Value Line Inc
NASDAQ:VALU
Income Statement
Earnings Waterfall
Value Line Inc
Income Statement
Value Line Inc
| Jan-2002 | Apr-2002 | Jul-2002 | Oct-2002 | Jan-2003 | Apr-2003 | Jul-2003 | Oct-2003 | Jan-2004 | Apr-2004 | Jul-2004 | Oct-2004 | Jan-2005 | Apr-2005 | Jul-2005 | Oct-2005 | Jan-2006 | Apr-2006 | Jul-2006 | Oct-2006 | Jan-2007 | Apr-2007 | Jul-2007 | Oct-2007 | Jan-2008 | Apr-2008 | Jul-2008 | Oct-2008 | Jan-2009 | Apr-2009 | Jul-2009 | Oct-2009 | Jan-2010 | Apr-2010 | Jul-2010 | Oct-2010 | Jan-2011 | Apr-2011 | Jul-2011 | Oct-2011 | Jan-2012 | Apr-2012 | Jul-2012 | Oct-2012 | Jan-2013 | Apr-2013 | Jul-2013 | Oct-2013 | Jan-2014 | Apr-2014 | Jul-2014 | Oct-2014 | Jan-2015 | Apr-2015 | Jul-2015 | Oct-2015 | Jan-2016 | Apr-2016 | Jul-2016 | Oct-2016 | Jan-2017 | Apr-2017 | Jul-2017 | Oct-2017 | Jan-2018 | Apr-2018 | Jul-2018 | Oct-2018 | Jan-2019 | Apr-2019 | Jul-2019 | Oct-2019 | Jan-2020 | Apr-2020 | Jul-2020 | Oct-2020 | Jan-2021 | Apr-2021 | Jul-2021 | Oct-2021 | Jan-2022 | Apr-2022 | Jul-2022 | Oct-2022 | Jan-2023 | Apr-2023 | Jul-2023 | Oct-2023 | Jan-2024 | Apr-2024 | Jul-2024 | Oct-2024 | Jan-2025 | Apr-2025 | Jul-2025 | Oct-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Interest Expense |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Revenue |
89
N/A
|
87
-2%
|
85
-3%
|
84
-2%
|
83
-1%
|
82
-1%
|
82
+1%
|
83
+1%
|
83
+0%
|
85
+2%
|
86
+1%
|
86
+0%
|
85
-1%
|
84
-1%
|
84
-1%
|
84
+0%
|
85
+1%
|
85
+1%
|
86
+1%
|
85
0%
|
85
-1%
|
84
-2%
|
83
-1%
|
83
+0%
|
83
+0%
|
83
-1%
|
82
-1%
|
79
-3%
|
74
-7%
|
69
-7%
|
64
-8%
|
60
-5%
|
59
-2%
|
58
-2%
|
57
-2%
|
56
-2%
|
53
-5%
|
49
-8%
|
44
-9%
|
40
-10%
|
37
-8%
|
37
-1%
|
36
-1%
|
36
-1%
|
36
0%
|
36
+0%
|
36
+0%
|
36
+1%
|
36
+1%
|
36
0%
|
36
+0%
|
37
+1%
|
36
-1%
|
36
-2%
|
35
-1%
|
35
-2%
|
34
-1%
|
35
+0%
|
34
-1%
|
34
+0%
|
34
+0%
|
35
+1%
|
35
+1%
|
35
+1%
|
36
+1%
|
36
+0%
|
36
+0%
|
36
+0%
|
36
0%
|
36
+1%
|
37
+2%
|
38
+3%
|
40
+5%
|
40
+2%
|
41
+2%
|
41
+0%
|
40
-2%
|
40
0%
|
40
0%
|
40
-1%
|
40
+0%
|
41
+1%
|
40
-1%
|
40
+0%
|
40
-1%
|
40
-1%
|
39
-1%
|
39
-1%
|
38
-2%
|
37
-2%
|
37
-2%
|
36
-2%
|
36
0%
|
35
-2%
|
35
-1%
|
35
-1%
|
|
| Gross Profit | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Cost of Revenue |
(9)
|
(9)
|
(9)
|
(9)
|
(10)
|
(9)
|
(9)
|
(9)
|
(9)
|
(9)
|
(9)
