Veru Inc
NASDAQ:VERU
Income Statement
Earnings Waterfall
Veru Inc
Income Statement
Veru Inc
| Mar-2002 | Jun-2002 | Sep-2002 | Dec-2002 | Mar-2003 | Jun-2003 | Sep-2003 | Dec-2003 | Mar-2004 | Jun-2004 | Sep-2004 | Dec-2004 | Mar-2005 | Jun-2005 | Sep-2005 | Dec-2005 | Mar-2006 | Jun-2006 | Sep-2006 | Dec-2006 | Mar-2007 | Jun-2007 | Sep-2007 | Dec-2007 | Mar-2008 | Jun-2008 | Sep-2008 | Dec-2008 | Mar-2009 | Jun-2009 | Sep-2009 | Dec-2009 | Mar-2010 | Jun-2010 | Sep-2010 | Dec-2010 | Mar-2011 | Jun-2011 | Sep-2011 | Dec-2011 | Mar-2012 | Jun-2012 | Sep-2012 | Dec-2012 | Mar-2013 | Jun-2013 | Sep-2013 | Dec-2013 | Mar-2014 | Jun-2014 | Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | Sep-2025 | Dec-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Interest Expense |
0
|
0
|
1
|
0
|
1
|
0
|
1
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
2
|
3
|
4
|
5
|
5
|
5
|
5
|
4
|
5
|
3
|
5
|
5
|
5
|
1
|
5
|
5
|
5
|
4
|
4
|
4
|
3
|
2
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Revenue |
8
N/A
|
8
-4%
|
8
+10%
|
9
+7%
|
8
-6%
|
9
+12%
|
9
-4%
|
9
+1%
|
10
+6%
|
9
-3%
|
9
-4%
|
8
-9%
|
10
+18%
|
10
+1%
|
11
+15%
|
13
+16%
|
13
+0%
|
13
+3%
|
15
+11%
|
16
+5%
|
17
+10%
|
19
+8%
|
19
+4%
|
21
+8%
|
22
+5%
|
23
+5%
|
26
+12%
|
25
-2%
|
26
+4%
|
27
+5%
|
28
+0%
|
28
+1%
|
28
-1%
|
22
-19%
|
22
-1%
|
20
-8%
|
17
-14%
|
19
+10%
|
19
-4%
|
24
+27%
|
27
+15%
|
32
+19%
|
35
+9%
|
36
+4%
|
38
+5%
|
37
-4%
|
31
-14%
|
28
-10%
|
23
-18%
|
24
+3%
|
24
+3%
|
24
0%
|
31
+27%
|
31
0%
|
33
+5%
|
34
+5%
|
28
-18%
|
26
-8%
|
22
-14%
|
17
-23%
|
15
-14%
|
14
-8%
|
14
+1%
|
13
-5%
|
13
+1%
|
14
+9%
|
16
+10%
|
20
+24%
|
24
+22%
|
28
+18%
|
32
+12%
|
36
+13%
|
39
+8%
|
40
+2%
|
43
+8%
|
47
+9%
|
50
+7%
|
57
+15%
|
61
+7%
|
61
-1%
|
60
-1%
|
52
-13%
|
39
-25%
|
28
-30%
|
21
-23%
|
15
-29%
|
16
+8%
|
16
-2%
|
13
-15%
|
14
+5%
|
17
+20%
|
15
-13%
|
11
-28%
|
7
-37%
|
0
N/A
|
0
N/A
|
|
| Gross Profit | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Cost of Revenue |
(4)
|
