Verb Technology Company Inc
NASDAQ:VERB
Income Statement
Earnings Waterfall
Verb Technology Company Inc
Revenue
|
63k
USD
|
Cost of Revenue
|
-19k
USD
|
Gross Profit
|
44k
USD
|
Operating Expenses
|
-13.8m
USD
|
Operating Income
|
-13.8m
USD
|
Other Expenses
|
-8.4m
USD
|
Net Income
|
-22.2m
USD
|
Income Statement
Verb Technology Company Inc
Nov-2013 | Feb-2014 | May-2014 | Aug-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | |||||||||||||||||||||||||||||||||||||||||
Revenue |
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
+100%
|
0
+50%
|
0
+33%
|
0
-25%
|
0
+33%
|
4
+9 300%
|
7
+76%
|
9
+37%
|
11
+26%
|
10
-9%
|
10
0%
|
10
-4%
|
10
+2%
|
10
-3%
|
10
+0%
|
11
+6%
|
8
-24%
|
6
-30%
|
3
-52%
|
9
+248%
|
2
-77%
|
2
N/A
|
2
+1%
|
0
-97%
|
|
Gross Profit | |||||||||||||||||||||||||||||||||||||||||
Cost of Revenue |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(2)
|
(4)
|
(5)
|
(6)
|
(5)
|
(5)
|
(5)
|
(5)
|
(5)
|
(5)
|
(5)
|
(3)
|
(2)
|
(1)
|
(3)
|
(1)
|
(1)
|
(1)
|
(0)
|
|
Gross Profit |
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
(0)
N/A
|
(0)
-150%
|
2
N/A
|
3
+84%
|
4
+40%
|
6
+31%
|
5
-3%
|
6
+3%
|
5
-7%
|
5
+1%
|
5
-5%
|
5
+5%
|
6
+16%
|
5
-22%
|
3
-27%
|
2
-53%
|
6
+278%
|
1
-77%
|
1
N/A
|
1
+1%
|
0
-97%
|
|
Operating Income | |||||||||||||||||||||||||||||||||||||||||
Operating Expenses |
(0)
|
(0)
|
(0)
|
(0)
|
(2)
|
(3)
|
(4)
|
(5)
|
(6)
|
(6)
|
(4)
|
(3)
|
(3)
|
(4)
|
(4)
|
(5)
|
(9)
|
(8)
|
(7)
|
(8)
|
(5)
|
(11)
|
(15)
|
(20)
|
(21)
|
(24)
|
(28)
|
(30)
|
(35)
|
(40)
|
(40)
|
(40)
|
(34)
|
(29)
|
(24)
|
(33)
|
(33)
|
(31)
|
(29)
|
(14)
|
|
Selling, General & Administrative |
(0)
|
(0)
|
(0)
|
(0)
|
(2)
|
(3)
|
(4)
|
(5)
|
(4)
|
(4)
|
(4)
|
(3)
|
(3)
|
(3)
|
(4)
|
(4)
|
(9)
|
(7)
|
(7)
|
(7)
|
(4)
|
(8)
|
(10)
|
(15)
|
(16)
|
(17)
|
(20)
|
(20)
|
(24)
|
(27)
|
(26)
|
(26)
|
(23)
|
(22)
|
(21)
|
(25)
|
(18)
|
(16)
|
(14)
|
(12)
|
|
Research & Development |
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(1)
|
(1)
|
(1)
|
(3)
|
(4)
|
(4)
|
(5)
|
(5)
|
(7)
|
(8)
|
(10)
|
(11)
|
(12)
|
(12)
|
0
|
0
|
0
|
(5)
|
0
|
0
|
0
|
0
|
|
Depreciation & Amortization |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(1)
|
(1)
|
(1)
|
(3)
|
(2)
|
(3)
|
(3)
|
(2)
|
|
Other Operating Expenses |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(9)
|
(6)
|
(3)
|
0
|
(13)
|
(13)
|
(13)
|
0
|
|
Operating Income |
(0)
N/A
|
(0)
-100%
|
(0)
+50%
|
(0)
-500%
|
(2)
-2 600%
|
(3)
-60%
|
(4)
-53%
|
(5)
-37%
|
(6)
-7%
|
(6)
-3%
|
(4)
+32%
|
(3)
+23%
|
(3)
-5%
|
(4)
-9%
|
(4)
-8%
|
(5)
-21%
|
(9)
-100%
|
(8)
+19%
|
(7)
+7%
|
(8)
-11%
|
(5)
+34%
|
(9)
-75%
|
(12)
-33%
|
(16)
-32%
|
(15)
+3%
|
(19)
-21%
|
(22)
-19%
|
(25)
-11%
|
(30)
-22%
|
(35)
-15%
|
(35)
-1%
|
(34)
+4%
|
(29)
