Vaccinex Inc
NASDAQ:VCNX

Watchlist Manager
Vaccinex Inc Logo
Vaccinex Inc
NASDAQ:VCNX
Watchlist
Price: 0.7 USD Market Closed
Market Cap: 1.9m USD

Relative Value

The Relative Value of one VCNX stock under the Base Case scenario is 3.19 USD. Compared to the current market price of 0.7 USD, Vaccinex Inc is Undervalued by 78%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

VCNX Relative Value
Base Case
3.19 USD
Undervaluation 78%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
98
vs Industry
66
Median 3Y
23.9
Median 5Y
51.3
Industry
7.6
vs History
vs Industry
Median 3Y
-0.5
Median 5Y
-1.3
Industry
24.2
vs History
vs Industry
Median 3Y
-0.6
Median 5Y
-1.3
Industry
20.3
vs History
vs Industry
Median 3Y
-0.6
Median 5Y
-1.2
Industry
22.9
vs History
vs Industry
22
Median 3Y
-1
Median 5Y
-0.8
Industry
2.9
vs History
98
vs Industry
16
Median 3Y
20.9
Median 5Y
37.7
Industry
7.9
vs History
vs Industry
54
Median 3Y
0
Median 5Y
0
Industry
10
vs History
vs Industry
32
Median 3Y
-0.4
Median 5Y
-1
Industry
5.1
vs History
vs Industry
30
Median 3Y
-0.3
Median 5Y
-1
Industry
5.1
vs History
vs Industry
33
Median 3Y
-0.5
Median 5Y
-1
Industry
5.7
vs History
vs Industry
29
Median 3Y
-0.5
Median 5Y
-1
Industry
4.2
vs History
vs Industry
65
Median 3Y
-0.4
Median 5Y
-0.6
Industry
5.2