(4)
|
(5)
|
(5)
|
(5)
|
(6)
|
(5)
|
(6)
|
(6)
|
(6)
|
(5)
|
(5)
|
(6)
|
(6)
|
(7)
|
(8)
|
(8)
|
(8)
|
(9)
|
(10)
|
(11)
|
(12)
|
(12)
|
(13)
|
(13)
|
(14)
|
(15)
|
(14)
|
(14)
|
(14)
|
(14)
|
(13)
|
(13)
|
(10)
|
(9)
|
(9)
|
(8)
|
(9)
|
(9)
|
(11)
|
(11)
|
(13)
|
(14)
|
(15)
|
(15)
|
(16)
|
(14)
|
(13)
|
(11)
|
(11)
|
(11)
|
(11)
|
(14)
|
(13)
|
(14)
|
(14)
|
(11)
|
(10)
|
(9)
|
(8)
|
(7)
|
(6)
|
(7)
|
(6)
|
(7)
|
(7)
|
(7)
|
(8)
|
(9)
|
(9)
|
(10)
|
(12)
|
(12)
|
(13)
|
(12)
|
(12)
|
(12)
|
(12)
|
(13)
|
(12)
|
(11)
|
(10)
|
(9)
|
(8)
|
(9)
|
(8)
|
(9)
|
(8)
|
(9)
|
(9)
|
(11)
|
0
|
0
|
0
|
0
|
0
|
|
| Gross Profit |
4
N/A
|
4
+0%
|
4
+2%
|
4
+11%
|
4
-8%
|
4
+4%
|
4
-9%
|
3
-4%
|
4
+4%
|
4
+7%
|
4
-6%
|
3
-9%
|
4
+23%
|
4
-6%
|
4
+6%
|
5
+32%
|
5
-4%
|
5
+2%
|
5
+5%
|
5
-3%
|
6
+12%
|
7
+10%
|
7
+8%
|
8
+15%
|
9
+8%
|
9
+4%
|
11
+16%
|
11
+1%
|
12
+11%
|
13
+10%
|
14
+2%
|
14
+6%
|
15
+2%
|
12
-17%
|
13
+6%
|
12
-9%
|
9
-20%
|
10
+9%
|
10
-4%
|
13
+30%
|
16
+21%
|
19
+22%
|
21
+8%
|
22
+5%
|
23
+4%
|
21
-7%
|
18
-17%
|
15
-13%
|
12
-21%
|
13
+4%
|
13
+5%
|
13
+1%
|
17
+30%
|
18
+3%
|
19
+7%
|
21
+8%
|
17
-17%
|
16
-8%
|
13
-14%
|
10
-28%
|
8
-16%
|
7
-12%
|
7
-1%
|
7
-5%
|
7
-1%
|
7
+12%
|
9
+19%
|
12
+38%
|
16
+28%
|
19
+23%
|
22
+14%
|
24
+12%
|
27
+12%
|
27
0%
|
31
+14%
|
34
+12%
|
38
+10%
|
45
+19%
|
48
+6%
|
49
+2%
|
49
+1%
|
42
-14%
|
31
-28%
|
19
-36%
|
12
-36%
|
7
-47%
|
8
+16%
|
8
+6%
|
5
-43%
|
5
+2%
|
6
+24%
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
|
| Operating Income | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Operating Expenses |
(3)
|
(5)
|
(5)
|
(7)
|
(7)
|
(5)
|
(5)
|
(5)
|
(5)
|
(5)
|
(5)
|
(5)
|
(5)
|
(6)
|
(5)
|
(5)
|
(5)
|
(5)
|
(5)
|
(5)
|
(6)
|
(6)
|
(6)
|
(6)
|
(7)
|
(7)
|
(8)
|
(8)
|
(8)
|
(8)
|
(7)
|
(7)
|
(8)
|
(7)
|
(7)
|
(6)
|
(6)
|
(6)
|
(7)
|
(7)
|
(8)
|
(9)
|
(10)
|
(10)
|
(10)
|
(10)
|
(8)
|
(7)
|
(7)
|
(6)
|
(9)
|
(9)
|
(11)
|
(12)
|
(12)
|
(13)
|
(12)
|
(12)
|
(9)
|
(11)
|
(12)
|
(13)
|
(15)
|
(21)
|
(23)