|
(9)
|
(9)
|
(9)
|
(8)
|
(8)
|
(7)
|
(7)
|
(7)
|
(7)
|
(7)
|
(7)
|
(7)
|
(7)
|
(6)
|
(6)
|
(6)
|
(6)
|
(6)
|
(6)
|
(6)
|
(5)
|
(5)
|
(5)
|
(5)
|
(5)
|
(5)
|
(5)
|
(5)
|
(5)
|
(5)
|
(5)
|
(5)
|
(5)
|
(6)
|
(6)
|
(6)
|
(6)
|
(6)
|
(6)
|
(7)
|
(7)
|
(7)
|
(7)
|
(7)
|
(8)
|
(8)
|
(9)
|
(9)
|
(10)
|
(10)
|
(9)
|
(8)
|
(7)
|
(6)
|
(6)
|
(6)
|
(6)
|
(5)
|
(5)
|
(5)
|
(5)
|
(5)
|
(5)
|
(5)
|
(5)
|
(5)
|
(5)
|
(5)
|
(5)
|
(5)
|
(5)
|
(5)
|
(5)
|
(5)
|
(5)
|
(5)
|
(6)
|
(5)
|
(5)
|
(6)
|
(6)
|
(6)
|
(6)
|
(6)
|
(6)
|
|
| Gross Profit |
81
N/A
|
79
-3%
|
76
-3%
|
74
-2%
|
74
-1%
|
73
-1%
|
73
+1%
|
74
+1%
|
74
+0%
|
76
+3%
|
76
+0%
|
77
+0%
|
76
0%
|
76
-1%
|
76
+0%
|
76
+1%
|
77
+1%
|
78
+1%
|
79
+1%
|
78
0%
|
78
-1%
|
77
-2%
|
76
-1%
|
77
+1%
|
77
+0%
|
76
-1%
|
76
-1%
|
73
-3%
|
68
-7%
|
63
-7%
|
58
-8%
|
55
-6%
|
54
-2%
|
53
-2%
|
52
-2%
|
51
-2%
|
48
-5%
|
44
-9%
|
40
-10%
|
35
-11%
|
32
-8%
|
32
-2%
|
31
-2%
|
31
-2%
|
30
-1%
|
30
0%
|
30
-1%
|
30
+0%
|
30
+0%
|
30
-1%
|
30
+0%
|
30
+0%
|
29
-2%
|
28
-3%
|
28
-2%
|
27
-3%
|
27
-2%
|
26
-3%
|
25
-3%
|
25
-1%
|
25
0%
|
26
+4%
|
27
+6%
|
28
+5%
|
29
+4%
|
30
+2%
|
30
+0%
|
30
+1%
|
31
+1%
|
31
+1%
|
32
+3%
|
33
+3%
|
35
+5%
|
35
+2%
|
36
+2%
|
36
0%
|
35
-2%
|
35
-1%
|
35
0%
|
35
0%
|
35
+0%
|
36
+2%
|
35
-1%
|
35
+0%
|
35
-1%
|
34
-2%
|
34
-1%
|
33
-2%
|
33
-2%
|
32
-2%
|
31
-3%
|
30
-2%
|
30
-1%
|
29
-3%
|
29
-1%
|
28
-1%
|
|
| Operating Income | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Operating Expenses |
(50)
|
(49)
|
(49)
|
(48)
|
(48)
|
(49)
|
(49)
|
(50)
|
(50)
|
(51)
|
(51)
|
(51)
|
(51)
|
(49)
|
(46)
|
(44)
|
(43)
|
(43)
|
(43)
|
(42)
|
(41)
|
(41)
|
(41)
|
(42)
|
(41)
|
(42)
|
(43)
|
(44)
|
(43)
|
(39)
|
(84)
|
(84)
|
(83)
|
(85)
|
(38)
|
(38)
|
(39)
|
(32)
|
(33)
|
(28)
|
(24)
|
(26)
|
(26)
|
(26)
|
(26)
|
(26)
|
(27)
|
(27)
|
(27)
|
(27)
|
(27)
|
(26)
|
(26)
|
(26)
|
(26)
|
(25)
|
(25)
|
(24)
|
(24)
|
(25)
|
(25)
|
(26)
|
(26)
|
(27)
|
(27)
|
(27)
|
(27)
|
(27)
|
(26)
|
(26)
|
(26)
|
(26)
|
(26)
|
(26)
|
(27)
|
(27)
|
(27)
|
(27)
|
(27)
|
(27)
|
(26)
|
(25)
|
(22)
|
(24)
|
(23)
|
(23)
|
(22)
|
(22)
|
(22)
|
(23)
|
(23)
|
(23)
|
(23)
|
(23)
|
(23)
|
(23)
|
|
| Selling, General & Administrative |
(50)
|
(49)
|
(49)
|
(48)
|
(48)
|
(49)
|
(49)
|
(50)
|
(50)
|
(51)
|
(51)
|
(51)
|
(51)
|
(49)
|
(46)
