Twin Vee PowerCats Co
NASDAQ:VEEE
Cash Flow Statement
Cash Flow Statement
Twin Vee PowerCats Co
| Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | Sep-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Cash Flow | |||||||||||||||||||
| Net Income |
1
|
1
|
(1)
|
(2)
|
(3)
|
(3)
|
(6)
|
(6)
|
(8)
|
(9)
|
(10)
|
(10)
|
(13)
|
(13)
|
(14)
|
(13)
|
(10)
|
(10)
|
|
| Depreciation & Amortization |
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
1
|
1
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
|
| Stock-Based Compensation |
0
|
0
|
0
|
1
|
1
|
1
|
1
|
2
|
2
|
2
|
2
|
3
|
2
|
2
|
1
|
1
|
1
|
1
|
|
| Other Non-Cash Items |
(0)
|
0
|
0
|
1
|
1
|
1
|
2
|
2
|
2
|
2
|
3
|
3
|
4
|
4
|
3
|
3
|
1
|
1
|
|
| Cash Taxes Paid |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Cash Interest Paid |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Change in Working Capital |
(1)
|
(1)
|
(2)
|
(2)
|
(2)
|
(2)
|
(1)
|
(2)
|
(2)
|
(3)
|
(1)
|
(1)
|
1
|
3
|
2
|
2
|
1
|
(0)
|
|
| Cash from Operating Activities |
0
N/A
|
(0)
N/A
|
(2)
-596%
|
(3)
-69%
|
(3)
+4%
|
(4)
-20%
|
(4)
-9%
|
(5)
-26%
|
(6)
-22%
|
(9)
-33%
|
(7)
+18%
|
(6)
+7%
|
(6)
+11%
|
(5)
+19%
|
(7)
-50%
|
(7)
+0%
|
(7)
-4%
|
(7)
-3%
|
|
| Investing Cash Flow | |||||||||||||||||||
| Capital Expenditures |
(1)
|
(2)
|
(2)
|
(2)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(5)
|
(6)
|
(7)
|
(8)
|
(6)
|
(5)
|
(4)
|
(3)
|
|
| Other Items |
0
|
(6)
|
(6)
|
(6)
|
(4)
|
3
|
3
|
4
|
2
|
(9)
|
(1)
|
2
|
1
|
12
|
4
|
1
|
1
|
0
|
|
| Cash from Investing Activities |
(1)
N/A
|
(7)
-884%
|
(8)
-7%
|
(8)
-3%
|
(7)
+13%
|
(0)
+100%
|
(0)
-567%
|
0
N/A
|
(1)
N/A
|
(12)
-958%
|
(7)
+45%
|
(5)
+26%
|
(6)
-27%
|
4
N/A
|
(2)
N/A
|
(4)
-122%
|
(3)
+25%
|
(3)
-4%
|
|
| Financing Cash Flow | |||||||||||||||||||
| Net Issuance of Common Stock |
0
|
16
|
16
|
0
|
0
|
15
|
21
|
0
|
28
|
13
|
7
|
0
|
(0)
|
(0)
|
0
|
0
|
3
|
3
|
|
| Net Issuance of Debt |
1
|
1
|
0
|
(1)
|
(1)
|
(1)
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
|
| Other |
(0)
|
(0)
|
0
|
0
|
1
|
0
|
(0)
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
|
| Cash from Financing Activities |
1
N/A
|
17
+2 814%
|
16
-3%
|
15
-4%
|
16
+2%
|
15
-6%
|
21
+41%
|
21
+1%
|
28
+33%
|
13
-54%
|
7
-47%
|
7
-1%
|
(0)
N/A
|
(0)
-11%
|
(0)
+19%
|
(0)
+14%
|
2
N/A
|
2
-4%
|
|
| Change in Cash | |||||||||||||||||||
| Net Change in Cash |
0
N/A
|
9
+3 061%
|
6
-31%
|
4
-35%
|
5
+39%
|
11
+100%
|
17
+50%
|
16
-3%
|
20
+28%
|
(8)
N/A
|
(7)
+11%
|
(5)
+31%
|
(12)
-163%
|
(1)
+91%
|
(9)
-767%
|
(11)
-25%
|
(8)
+29%
|
(8)
-6%
|
|
| Free Cash Flow | |||||||||||||||||||
| Free Cash Flow |
(1)
N/A
|
(2)
-221%
|
(4)
-95%
|
(6)
-42%
|
(6)
-14%
|
(7)
-9%
|
(8)
-9%
|
(9)
-14%
|
(10)
-11%
|
(12)
-24%
|
(12)
-2%
|
(13)
-6%
|
(13)
-1%
|
(12)
+4%
|
(13)
-7%
|
(12)
+9%
|
(11)
+6%
|
(11)
+5%
|
|