|
(27)
|
(30)
|
(27)
|
(27)
|
(28)
|
(28)
|
(31)
|
(32)
|
(32)
|
(31)
|
(32)
|
(37)
|
(46)
|
(53)
|
(60)
|
(71)
|
(83)
|
(114)
|
(135)
|
(147)
|
(138)
|
(103)
|
(78)
|
(54)
|
(46)
|
(44)
|
(55)
|
(50)
|
(43)
|
(36)
|
(30)
|
|
| Selling, General & Administrative |
(3)
|
(5)
|
(5)
|
(6)
|
(6)
|
(5)
|
(5)
|
(5)
|
(5)
|
(5)
|
(5)
|
(5)
|
(5)
|
(5)
|
(5)
|
(5)
|
(5)
|
(5)
|
(5)
|
(5)
|
(6)
|
(6)
|
(6)
|
(6)
|
(6)
|
(7)
|
(8)
|
(8)
|
(8)
|
(8)
|
(7)
|
(7)
|
(8)
|
(7)
|
(7)
|
(6)
|
(6)
|
(6)
|
(7)
|
(7)
|
(8)
|
(9)
|
(10)
|
0
|
(7)
|
(7)
|
(8)
|
0
|
0
|
0
|
(9)
|
0
|
0
|
(3)
|
(12)
|
0
|
0
|
0
|
(9)
|
0
|
(11)
|
(14)
|
(11)
|
(14)
|
(16)
|
(17)
|
(19)
|
(15)
|
(15)
|
(14)
|
(14)
|
(15)
|
(15)
|
(15)
|
(15)
|
(15)
|
(16)
|
(18)
|
(21)
|
(23)
|
(26)
|
(31)
|
(43)
|
(54)
|
(63)
|
(63)
|
(52)
|
(43)
|
(34)
|
(30)
|
(31)
|
(28)
|
(26)
|
(23)
|
(20)
|
(19)
|
|
| Research & Development |
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
(0)
|
(0)
|
(0)
|
0
|
(0)
|
(0)
|
(0)
|
0
|
0
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
(0)
|
0
|
(2)
|
(2)
|
(4)
|
(5)
|
(6)
|
(9)
|
(11)
|
(11)
|
(12)
|
(13)
|
(14)
|
(17)
|
(18)
|
(17)
|
(17)
|
(17)
|
(21)
|
(28)
|
(33)
|
(37)
|
(45)
|
(52)
|
(71)
|
(81)
|
(84)
|
(74)
|
(51)
|
(35)
|
(20)
|
(16)
|
(13)
|
(17)
|
(18)
|
(16)
|
(16)
|
(11)
|
|
| Depreciation & Amortization |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Operating Expenses |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(10)
|
(2)
|
(2)
|
0
|
(7)
|
(7)
|
(6)
|
0
|
(9)
|
(11)
|
(9)
|
0
|
(13)
|
(12)
|
(12)
|
0
|
(11)
|
0
|
3
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(10)
|
(7)
|
(4)
|
0
|
0
|
|
| Operating Income |
0
N/A
|
(1)
N/A
|
(1)
-27%
|
(3)
-94%
|
(4)
-32%
|
(1)
+70%
|
(1)
-22%
|
(1)
-7%
|
(1)
+19%
|
(1)
+15%
|
(1)
-8%
|
(2)
-76%
|
(1)
+25%
|
(2)
-24%
|
(1)
+26%
|
(0)
+95%
|
(0)
-56%
|
0
N/A
|
0
+321%
|
(0)
N/A
|
0
N/A
|
1
+189%
|
1
+54%
|
2
+106%
|
2
+26%
|
2
+1%
|
3
+35%
|
3
-9%
|
4
+49%
|
5
+25%
|
6
+15%
|
7
+13%
|
7
-4%
|
5
-22%