|
(44)
|
(43)
|
(43)
|
(43)
|
(42)
|
(41)
|
(41)
|
(41)
|
(42)
|
(41)
|
(42)
|
(43)
|
(44)
|
(43)
|
(39)
|
(84)
|
(84)
|
(83)
|
(85)
|
(38)
|
(36)
|
(36)
|
(32)
|
(29)
|
(28)
|
(24)
|
(26)
|
(26)
|
(26)
|
(26)
|
(26)
|
(27)
|
(27)
|
(27)
|
(27)
|
(27)
|
(26)
|
(26)
|
(26)
|
(26)
|
(25)
|
(25)
|
(24)
|
(24)
|
(25)
|
(25)
|
(26)
|
(26)
|
(27)
|
(27)
|
(27)
|
(27)
|
(27)
|
(26)
|
(26)
|
(26)
|
(26)
|
(26)
|
(26)
|
(27)
|
(27)
|
(27)
|
(27)
|
(27)
|
(27)
|
(26)
|
(25)
|
(24)
|
(24)
|
(23)
|
(23)
|
(22)
|
(22)
|
(22)
|
(23)
|
(23)
|
(23)
|
(23)
|
(23)
|
(23)
|
(23)
|
|
| Other Operating Expenses |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(2)
|
(2)
|
0
|
(4)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
2
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Operating Income |
31
N/A
|
29
-6%
|
27
-8%
|
26
-3%
|
26
-2%
|
24
-6%
|
25
+2%
|
24
-2%
|
24
+1%
|
25
+2%
|
25
+3%
|
25
+0%
|
26
+2%
|
27
+5%
|
30
+11%
|
33
+9%
|
34
+5%
|
35
+3%
|
36
+2%
|
36
+2%
|
37
+2%
|
36
-4%
|
35
-3%
|
35
+1%
|
36
+1%
|
34
-3%
|
33
-4%
|
30
-10%
|
25
-16%
|
24
-3%
|
(26)
N/A
|
(29)
-11%
|
(29)
0%
|
(32)
-11%
|
14
N/A
|
12
-12%
|
9
-24%
|
12
+30%
|
7
-46%
|
8
+16%
|
8
+4%
|
5
-33%
|
5
-5%
|
4
-12%
|
4
-17%
|
4
+11%
|
3
-21%
|
3
-8%
|
3
-3%
|
3
-13%
|
3
+24%
|
3
+13%
|
3
-4%
|
2
-28%
|
2
-4%
|
2
-10%
|
2
-14%
|
2
+5%
|
1
-50%
|
0
-86%
|
(1)
N/A
|
(1)
-4%
|
0
N/A
|
1
+161%
|
2
+79%
|
3
+13%
|
3
+4%
|
4
+36%
|
4
+17%
|
5
+27%
|
6
+14%
|
7
+14%
|
9
+24%
|
9
+4%
|
9
+2%
|
9
-5%
|
8
-10%
|
8
-6%
|
8
+1%
|
8
+7%
|
9
+7%
|
11
+24%
|
13
+24%
|
12
-14%
|
12
+1%
|
11
-1%
|
12
+2%
|
11
-4%
|
10
-7%
|
9
-12%
|
8
-10%
|
7
-11%
|
7
-9%
|
6
-10%
|
6
-6%
|
5
-4%
|
|
| Pre-Tax Income | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Interest Income Expense |
(4)
|
6
|
6
|
5
|
4
|
7
|
9
|
11
|
11
|
8
|
9
|
9
|
9
|
8
|
5
|
2
|
4
|
4
|
4
|
4
|
4
|
5
|
5
|
5
|
6
|
6
|
6
|
15
|
12
|
12
|
11
|
1
|
1
|
1
|
1
|
1
|
1
|
2
|
4
|
5
|
6
|
6
|
6
|
6
|
6
|
6
|
7
|
7
|
7
|
8
|
8
|
8
|
8
|
8
|
8
|
8
|
8
|
8
|
8
|
8
|
8
|
8
|
8
|
9
|
9
|
9
|
9
|
10
|
9
|
11
|
11
|
12
|
13
|
12
|
13
|
15
|
17
|
23
|
25
|
25
|
24
|
18
|
16
|
13
|
12
|
12
|
13
|
12
|
14
|
16
|
18
|
22
|
22
|
22
|
23
|
23
|
|
| Non-Reccuring Items |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(1)
|
(4)
|
0
|
(1)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