Multiples Across Competitors

VCNX Competitors Multiples
Vaccinex Inc Competitors

Market Cap P/S P/E EV/EBITDA EV/EBIT
US
Vaccinex Inc
NASDAQ:VCNX
1.9m USD 3.1 -0.1 -0 -0
FR
Pharnext SCA
OTC:PNEXF
6T USD 34 313 822.7 -163 088.5 -198 041.5 -195 781.6
US
Abbvie Inc
NYSE:ABBV
337.7B USD 5.9 81.3 15.4 22.8
US
Cyclo Therapeutics Inc
NASDAQ:CYTH
325.9B USD 374 305.7 -13 141.6 -13 213.5 -13 207.5
US
Amgen Inc
NASDAQ:AMGN
163.2B USD 4.8 27.5 14.7 24.2
US
Gilead Sciences Inc
NASDAQ:GILD
142.2B USD 4.9 23.8 10.3 14.3
US
Vertex Pharmaceuticals Inc
NASDAQ:VRTX
120.4B USD 10.8 -121.7 25.9 27.2
US
Epizyme Inc
F:EPE
94.1B EUR 2 053.1 -523.9 -570.5 -555.3
AU
CSL Ltd
ASX:CSL
132.4B AUD 5.7 31.4 19.2 24.1
US
Regeneron Pharmaceuticals Inc
NASDAQ:REGN
60.4B USD 4.3 13.4 12 13.5
US
Seagen Inc
F:SGT
39.3B EUR 19.8 -60.6 -65.4 -59
P/S Multiple
Revenue Growth P/S to Growth
US
Vaccinex Inc
NASDAQ:VCNX
Average P/S: 3 153 658.3
3.1
N/A N/A
FR
Pharnext SCA
OTC:PNEXF
34 313 822.7
N/A N/A
US
Abbvie Inc
NYSE:ABBV
5.9
8%
0.7
US
Cyclo Therapeutics Inc
NASDAQ:CYTH
374 305.7
140%
2 673.6
US
Amgen Inc
NASDAQ:AMGN
4.8
4%
1.2
US
Gilead Sciences Inc
NASDAQ:GILD
4.9
3%
1.6
US
Vertex Pharmaceuticals Inc
NASDAQ:VRTX
10.8
10%
1.1
US
E
Epizyme Inc
F:EPE
2 053.1
N/A N/A
AU
CSL Ltd
ASX:CSL
5.7
7%
0.8
US
Regeneron Pharmaceuticals Inc
NASDAQ:REGN
4.3
4%
1.1
US
S
Seagen Inc
F:SGT
19.8
30%
0.7
P/E Multiple
Earnings Growth PEG
US
Vaccinex Inc
NASDAQ:VCNX
Average P/E: 35.5
Negative Multiple: -0.1
N/A N/A
FR
Pharnext SCA
OTC:PNEXF
Negative Multiple: -163 088.5 N/A N/A
US
Abbvie Inc
NYSE:ABBV
81.3
88%
0.9
US
Cyclo Therapeutics Inc
NASDAQ:CYTH
Negative Multiple: -13 141.6 N/A N/A
US
Amgen Inc
NASDAQ:AMGN
27.5
45%
0.6
US
Gilead Sciences Inc
NASDAQ:GILD
23.8
189%
0.1
US
Vertex Pharmaceuticals Inc
NASDAQ:VRTX
Negative Multiple: -121.7 N/A N/A
US
E
Epizyme Inc
F:EPE
Negative Multiple: -523.9 N/A N/A
AU
CSL Ltd
ASX:CSL
31.4
16%
2
US
Regeneron Pharmaceuticals Inc
NASDAQ:REGN
13.4
7%
1.9
US
S
Seagen Inc
F:SGT
Negative Multiple: -60.6 N/A N/A
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
US
Vaccinex Inc
NASDAQ:VCNX
Average EV/EBITDA: 16.3
Negative Multiple: -0
N/A N/A
FR
Pharnext SCA
OTC:PNEXF
Negative Multiple: -198 041.5 N/A N/A
US
Abbvie Inc
NYSE:ABBV
15.4
13%
1.2
US
Cyclo Therapeutics Inc
NASDAQ:CYTH
Negative Multiple: -13 213.5 N/A N/A
US
Amgen Inc
NASDAQ:AMGN
14.7
17%
0.9
US
Gilead Sciences Inc
NASDAQ:GILD
10.3
6%
1.7
US
Vertex Pharmaceuticals Inc
NASDAQ:VRTX
25.9
17%
1.5
US
E
Epizyme Inc
F:EPE
Negative Multiple: -570.5 N/A N/A
AU
CSL Ltd
ASX:CSL
19.2
11%
1.7
US
Regeneron Pharmaceuticals Inc
NASDAQ:REGN
12
11%
1.1
US
S
Seagen Inc
F:SGT
Negative Multiple: -65.4 N/A N/A
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
US
Vaccinex Inc
NASDAQ:VCNX
Average EV/EBIT: 21
Negative Multiple: -0
N/A N/A
FR
Pharnext SCA
OTC:PNEXF
Negative Multiple: -195 781.6 N/A N/A
US
Abbvie Inc
NYSE:ABBV
22.8
29%
0.8
US
Cyclo Therapeutics Inc
NASDAQ:CYTH
Negative Multiple: -13 207.5 N/A N/A
US
Amgen Inc
NASDAQ:AMGN
24.2
32%
0.8
US
Gilead Sciences Inc
NASDAQ:GILD
14.3
11%
1.3
US
Vertex Pharmaceuticals Inc
NASDAQ:VRTX
27.2
17%
1.6
US
E
Epizyme Inc
F:EPE
Negative Multiple: -555.3 N/A N/A
AU
CSL Ltd
ASX:CSL
24.1
14%
1.7
US
Regeneron Pharmaceuticals Inc
NASDAQ:REGN
13.5
11%
1.2
US
S
Seagen Inc
F:SGT
Negative Multiple: -59 N/A N/A