|
6
+20%
|
5
-13%
|
4
-34%
|
4
+13%
|
3
-19%
|
6
+71%
|
8
+37%
|
10
+31%
|
11
+9%
|
12
+7%
|
13
+10%
|
11
-13%
|
10
-13%
|
8
-21%
|
5
-33%
|
6
+18%
|
4
-36%
|
4
-3%
|
6
+57%
|
5
-10%
|
7
+23%
|
8
+14%
|
5
-38%
|
4
-13%
|
5
+10%
|
(1)
N/A
|
(4)
-212%
|
(6)
-54%
|
(8)
-26%
|
(14)
-86%
|
(16)
-15%
|
(20)
-23%
|
(21)
-5%
|
(14)
+31%
|
(12)
+18%
|
(9)
+26%
|
(6)
+26%
|
(7)
-12%
|
(5)
+25%
|
(5)
+8%
|
(1)
+87%
|
2
N/A
|
1
-61%
|
(1)
N/A
|
(5)
-639%
|
(11)
-105%
|
(21)
-92%
|
(40)
-88%
|
(83)
-106%
|
(116)
-39%
|
(135)
-16%
|
(131)
+2%
|
(96)
+27%
|
(70)
+27%
|
(49)
+30%
|
(42)
+15%
|
(38)
+8%
|
(40)
-6%
|
(39)
+2%
|
(36)
+8%
|
(36)
+3%
|
(30)
+16%
|
|
| Pre-Tax Income | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Interest Income Expense |
0
|
0
|
(1)
|
(0)
|
(1)
|
0
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
0
|
0
|
0
|
1
|
2
|
2
|
1
|
0
|
(1)
|
(1)
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(1)
|
(2)
|
(2)
|
(3)
|
(5)
|
(4)
|
(6)
|
(7)
|
(5)
|
(6)
|
(4)
|
(5)
|
(6)
|
(7)
|
(5)
|
(8)
|
(9)
|
(7)
|
4
|
(1)
|
2
|
3
|
1
|
2
|
1
|
0
|
(1)
|
0
|
0
|
0
|
0
|
0
|
|
| Non-Reccuring Items |
0
|
(1)
|
(1)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(2)
|
(3)
|
(3)
|
(3)
|
(2)
|
(0)
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(1)
|
0
|
0
|
0
|
(1)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(14)
|
4
|
4
|
4
|
18
|
0
|
0
|
0
|
0
|
0
|
(4)
|
1
|
2
|
3
|
7
|
2
|
1
|
10
|
11
|
11
|
19
|
10
|
|
| Total Other Income |
(1)
|
(1)
|
0
|
0
|
0
|
(0)
|
0
|
(0)
|
(1)
|
(1)
|
0
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
(0)
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(2)
|
(0)
|
(0)
|
(0)
|
(4)
|
0
|
0
|
0
|
(4)
|
1
|
1
|
1
|
1
|
0
|
0
|
0
|
1
|
1
|
1
|
1
|
0
|
1
|
|
| Pre-Tax Income |
(0)
N/A
|
(3)
-582%
|
(3)
-4%
|
(4)
-4%
|
(5)
-25%
|
(2)
+56%
|
(2)
-20%
|
(3)
-7%
|
(2)
+7%
|
(2)
+10%
|
(2)
+5%
|
(3)
-26%
|
(2)
+32%
|
(2)
-9%
|
(1)
+28%
|
(0)
+95%
|
(0)
-41%
|
0
N/A
|
0
+204%
|
(0)
N/A
|
0
N/A
|
1
+126%
|
1
+40%
|
2
