VCI Global Ltd
NASDAQ:VCIG
Intrinsic Value
The intrinsic value of one VCIG stock under the Base Case scenario is 103.91 USD. Compared to the current market price of 5.63 USD, VCI Global Ltd is Undervalued by 95%.
The Intrinsic Value is calculated as the average of DCF and Relative values:
Fundamental Analysis

Revenue & Expenses Breakdown
VCI Global Ltd
Balance Sheet Decomposition
VCI Global Ltd
Current Assets | 171.4m |
Cash & Short-Term Investments | 5.9m |
Receivables | 165.6m |
Non-Current Assets | 96.5m |
Long-Term Investments | 44.5m |
PP&E | 4.6m |
Intangibles | 7.8m |
Other Non-Current Assets | 39.6m |
Free Cash Flow Analysis
VCI Global Ltd
MYR | |
Free Cash Flow | MYR |
Earnings Waterfall
VCI Global Ltd
Revenue
|
155.5m
MYR
|
Cost of Revenue
|
-45.9m
MYR
|
Gross Profit
|
109.6m
MYR
|
Operating Expenses
|
-48.7m
MYR
|
Operating Income
|
60.9m
MYR
|
Other Expenses
|
2.7m
MYR
|
Net Income
|
63.6m
MYR
|
VCIG Profitability Score
Profitability Due Diligence
VCI Global Ltd's profitability score is 76/100. The higher the profitability score, the more profitable the company is.
Score
VCI Global Ltd's profitability score is 76/100. The higher the profitability score, the more profitable the company is.
VCIG Solvency Score
Solvency Due Diligence
VCI Global Ltd's solvency score is 99/100. The higher the solvency score, the more solvent the company is.
Score
VCI Global Ltd's solvency score is 99/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
VCIG Price Targets Summary
VCI Global Ltd
Dividends
Current shareholder yield for VCIG is .
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?