8
|
8
|
8
|
8
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
2
|
2
|
2
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Gain/Loss on Disposition of Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
51
|
51
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Other Income |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
(0)
|
50
|
50
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
(0)
|
0
|
(0)
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Pre-Tax Income |
27
N/A
|
35
+31%
|
32
-7%
|
31
-5%
|
29
-5%
|
31
+5%
|
34
+10%
|
35
+4%
|
35
0%
|
33
-6%
|
34
+5%
|
35
+1%
|
35
0%
|
35
+2%
|
35
0%
|
35
-2%
|
38
+10%
|
39
+3%
|
40
+3%
|
41
+2%
|
42
+2%
|
41
-3%
|
40
-2%
|
40
+1%
|
42
+4%
|
41
-3%
|
39
-4%
|
45
+15%
|
37
-17%
|
36
-4%
|
(15)
N/A
|
(28)
-86%
|
(28)
-3%
|
(31)
-11%
|
15
N/A
|
13
-12%
|
60
+357%
|
61
+3%
|
61
-1%
|
62
+2%
|
14
-77%
|
11
-19%
|
11
-3%
|
11
-4%
|
10
-5%
|
11
+5%
|
10
-5%
|
10
+1%
|
10
+3%
|
10
-1%
|
11
+8%
|
12
+5%
|
11
-1%
|
10
-9%
|
10
-1%
|
10
-3%
|
10
-4%
|
10
+2%
|
17
+70%
|
16
-5%
|
16
-5%
|
15
0%
|
9
-43%
|
10
+13%
|
11
+15%
|
12
+4%
|
12
+2%
|
13
+9%
|
14
+3%
|
16
+19%
|
18
+8%
|
19
+9%
|
22
+16%
|
21
-7%
|
23
+10%
|
23
+3%
|
25
+9%
|
30
+19%
|
32
+6%
|
36
+12%
|
35
-4%
|
31
-11%
|
29
-5%
|
24
-16%
|
24
-2%
|
24
0%
|
24
+2%
|
23
-5%
|
24
+4%
|
25
+5%
|
27
+6%
|
30
+11%
|
29
-2%
|
28
-5%
|
28
+3%
|
29
+1%
|
|
| Net Income | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Tax Provision |
(12)
|
(15)
|
(14)
|
(13)
|
(11)
|
(11)
|
(12)
|
(12)
|
(13)
|
(13)
|
(13)
|
(13)
|
(13)
|
(14)
|
(14)
|
(14)
|
(15)
|
(16)
|
(16)
|
(16)
|
(17)
|
(16)
|
(15)
|
(16)
|
(16)
|
(15)
|
(15)
|
(16)
|
(13)
|
(13)
|
1
|
6
|
6
|
8
|
(4)
|
(4)
|
(22)
|
(24)
|
(24)
|
(24)
|
(5)
|
(4)
|
(4)
|
(4)
|
(4)
|
(4)
|
(4)
|
(4)
|
(4)
|
(3)
|
(4)
|
(4)
|
(4)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(6)
|
(5)
|
(5)
|
(5)
|
(3)
|
(3)
|
3
|
3
|
3
|
4
|
(3)
|
(4)
|
(5)
|
(6)
|
(6)
|
(6)
|
(6)
|
(6)
|
(6)
|
(7)
|
(7)
|
(7)
|
(8)
|
(7)
|
(7)
|
(6)
|
(6)
|
(6)
|
(6)
|
(6)
|
(6)
|
(6)
|
(7)
|
(7)
|
(7)
|
(7)
|
(7)
|
(7)
|
|
| Income from Continuing Operations |
15
|
20
|
19
|
18
|
18
|
20
|
22
|
23
|
22
|
20
|
21
|
22
|
21
|
21
|
21
|
21
|
23
|
23
|
24
|
25
|
25
|
25
|
24
|
25
|
26
|
26
|
25
|
29
|
24
|
23
|
(14)