+119%
|
2
+25%
|
2
+1%
|
4
+75%
|
5
+19%
|
6
+25%
|
7
+5%
|
5
-22%
|
3
-46%
|
3
-7%
|
2
-24%
|
4
+118%
|
5
+25%
|
3
-34%
|
4
+11%
|
3
-17%
|
6
+72%
|
8
+37%
|
10
+31%
|
11
+8%
|
12
+8%
|
13
+13%
|
11
-13%
|
10
-12%
|
8
-20%
|
5
-34%
|
6
+18%
|
4
-36%
|
4
-2%
|
6
+54%
|
5
-9%
|
7
+24%
|
8
+13%
|
5
-39%
|
4
-14%
|
3
-28%
|
(1)
N/A
|
(4)
-186%
|
(6)
-52%
|
(9)
-41%
|
(14)
-65%
|
(17)
-18%
|
(22)
-32%
|
(23)
-4%
|
(18)
+24%
|
(17)
+6%
|
(13)
+24%
|
(12)
+2%
|
(14)
-11%
|
(11)
+22%
|
(11)
0%
|
(20)
-89%
|
1
N/A
|
(1)
N/A
|
(4)
-223%
|
4
N/A
|
(19)
N/A
|
(31)
-59%
|
(47)
-54%
|
(84)
-77%
|
(116)
-39%
|
(136)
-17%
|
(126)
+7%
|
(93)
+27%
|
(65)
+30%
|
(41)
+37%
|
(39)
+4%
|
(37)
+6%
|
(31)
+18%
|
(29)
+7%
|
(25)
+12%
|
(16)
+37%
|
(19)
-22%
|
|
| Net Income | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Tax Provision |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
1
|
1
|
1
|
0
|
0
|
1
|
1
|
2
|
2
|
3
|
3
|
3
|
3
|
2
|
2
|
2
|
2
|
5
|
5
|
5
|
5
|
4
|
4
|
4
|
3
|
(2)
|
(2)
|
(3)
|
(2)
|
(2)
|
(2)
|
(1)
|
(1)
|
(2)
|
(1)
|
(0)
|
0
|
2
|
5
|
5
|
3
|
(1)
|
(4)
|
(5)
|
(4)
|
0
|
0
|
1
|
0
|
1
|
1
|
1
|
4
|
3
|
3
|
3
|
0
|
(0)
|
(0)
|
(0)
|
0
|
(0)
|
(0)
|
(1)
|
(1)
|
(1)
|
0
|
(1)
|
(0)
|
0
|
0
|
|
| Income from Continuing Operations |
(0)
|
(3)
|
(3)
|
(4)
|
(5)
|
(2)
|
(2)
|
(3)
|
(2)
|
(2)
|
(2)
|
(3)
|
(2)
|
(2)
|
(1)
|
(0)
|
(0)
|
0
|
0
|
(0)
|
0
|
1
|
2
|
3
|
4
|
4
|
5
|
6
|
7
|
7
|
7
|
4
|
4
|
3
|
7
|
8
|
6
|
6
|
5
|
8
|
9
|
12
|
15
|
16
|
18
|
16
|
14
|
12
|
9
|
10
|
2
|
2
|
3
|
3
|
4
|
5
|
3
|
3
|
0
|
(3)
|
(4)
|
(6)
|
(7)
|
(10)
|
(12)
|
(19)
|
(24)
|
(22)
|
(22)
|
(17)
|
(12)
|
(13)
|
(10)
|
(10)
|
(19)
|
2
|
(0)
|
(0)
|
7
|
(16)
|
(28)
|
(47)
|
(84)
|
(116)
|
(136)
|
(126)
|
(93)
|
(65)
|
(42)
|
(40)
|
(38)
|
(31)
|
(29)
|
(26)
|
(16)
|
(19)
|
|
| Net Income (Common) |
(1)
N/A
|
(3)
-458%
|
(4)
-4%
|
(4)
-3%
|
(5)
-24%
|
(2)
+56%
|
(2)
-18%
|
(3)
-7%
|
(2)
+6%
|
(2)
+8%
|
(2)
+3%
|
(3)
-27%
|
(2)
+30%
|
(2)
-8%
|
(2)
+26%
|
(0)
+85%
|
(0)
-12%
|
(0)
