Vinci Partners Investments Ltd
NASDAQ:VINP
Balance Sheet
Balance Sheet Decomposition
Vinci Partners Investments Ltd
Vinci Partners Investments Ltd
Balance Sheet
Vinci Partners Investments Ltd
| Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | Dec-2024 | ||
|---|---|---|---|---|---|---|---|---|
| Assets | ||||||||
| Cash & Cash Equivalents |
6
|
4
|
13
|
22
|
30
|
16
|
99
|
|
| Cash |
6
|
4
|
13
|
22
|
30
|
16
|
99
|
|
| Total Receivables |
25
|
63
|
52
|
48
|
61
|
108
|
252
|
|
| Accounts Receivables |
21
|
59
|
48
|
44
|
58
|
102
|
228
|
|
| Other Receivables |
4
|
4
|
4
|
3
|
3
|
6
|
24
|
|
| Other Current Assets |
45
|
91
|
91
|
1 458
|
1 367
|
1 832
|
1 710
|
|
| Total Current Assets |
75
|
157
|
156
|
1 527
|
1 458
|
1 956
|
2 061
|
|
| PP&E Net |
106
|
108
|
106
|
84
|
83
|
72
|
165
|
|
| PP&E Gross |
106
|
108
|
106
|
84
|
83
|
72
|
165
|
|
| Accumulated Depreciation |
45
|
50
|
59
|
64
|
66
|
68
|
66
|
|
| Intangible Assets |
4
|
3
|
1
|
1
|
189
|
52
|
503
|
|
| Goodwill |
0
|
0
|
0
|
0
|
0
|
162
|
555
|
|
| Note Receivable |
1
|
17
|
28
|
19
|
20
|
17
|
17
|
|
| Long-Term Investments |
14
|
24
|
32
|
9
|
6
|
7
|
203
|
|
| Other Long-Term Assets |
2
|
4
|
6
|
7
|
10
|
33
|
81
|
|
| Other Assets |
0
|
0
|
0
|
0
|
0
|
162
|
555
|
|
| Total Assets |
202
N/A
|
312
+54%
|
329
+5%
|
1 647
+401%
|
1 767
+7%
|
2 300
+30%
|
3 585
+56%
|
|
| Liabilities | ||||||||
| Accounts Payable |
3
|
38
|
127
|
12
|
9
|
8
|
43
|
|
| Accrued Liabilities |
18
|
31
|
41
|
106
|
88
|
102
|
182
|
|
| Short-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Current Portion of Long-Term Debt |
17
|
18
|
20
|
22
|
37
|
101
|
79
|
|
| Other Current Liabilities |
8
|
16
|
23
|
24
|
22
|
25
|
48
|
|
| Total Current Liabilities |
45
|
103
|
210
|
164
|
156
|
235
|
352
|
|
| Long-Term Debt |
77
|
85
|
86
|
63
|
132
|
589
|
902
|
|
| Deferred Income Tax |
2
|
9
|
13
|
5
|
8
|
4
|
5
|
|
| Minority Interest |
2
|
7
|
0
|
0
|
3
|
2
|
0
|
|
| Other Liabilities |
11
|
0
|
0
|
0
|
95
|
91
|
384
|
|
| Total Liabilities |
136
N/A
|
204
+50%
|
309
+52%
|
232
-25%
|
394
+70%
|
921
+133%
|
1 643
+78%
|
|
| Equity | ||||||||
| Common Stock |
9
|
9
|
9
|
0
|
0
|
0
|
0
|
|
| Retained Earnings |
50
|
91
|
0
|
70
|
81
|
111
|
31
|
|
| Additional Paid In Capital |
0
|
0
|
0
|
1 382
|
1 382
|
1 408
|
2 098
|
|
| Treasury Stock |
0
|
0
|
0
|
53
|
115
|
173
|
260
|
|
| Other Equity |
8
|
8
|
11
|
15
|
24
|
32
|
74
|
|
| Total Equity |
66
N/A
|
108
+63%
|
19
-82%
|
1 415
+7 269%
|
1 373
-3%
|
1 379
+0%
|
1 942
+41%
|
|
| Total Liabilities & Equity |
202
N/A
|
312
+54%
|
329
+5%
|
1 647
+401%
|
1 767
+7%
|
2 300
+30%
|
3 585
+56%
|
|
| Shares Outstanding | ||||||||
| Common Shares Outstanding |
57
|
57
|
57
|
57
|
55
|
54
|
64
|
|