First Time Loading...

Viavi Solutions Inc
NASDAQ:VIAV

Watchlist Manager
Viavi Solutions Inc Logo
Viavi Solutions Inc
NASDAQ:VIAV
Watchlist
Price: 7.535 USD -6.05% Market Closed
Updated: May 3, 2024
Financials Section:
Income Statement Balance Sheet Cash Flow Statement
|
Revenue Breakdown

Cash Flow Statement

137.8m
+21%
Operating Cash Flow
Growth Rates:
1 Year
-9%
3 Years
-18%
5 Years
+67%
7 Years
+84%
10 Years
-21%
-110m
+13%
Investing Cash Flow
Growth Rates:
1 Year
-28%
3 Years
-250%
5 Years
+7%
7 Years
-
10 Years
+70%
-39.3m
+21%
Financing Cash Flow
Growth Rates:
1 Year
+91%
3 Years
+51%
5 Years
+73%
7 Years
+51%
10 Years
-

Cash Flow Statement
Viavi Solutions Inc

Rotate your device to view
Cash Flow Statement
Currency: USD
Sep-2013 Dec-2013 Mar-2014 Jun-2014 Sep-2014 Dec-2014 Mar-2015 Jun-2015 Oct-2015 Jan-2016 Apr-2016 Jul-2016 Oct-2016 Dec-2016 Apr-2017 Jul-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Oct-2020 Jan-2021 Apr-2021 Jul-2021 Oct-2021 Jan-2022 Apr-2022 Jul-2022 Oct-2022 Dec-2022 Apr-2023 Jul-2023 Sep-2023
Operating Cash Flow
Net Income
69
74
100
(18)
(28)
(62)
(73)
(88)
(148)
(118)
(68)
(99)
48
93
82
167
81
31
(6)
(49)
(56)
(42)
(36)
5
28
43
15
29
36
30
75
46
(23)
(10)
(3)
16
103
77
42
26
3
Depreciation & Amortization
139
136
133
132
134
141
142
140
127
107
87
71
64
62
60
58
58
59
65
83
97
110
117
112
110
108
109
108
106
105
103
102
96
90
86
75
74
71
67
70
67
Change in Deffered Taxes
(124)
(124)
(146)
(33)
(21)
(15)
7
20
20
14
14
1
(8)
(8)
(10)
2
(3)
(4)
(3)
(7)
(4)
(5)
(6)
(2)
(1)
(0)
32
12
12
13
(20)
2
3
(1)
(5)
(11)
(9)
(3)
4
5
4
Stock-Based Compensation
60
62
63
64
64
63
66
67
69
63
52
44
35
35
34
33
32
31
30
31
31
33
36
38
40
42
43
45
47
45
45
48
49
53
55
52
52
51
51
51
49
Other Non-Cash Items
79
84
88
95
98
101
105
106
106
98
47
97
9
(43)
(55)
(123)
(36)
16
67
77
69
68
70
62
65
61
62
41
42
44
40
70
152
158
163
161
68
64
70
64
67
Cash Taxes Paid
0
0
0
19
0
0
0
24
0
0
0
32
0
0
0
23
0
0
0
24
0
0
0
30
0
0
0
51
0
0
0
44
0
0
0
79
0
0
0
48
0
Cash Interest Paid
0
0
0
5
0
0
0
7
0
0
0
7
0
0
0
7
0
0
0
11
0
0
0
12
0
0
0
11
0
0
0
12
0
0
0
18
0
0
0
22
0
Change in Working Capital
10
(1)
9
1
4
(15)
(96)
(95)
(64)
(77)
3
(5)
(38)
(10)
9
(9)
(6)
(2)
(38)
(39)
(23)
(31)
(17)
(39)
(59)
(73)
(80)
(54)
(29)
7
10
24
5
(51)
(73)
(64)
(84)
(34)
(19)
(50)
(3)
Cash from Operating Activities
174
N/A
169
-3%
184
+8%
177
-4%
188
+6%
150
-20%
85
-44%
82
-3%
41
-50%
24
-43%
83
+251%
64
-22%
75
+16%
95
+26%
87
-8%
94
+9%
95
+1%
100
+6%
85
-15%
66
-23%
83
+25%
100
+21%
128
+28%
139
+9%
143
+3%
139
-2%
137
-2%
136
-1%
168
+24%
199
+18%
208
+5%
243
+17%
233
-4%
186
-20%
167
-10%
178
+7%
151
-15%
175
+16%
164
-6%
114
-31%
138
+21%
Investing Cash Flow
Capital Expenditures
(60)
(76)
(87)
(100)
(114)
(106)
(100)
(102)
(89)
(71)
(59)
(36)
(33)
(36)
(39)
(39)
(35)
(33)
(38)
(43)
(46)
(52)
(47)
(45)
(40)
(34)
(34)
(32)
(33)
(37)
(35)
(52)
(60)
(68)
(79)
(73)
(72)
(71)
(63)
(51)
(43)
Other Items
(304)
(276)
(440)
(552)
(139)
(142)
102
96
205
238
257
280
169
192
154
152
86
12
(226)
(244)
(72)
(55)
146
126
8
14
12
2
1
0
1
3
4
5
4
2