+73%
|
0
N/A
|
(0)
N/A
|
0
N/A
|
0
+304%
|
2
+233%
|
3
+68%
|
3
+33%
|
4
+6%
|
5
+34%
|
6
+17%
|
6
+14%
|
7
+2%
|
6
-1%
|
4
-36%
|
4
-3%
|
3
-14%
|
7
+93%
|
8
+16%
|
6
-23%
|
6
+6%
|
5
-16%
|
8
+42%
|
9
+24%
|
12
+22%
|
15
+32%
|
16
+6%
|
18
+10%
|
16
-10%
|
14
-10%
|
12
-14%
|
9
-25%
|
10
+5%
|
2
-75%
|
2
-27%
|
3
+73%
|
3
+0%
|
4
+41%
|
5
+16%
|
3
-32%
|
3
-18%
|
0
-88%
|
(3)
N/A
|
(4)
-72%
|
(6)
-31%
|
(9)
-51%
|
(11)
-34%
|
(14)
-18%
|
(21)
-53%
|
(24)
-16%
|
(22)
+9%
|
(22)
-1%
|
(17)
+23%
|
(12)
+29%
|
(13)
-10%
|
(10)
+24%
|
(10)
-3%
|
(19)
-86%
|
2
N/A
|
(0)
N/A
|
(0)
+70%
|
7
N/A
|
(16)
N/A
|
(28)
-70%
|
(47)
-71%
|
(84)
-78%
|
(116)
-39%
|
(136)
-17%
|
(126)
+7%
|
(93)
+26%
|
(65)
+30%
|
(42)
+36%
|
(40)
+4%
|
(38)
+6%
|
(38)
-2%
|
(36)
+6%
|
(33)
+10%
|
(23)
+31%
|
(19)
+16%
|
|
| EPS (Diluted) |
-0.38
N/A
|
-2.16
-468%
|
-2.22
-3%
|
-2.02
+9%
|
-2.39
-18%
|
-1.04
+56%
|
-1.25
-20%
|
-1.3
-4%
|
-1.21
+7%
|
-1.09
+10%
|
-1.06
+3%
|
-1.21
-14%
|
-0.81
+33%
|
-0.87
-7%
|
-0.65
+25%
|
-0.08
+88%
|
-0.09
-12%
|
-0.01
+89%
|
0.04
N/A
|
-0.06
N/A
|
0.04
N/A
|
0.15
+275%
|
0.57
+280%
|
0.89
+56%
|
1.2
+35%
|
1.28
+7%
|
1.72
+34%
|
2.01
+17%
|
2.31
+15%
|
2.35
+2%
|
2.31
-2%
|
1.57
-32%
|
1.39
-11%
|
1.21
-13%
|
2.36
+95%
|
2.69
+14%
|
2.08
-23%
|
2.2
+6%
|
1.86
-15%
|
2.65
+42%
|
3.26
+23%
|
3.99
+22%
|
5.28
+32%
|
5.63
+7%
|
6.17
+10%
|
5.54
-10%
|
4.99
-10%
|
4.26
-15%
|
3.16
-26%
|
3.32
+5%
|
0.84
-75%
|
0.61
-27%
|
1.06
+74%
|
1.07
+1%
|
1.5
+40%
|
1.73
+15%
|
1.16
-33%
|
0.96
-17%
|
0.11
-89%
|
-0.81
N/A
|
-1.39
-72%
|
-1.83
-32%
|
-2.48
-36%
|
-2.16
+13%
|
-2.53
-17%
|
-3.84
-52%
|
-4.44
-16%
|
-3.48
+22%
|
-3.51
-1%
|
-2.68
+24%
|
-1.89
+29%
|
-2.02
-7%
|
-1.52
+25%
|
-1.52
N/A
|
-2.84
-87%
|
0.2
N/A
|
-0.06
N/A
|
-0.01
+83%
|
0.88
N/A
|
-2.02
N/A
|
-3.44
-70%
|
-5.87
-71%
|
-10.45
-78%
|
-14.44
-38%
|
-16.82
-16%
|
-14.3
+15%
|
-10.96
+23%
|
-6.5
+41%
|
-2.84
+56%
|
-2.74
+4%
|
-2.8
-2%
|
-2.62
+6%
|
-2.48
+5%
|
-2.23
+10%
|
-1.55
+30%
|
-0.94
+39%
|
|