%
|
(23)
+49%
|
(66)
-188%
|
(64)
+2%
|
(7)
+89%
|
(60)
-735%
|
9
N/A
|
34
+276%
|
57
+71%
|
128
+124%
|
103
-19%
|
25
-76%
|
(139)
N/A
|
(64)
+54%
|
(80)
-26%
|
(46)
+43%
|
(68)
-49%
|
(136)
-101%
|
(235)
-72%
|
(391)
-67%
|
(237)
+39%
|
(83)
+65%
|
153
N/A
|
416
+171%
|
407
-2%
|
132
-68%
|
36
-73%
|
(126)
N/A
|
(196)
-55%
|
(181)
+8%
|
(252)
-40%
|
(55)
+78%
|
(40)
+28%
|
(81)
-104%
|
(69)
+14%
|
(168)
-141%
|
(156)
+7%
|
(116)
+26%
|
(69)
+40%
|
(101)
-45%
|
(118)
-17%
|
(79)
+33%
|
(96)
-22%
|
(91)
+4%
|
(42)
+54%
|
(45)
-6%
|
(51)
-14%
|
(31)
+39%
|
(35)
-13%
|
(34)
+2%
|
(8)
+77%
|
(11)
-39%
|
(11)
N/A
|
(12)
-9%
|
(18)
-46%
|
(24)
-37%
|
(25)
-3%
|
(30)
-18%
|
(13)
+58%
|
(1)
+92%
|
4
N/A
|
9
+147%
|
4
-55%
|
11
+152%
|
13
+22%
|
15
+13%
|
3
-79%
|
(11)
N/A
|
(27)
-151%
|
(41)
-53%
|
(26)
+35%
|
(30)
-13%
|
(26)
+13%
|
(24)
+8%
|
(25)
-4%
|
(7)
+71%
|
(4)
+51%
|
11
N/A
|
20
+74%
|
9
-52%
|
7
-26%
|
(1)
N/A
|
(5)
-577%
|
(3)
+30%
|
(5)
-39%
|
|