(14)
(63)
(62)
(76)
(67)
Cash from Investing Activities
(363)
N/A
(352)
+3%
(526)
-50%
(652)
-24%
(253)
+61%
(248)
+2%
1
N/A
(6)
N/A
116
N/A
167
+44%
198
+18%
244
+23%
136
-44%
156
+15%
114
-27%
114
0%
51
-55%
(22)
N/A
(264)
-1 105%
(287)
-9%
(118)
+59%
(107)
+9%
98
N/A
81
-18%
(32)
N/A
(20)
+38%
(22)
-8%
(30)
-39%
(31)
-5%
(37)
-18%
(35)
+7%
(49)
-41%
(56)
-15%
(63)
-13%
(75)
-19%
(71)
+5%
(86)
-21%
(134)
-56%
(125)
+7%
(127)
-2%
(110)
+13%
Financing Cash Flow
Net Issuance of Common Stock
(70)
(72)
(74)
(133)
(44)
(44)
(45)
16
51
10
6
(4)
(63)
(37)
(84)
(80)
(64)
(72)
(34)
(36)
(27)
(14)
(4)
(6)
(7)
(8)
(41)
(39)
(43)
(51)
(25)
(36)
(38)
(137)
(210)
(228)
(238)
(146)
(95)
(76)
(68)
Net Issuance of Debt
375
423
472
622
(24)
(27)
(36)
(23)
(14)
(12)
(6)
(6)
(5)
(5)
459
414
251
238
(245)
(130)
(101)
(231)
(208)
(279)
(145)
(3)
(3)
(3)
(5)
(4)
(4)
(4)
199
140
75
48
(153)
(94)
90
50
0
Other
0
0
0
0
0
0
0
0
(137)
(137)
(137)
(149)
(12)
(12)
(32)
(23)
(28)
(32)
(14)
(15)
(16)
(16)
(16)
(16)
(18)
(21)
(22)
(30)
(32)
(27)
(27)
(19)
(22)
(29)
(32)
(30)
(29)
(20)
(25)
(24)
(22)
Cash from Financing Activities
305
N/A
351
+15%
399
+13%
490
+23%
(68)
N/A
(71)
-5%
(81)
-15%
(7)
+91%
(99)
-1 262%
(138)
-39%
(137)
+0%
(159)
-16%
(80)
+50%
(54)
+33%
342
N/A
311
-9%
159
-49%
134
-16%
(293)
N/A
(181)
+38%
(144)
+20%
(261)
-81%
(228)
+13%
(300)
-32%
(170)
+43%
(32)
+81%
(66)
-107%
(72)
-9%
(80)
-11%
(82)
-3%
(56)
+32%
(59)
-5%
140
N/A
(26)
N/A
(167)
-539%
(210)
-26%
(420)
-100%
(260)
+38%
(30)
+89%
(50)
-68%
(39)
+21%
Change in Cash
Effect of Foreign Exchange Rates
1
(1)
1
2
(6)
(11)
(20)
(19)
(19)
(18)
(5)
(14)
(6)
(20)
(16)
3
10
31
37
3
(13)
(20)
(30)
(13)
(20)
(5)
(25)
(17)
9
13
24
25
11
(6)
(6)
(32)
(47)
(28)
(18)
6
14
Net Change in Cash
117
N/A
168
+44%
57
-66%
16
-71%
(138)
N/A
(180)
-30%
(15)
+91%
51
N/A
39
-23%
35
-9%
138
+290%
135
-2%
124
-8%
177
+42%
527
+198%
522
-1%
314
-40%
243
-23%
(435)
N/A
(398)
+8%
(193)
+51%
(288)
-49%
(32)
+89%
(94)
-197%
(80)
+15%
82
N/A
25
-69%
17
-32%
66
+286%
93
+41%
141
+53%
161
+14%
328
+103%
91
-72%
(81)
N/A
(136)
-68%
(402)
-196%
(247)
+39%
(8)
+97%
(57)
-589%
3
N/A
Free Cash Flow
Free Cash Flow
115
N/A
93
-19%
97
+4%
77
-21%
74
-4%
44
-40%
(16)
N/A
(19)
-22%
(48)
-150%
(47)
+2%
23
N/A
29
+23%
42
+46%
58
+39%
48
-18%
56
+17%
60
+7%
67
+12%
47
-29%
24
-50%
36
+55%
48
+33%
80
+66%
94
+17%
103
+9%
105
+2%
103
-2%
104
+1%
135
+31%
162
+19%
173
+7%
191
+11%
173
-10%
119
-31%
88
-26%
106
+20%
80
-25%
104
+30%
101
-3%
63
-38%
95
+50%

See Also

Summary
VIAV intrinsic value, competitors valuation, and company profile.
DCF Valuation
VIAV stock valuation using Discount Cash Flow valuation method.
Relative Valuation
VIAV stock valuation using valuation multiples.
Wall Street Estimates
VIAV price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
VIAV stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
ALPHA SPREAD
Join more than 133,900+ value investors using Alpha Spread
Create a free account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2024 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.