|
(22)
|
(22)
|
(23)
|
11
|
9
|
37
|
38
|
38
|
38
|
9
|
7
|
7
|
6
|
6
|
7
|
6
|
6
|
7
|
7
|
7
|
8
|
8
|
7
|
7
|
7
|
7
|
7
|
12
|
11
|
11
|
10
|
6
|
7
|
14
|
15
|
16
|
17
|
10
|
12
|
13
|
14
|
16
|
15
|
17
|
17
|
19
|
23
|
25
|
29
|
27
|
24
|
22
|
18
|
18
|
18
|
18
|
18
|
18
|
19
|
20
|
22
|
22
|
21
|
21
|
21
|
|
| Net Income (Common) |
15
N/A
|
20
+33%
|
19
-8%
|
18
-5%
|
18
+0%
|
20
+12%
|
22
+10%
|
23
+5%
|
22
-3%
|
20
-8%
|
21
+5%
|
22
+1%
|
21
-1%
|
21
0%
|
21
-1%
|
21
-2%
|
23
+10%
|
23
+3%
|
24
+3%
|
25
+2%
|
25
+2%
|
25
-2%
|
24
-1%
|
25
+2%
|
26
+5%
|
26
-2%
|
25
-3%
|
29
+17%
|
24
-16%
|
23
-5%
|
(14)
N/A
|
(22)
-60%
|
(22)
-1%
|
(23)
-5%
|
11
N/A
|
9
-12%
|
37
+296%
|
38
+1%
|
38
-1%
|
38
+2%
|
9
-77%
|
7
-21%
|
7
-4%
|
6
-5%
|
6
-2%
|
7
+7%
|
6
-5%
|
6
+1%
|
7
+4%
|
7
+2%
|
7
+9%
|
8
+5%
|
8
+2%
|
7
-7%
|
7
+1%
|
7
+0%
|
7
-4%
|
7
+2%
|
12
+58%
|
11
-4%
|
11
-4%
|
10
-2%
|
6
-40%
|
7
+10%
|
14
+111%
|
15
+3%
|
16
+6%
|
17
+8%
|
10
-39%
|
12
+16%
|
13
+5%
|
14
+7%
|
16
+19%
|
15
-7%
|
17
+11%
|
17
+4%
|
19
+12%
|
23
+21%
|
25
+7%
|
29
+14%
|
27
-5%
|
24
-12%
|
22
-6%
|
18
-19%
|
18
-2%
|
18
+1%
|
18
+2%
|
18
-5%
|
18
+4%
|
19
+4%
|
20
+5%
|
22
+11%
|
22
-3%
|
21
-4%
|
21
+3%
|
21
0%
|
|
| EPS (Diluted) |
1.52
N/A
|
2.04
+34%
|
1.88
-8%
|
1.78
-5%
|
1.79
+1%
|
2
+12%
|
2.2
+10%
|
2.27
+3%
|
2.22
-2%
|
2.04
-8%
|
2.13
+4%
|
2.13
N/A
|
2.14
+0%
|
2.14
N/A
|
2.11
-1%
|
2.07
-2%
|
2.27
+10%
|
2.35
+4%
|
2.41
+3%
|
2.46
+2%
|
2.51
+2%
|
2.47
-2%
|
2.43
-2%
|
2.48
+2%
|
2.61
+5%
|
2.56
-2%
|
2.48
-3%
|
2.9
+17%
|
2.42
-17%
|
2.3
-5%
|
-1.37
N/A
|
-2.19
-60%
|
-2.2
0%
|
-2.32
-5%
|
1.07
N/A
|
0.94
-12%
|
3.73
+297%
|
3.79
+2%
|
3.76
-1%
|
3.86
+3%
|
0.88
-77%
|
0.7
-20%
|
0.67
-4%
|
0.64
-4%
|
0.63
-2%
|
0.67
+6%
|
0.64
-4%
|
0.64
N/A
|
0.67
+5%
|
0.69
+3%
|
0.75
+9%
|
0.79
+5%
|
0.8
+1%
|
0.74
-8%
|
0.75
+1%
|
0.75
N/A
|
0.73
-3%
|
0.75
+3%
|
1.18
+57%
|
1.13
-4%
|
1.08
-4%
|
1.07
-1%
|
0.64
-40%
|
0.7
+9%
|
1.48
+111%
|
1.52
+3%
|
1.61
+6%
|
1.74
+8%
|
1.06
-39%
|
1.24
+17%
|
1.3
+5%
|
1.4
+8%
|
1.66
+19%
|
1.55
-7%
|
1.72
+11%
|
1.79
+4%
|
2.01
+12%
|
2.43
+21%
|
2.6
+7%
|
2.98
+15%
|
2.84
-5%
|
2.5
-12%
|
2.35
-6%
|
1.92
-18%
|
1.88
-2%
|
1.91
+2%
|
1.96
+3%
|
1.87
-5%
|
1.94
+4%
|
2.02
+4%
|
2.12
+5%
|
2.35
+11%
|
2.28
-3%
|
2.2
-4%
|
2.26
+3%
|
2.26
N/A
|
|