VinFast Auto Ltd
NASDAQ:VFS
| US |
|
Johnson & Johnson
NYSE:JNJ
|
Pharmaceuticals
|
| US |
|
Berkshire Hathaway Inc
NYSE:BRK.A
|
Financial Services
|
| US |
|
Bank of America Corp
NYSE:BAC
|
Banking
|
| US |
|
Mastercard Inc
NYSE:MA
|
Technology
|
| US |
|
UnitedHealth Group Inc
NYSE:UNH
|
Health Care
|
| US |
|
Exxon Mobil Corp
NYSE:XOM
|
Energy
|
| US |
|
Pfizer Inc
NYSE:PFE
|
Pharmaceuticals
|
| US |
|
Palantir Technologies Inc
NYSE:PLTR
|
Technology
|
| US |
|
Nike Inc
NYSE:NKE
|
Textiles, Apparel & Luxury Goods
|
| US |
|
Visa Inc
NYSE:V
|
Technology
|
| CN |
|
Alibaba Group Holding Ltd
NYSE:BABA
|
Retail
|
| US |
|
JPMorgan Chase & Co
NYSE:JPM
|
Banking
|
| US |
|
Coca-Cola Co
NYSE:KO
|
Beverages
|
| US |
|
Walmart Inc
NYSE:WMT
|
Retail
|
| US |
|
Verizon Communications Inc
NYSE:VZ
|
Telecommunication
|
| US |
|
Chevron Corp
NYSE:CVX
|
Energy
|
Utilize notes to systematically review your investment decisions. By reflecting on past outcomes, you can discern effective strategies and identify those that underperformed. This continuous feedback loop enables you to adapt and refine your approach, optimizing for future success.
Each note serves as a learning point, offering insights into your decision-making processes. Over time, you'll accumulate a personalized database of knowledge, enhancing your ability to make informed decisions quickly and effectively.
With a comprehensive record of your investment history at your fingertips, you can compare current opportunities against past experiences. This not only bolsters your confidence but also ensures that each decision is grounded in a well-documented rationale.
Do you really want to delete this note?
This action cannot be undone.
| 52 Week Range |
2.68
4.55
|
| Price Target |
|
We'll email you a reminder when the closing price reaches USD.
Choose the stock you wish to monitor with a price alert.
|
Johnson & Johnson
NYSE:JNJ
|
US |
|
Berkshire Hathaway Inc
NYSE:BRK.A
|
US |
|
Bank of America Corp
NYSE:BAC
|
US |
|
Mastercard Inc
NYSE:MA
|
US |
|
UnitedHealth Group Inc
NYSE:UNH
|
US |
|
Exxon Mobil Corp
NYSE:XOM
|
US |
|
Pfizer Inc
NYSE:PFE
|
US |
|
Palantir Technologies Inc
NYSE:PLTR
|
US |
|
Nike Inc
NYSE:NKE
|
US |
|
Visa Inc
NYSE:V
|
US |
|
Alibaba Group Holding Ltd
NYSE:BABA
|
CN |
|
JPMorgan Chase & Co
NYSE:JPM
|
US |
|
Coca-Cola Co
NYSE:KO
|
US |
|
Walmart Inc
NYSE:WMT
|
US |
|
Verizon Communications Inc
NYSE:VZ
|
US |
|
Chevron Corp
NYSE:CVX
|
US |
This alert will be permanently deleted.
Income Statement
Earnings Waterfall
VinFast Auto Ltd
|
Revenue
|
67.5T
VND
|
|
Cost of Revenue
|
-103.3T
VND
|
|
Gross Profit
|
-35.8T
VND
|
|
Operating Expenses
|
-30.6T
VND
|
|
Operating Income
|
-66.4T
VND
|
|
Other Expenses
|
-26.1T
VND
|
|
Net Income
|
-92.5T
VND
|
Income Statement
VinFast Auto Ltd
| Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | Sep-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ||||||||||||||
| Interest Expense |
0
|
6 527 870
|
0
|
0
|
0
|
10 129 306
|
0
|
0
|
0
|
15 661 165
|
0
|
0
|
0
|
|
| Revenue |
15 350 768
N/A
|
13 927 746
-9%
|
12 014 115
-14%
|
16 523 174
+38%
|
21 594 706
+31%
|
27 883 821
+29%
|
32 433 889
+16%
|
33 155 766
+2%
|
37 227 997
+12%
|
44 019 015
+18%
|
53 799 527
+22%
|
61 738 598
+15%
|
67 512 279
+9%
|
|
| Gross Profit | ||||||||||||||
| Cost of Revenue |
(26 694 891)
|
(26 974 525)
|
(25 831 571)
|
(31 191 710)
|
(35 286 266)
|
