Vivani Medical Inc
NASDAQ:VANI

Watchlist Manager
Vivani Medical Inc Logo
Vivani Medical Inc
NASDAQ:VANI
Watchlist
Price: 1.2 USD 5.26% Market Closed
Market Cap: 71.1m USD

Intrinsic Value

VANI's intrinsic value estimate is unreliable because it is based only on its DCF value and doesn't use a relative valuation using multiples.

The intrinsic value of one VANI stock under the Base Case scenario is 0.22 USD. Compared to the current market price of 1.2 USD, Vivani Medical Inc is Overvalued by 82%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

VANI Intrinsic Value
0.22 USD
Overvaluation 82%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation History
Vivani Medical Inc

Valuation History Unavailable

Historical valuation for VANI cannot be conducted due to limitations such as insufficient data or other constraints.

Valuation In Progress...
Valuation In Progress...
0%

Fundamental Analysis

Company Overview
Loading...
Management
Loading...
Contacts
Loading...
AI Assistant
AI Assistant
Ask me anything about Vivani Medical Inc
Financials
Annual
Quarterly
TTM

Balance Sheet Decomposition
Vivani Medical Inc

Current Assets 14.9m
Cash & Short-Term Investments 13m
Receivables 175k
Other Current Assets 1.7m
Non-Current Assets 20.6m
Long-Term Investments 132k
PP&E 19.1m
Other Non-Current Assets 1.3m
Efficiency

Free Cash Flow Analysis
Vivani Medical Inc

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
Vivani Medical Inc

Revenue
0 USD
Operating Expenses
-25m USD
Operating Income
-25m USD
Other Expenses
1.3m USD
Net Income
-23.7m USD
Fundamental Scores

VANI Profitability Score
Profitability Due Diligence

Vivani Medical Inc's profitability score is 27/100. The higher the profitability score, the more profitable the company is.

27/100
Profitability
Score

Vivani Medical Inc's profitability score is 27/100. The higher the profitability score, the more profitable the company is.

VANI Solvency Score
Solvency Due Diligence

Vivani Medical Inc's solvency score is 51/100. The higher the solvency score, the more solvent the company is.

Low D/E
Short-Term Solvency
Long-Term Solvency
Low Altman Z-Score
51/100
Solvency
Score

Vivani Medical Inc's solvency score is 51/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

VANI Price Targets Summary
Vivani Medical Inc

Wall Street analysts forecast VANI stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for VANI is 5.1 USD with a low forecast of 4.04 USD and a high forecast of 7.35 USD.

Lowest
Price Target
4.04 USD
237% Upside
Average
Price Target
5.1 USD
325% Upside
Highest
Price Target
7.35 USD
513% Upside
View Analyst Estimates
View Analyst Estimates

Dividends

Vivani Medical Inc
does not pay dividends
Shareholder Yield

Current shareholder yield for VANI is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
No dividends
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Competitive Landscape

Company Market Cap Intrinsic Valuation Profitability Solvency Price Change
1Y 3Y 5Y

Ownership

VANI Insider Trading
Buy and sell transactions by insiders

What is the Intrinsic Value of one VANI stock?

The intrinsic value of one VANI stock under the Base Case scenario is 0.22 USD.

Is VANI stock undervalued or overvalued?

Compared to the current market price of 1.2 USD, Vivani Medical Inc is Overvalued by 82%.

Back to Top