+13%
|
(25)
+14%
|
(23)
+10%
|
(27)
-18%
|
(32)
-18%
|
(30)
+5%
|
(28)
+7%
|
(14)
+50%
|
|
Pre-Tax Income | |||||||||||||||||||||||||||||||||||||||||
Interest Income Expense |
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(2)
|
(5)
|
(4)
|
(3)
|
(4)
|
(0)
|
(3)
|
(2)
|
(2)
|
1
|
3
|
2
|
(0)
|
(2)
|
(6)
|
(8)
|
(2)
|
(1)
|
3
|
3
|
(0)
|
(0)
|
(2)
|
(2)
|
(2)
|
|
Non-Reccuring Items |
0
|
0
|
0
|
0
|
0
|
0
|
(1)
|
(1)
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(1)
|
(1)
|
(1)
|
(0)
|
0
|
(0)
|
(1)
|
(1)
|
1
|
1
|
2
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
1
|
0
|
0
|
0
|
(12)
|
0
|
0
|
0
|
0
|
|
Gain/Loss on Disposition of Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Total Other Income |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
1
|
1
|
2
|
2
|
1
|
|
Pre-Tax Income |
(0)
N/A
|
(0)
-100%
|
(0)
+50%
|
(0)
-500%
|
(2)
-2 617%
|
(3)
-62%
|
(5)
-95%
|
(7)
-35%
|
(6)
+13%
|
(6)
-5%
|
(5)
+23%
|
(4)
+13%
|
(4)
-4%
|
(5)
-18%
|
(6)
-15%
|
(7)
-20%
|
(15)
-105%
|
(11)
+26%
|
(11)
+4%
|
(12)
-14%
|
(7)
+45%
|
(11)
-62%
|
(12)
-15%
|
(16)
-28%
|
(15)
+7%
|
(16)
-7%
|
(20)
-26%
|
(25)
-24%
|
(31)
-26%
|
(40)
-27%
|
(41)
-4%
|
(34)
+16%
|
(31)
+12%
|
(23)
+25%
|
(20)
+14%
|
(37)
-90%
|
(30)
+19%
|
(30)
+1%
|
(28)
+7%
|
(15)
+47%
|
|
Net Income | |||||||||||||||||||||||||||||||||||||||||
Tax Provision |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Income from Continuing Operations |
(0)
|
(0)
|
(0)
|
(0)
|
(2)
|
(3)
|
(5)
|
(7)
|
(6)
|
(6)
|
(5)
|
(4)
|
(4)
|
(5)
|
(6)
|
(7)
|
(15)
|
(11)
|
(11)
|
(12)
|
(7)
|
(11)
|
(12)
|
(16)
|
(15)
|
(16)
|
(20)
|
(25)
|
(31)
|
(40)
|
(41)
|
(34)
|
(31)
|
(23)
|
(20)
|
(37)
|
(30)
|
(30)
|
(28)
|
(15)
|
|
Net Income (Common) |
(0)
N/A
|
(0)
-100%
|
(0)
+50%
|
(0)
-500%
|
(2)
-2 617%
|
(3)
-62%
|
(5)
-95%
|
(7)
-35%
|
(6)
+13%
|
(6)
-5%
|
(5)
+23%
|
(4)
+13%
|
(4)
-4%
|
(5)
-18%
|
(6)
-15%
|
(7)
-20%
|
(15)
-105%
|
(11)
+26%
|
(11)
+4%
|
(12)
-14%
|
(7)
+45%
|
(11)
-62%
|
(12)
-15%
|
(16)
-28%
|
(19)
-18%
|
(20)
-6%
|
(24)
-21%
|
(29)
-20%
|
(31)
-8%
|
(40)
-27%
|
(42)
-5%
|
(35)
+16%
|
(33)
+4%
|
(28)
+16%
|
(27)
+4%
|
(38)
-40%
|
(36)
+3%
|
(40)
-10%
|
(36)
+11%
|
(22)
+38%
|
|
EPS (Diluted) |
-0.1
N/A
|
-0.2
-100%
|
-0.1
+50%
|
-0.6
-500%
|
-16.3
-2 617%
|
-23.99
-47%
|
-46.72
-95%
|
-69.59
-49%
|
-55.27
+21%
|
-39.74
+28%
|
-35
+12%
|
-32.84
+6%
|
-26.11
+20%
|
-30.94
-18%
|
-33.61
-9%
|
-40.38
-20%
|
-59.64
-48%
|
-42.42
+29%
|
-40.84
+4%
|
-48.52
-19%
|
-13.83
+71%
|
-19.9
-44%
|
-21.37
-7%
|
-31.84
-49%
|
-28.93
+9%
|
-26.52
+8%
|
-23.38
+12%
|
-32.11
-37%
|
-24.12
+25%
|
-25.15
-4%
|
-24.89
+1%
|
-22.04
+11%
|
-14.55
+34%
|
-11.58
+20%
|
-10.55
+9%
|
-15.5
-47%
|
-9.3
+40%
|
-9.91
-7%
|
-6.55
+34%
|
-3.25
+50%
|