(41 594 732)
|
(46 825 934)
|
(49 608 643)
|
(54 171 099)
|
(69 296 654)
|
(80 984 747)
|
(90 312 259)
|
(103 295 619)
|
|
| Gross Profit |
(11 344 123)
N/A
|
(13 046 779)
-15%
|
(13 817 456)
-6%
|
(14 668 536)
-6%
|
(13 691 560)
+7%
|
(13 710 911)
0%
|
(14 392 045)
-5%
|
(16 452 877)
-14%
|
(16 943 102)
-3%
|
(25 277 639)
-49%
|
(27 185 220)
-8%
|
(28 573 661)
-5%
|
(35 783 340)
-25%
|
|
| Operating Income | ||||||||||||||
| Operating Expenses |
(31 147 278)
|
(30 550 113)
|
(33 653 622)
|
(31 073 220)
|
(31 147 036)
|
(27 483 527)
|
(27 046 252)
|
(28 570 756)
|
(27 279 448)
|
(28 515 555)
|
(30 244 862)
|
(28 580 059)
|
(30 636 063)
|
|
| Selling, General & Administrative |
(11 340 016)
|
(9 433 465)
|
(10 068 621)
|
(11 325 173)
|
(12 161 131)
|
(11 273 285)
|
(12 013 623)
|
(13 037 259)
|
(13 735 033)
|
(16 888 031)
|
(17 581 445)
|
(17 145 159)
|
(18 015 990)
|
|
| Research & Development |
(18 030 496)
|
(21 196 862)
|
(22 800 217)
|
(19 401 339)
|
(18 974 669)
|
(15 414 442)
|
(12 858 784)
|
(12 048 912)
|
(10 973 571)
|
(10 025 329)
|
(9 448 211)
|
(9 120 806)
|
(9 708 190)
|
|
| Other Operating Expenses |
(1 776 766)
|
80 214
|
(784 784)
|
(346 708)
|
(11 236)
|
(795 800)
|
(2 173 845)
|
(3 484 585)
|
(2 570 844)
|
(1 602 195)
|
(3 215 206)
|
(2 314 094)
|
(2 911 883)
|
|
| Operating Income |
(42 491 401)
N/A
|
(43 596 892)
-3%
|
(47 471 078)
-9%
|
(45 741 756)
+4%
|
(44 838 596)
+2%
|
(41 194 438)
+8%
|
(41 438 297)
-1%
|
(45 023 633)
-9%
|
(44 222 550)
+2%
|
(53 793 194)
-22%
|
(57 430 082)
-7%
|
(57 153 720)
+0%
|
(66 419 403)
-16%
|
|
| Pre-Tax Income | ||||||||||||||
| Interest Income Expense |
(5 238 294)
|
(6 102 540)
|
(10 144 732)
|
(11 670 608)
|
(16 334 924)
|
(15 261 514)
|
(20 283 639)
|
(21 937 559)
|
(21 032 085)
|
(19 576 178)
|
(22 876 268)
|
(24 566 547)
|
(25 859 541)
|
|
| Non-Reccuring Items |
0
|
0
|
0
|
0
|
0
|
(81 165)
|
0
|
0
|
0
|
(570 050)
|
0
|
0
|
0
|
|
| Total Other Income |
0
|
(2 196 930)
|
0
|
0
|
0
|
(3 636 306)
|
0
|
0
|
0
|
(3 445 222)
|
0
|
0
|
0
|
|
| Pre-Tax Income |
(47 729 695)
N/A
|
(51 896 362)
-9%
|
(57 615 810)
-11%
|
(57 412 364)
+0%
|
(61 173 520)
-7%
|
(60 173 423)
+2%
|
(61 721 936)
-3%
|
(66 961 192)
-8%
|
(65 254 635)
+3%
|
(77 384 644)
-19%
|
(80 306 350)
-4%
|
(81 720 267)
-2%
|
(92 278 944)
-13%
|
|
| Net Income | ||||||||||||||
| Tax Provision |
(1 024 557)
|
(1 062 335)
|
(22 213)
|
(7 560)
|
(26 987)
|
(76 925)
|
(49 971)
|
(141 323)
|
(95 979)
|
29 695
|
1 499
|
(161 862)
|
(362 332)
|
|
| Income from Continuing Operations |
(48 754 252)
|
(52 958 697)
|
(57 638 023)
|
(57 419 924)
|
(61 200 507)
|
(60 250 348)
|
(61 771 907)
|
(67 102 515)
|
(65 350 614)
|
(77 354 949)
|
(80 304 851)
|
(81 882 129)
|
(92 641 276)
|
|
| Income to Minority Interest |
52 585
|
70 885
|
87 945
|
99 370
|
101 899
|
82 222
|
77 826
|
78 570
|
86 089
|
89 585
|
88 980
|
91 396
|
125 002
|
|
| Net Income (Common) |
(48 701 667)
N/A
|
(52 887 812)
-9%
|
(57 550 078)
-9%
|
(57 320 554)
+0%
|
(61 098 608)
-7%
|
(60 168 126)
+2%
|
(61 694 081)
-3%
|
(67 023 945)
-9%
|
(65 264 525)
+3%
|
(77 265 364)
-18%
|
(80 215 871)
-4%
|
(81 790 733)
-2%
|
(92 516 274)
-13%
|
|
| EPS (Diluted) |
-21 108.82
N/A
|
-23 004.62
-9%
|
-25 021.77
-9%
|
-24 921.98
+0%
|
-26 198.02
-5%
|
-26 037.53
+1%
|
-26 389.09
-1%
|
-28 663.7
-9%
|
-27 906.37
+3%
|
-33 041.76
-18%
|
-34 297.68
-4%
|
-34 971.04
-2%
|
-39 546.51
-13%
|
|